Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹12980 Cr.
Stock P/E
24
P/B
5.1
Current Price
₹1380.1
Book Value
₹ 272.6
Face Value
10
52W High
₹2493
52W Low
₹ 1375
Dividend Yield
0.04%

eClerx Services Overview

Business

eClerx Services Ltd. is an Indian-based knowledge process outsourcing (KPO) and business process management (BPM) company. It provides a range of services leveraging technology and domain expertise to global enterprises. Its core business involves data analytics, automation, process management, and digital customer experience solutions. eClerx helps clients optimize critical business processes, enhance customer engagement, and derive insights from data. The company primarily serves clients in financial services, retail & consumer goods, cable & telecom, and other sectors, operating on a fee-for-service model based on contracts with its global clients.

Revenue Mix

eClerx typically reports its revenue across two primary segments:

Financial Markets: This segment serves global investment banks, asset managers, and other financial institutions, providing services such as trade support, regulatory reporting, data analytics, and risk management support. This has historically been a significant revenue contributor.

Digital, Customer Operations & Experience (DCOE): This segment caters to digital commerce, cable & telecom, retail, and other industries, offering services like digital content management, analytics, customer support optimization, and process automation solutions.

The precise percentage contribution varies quarter-on-quarter and year-on-year, but both segments are substantial contributors to the overall revenue.

Industry

The BPO/ITeS industry is highly competitive, characterized by global players, specialized niche providers, and rapid technological evolution (AI, automation). eClerx positions itself as a specialized KPO/BPM provider, focusing on complex, data-intensive processes and delivering high-value, insight-driven services rather than commoditized, transactional processes. It competes with large global IT service providers, pure-play BPO firms, and other specialized KPO companies. Its strength lies in its domain expertise within specific verticals, particularly financial services and digital customer experience, allowing it to carve out a niche against larger, more generalized competitors.

MOAT

eClerx possesses several competitive advantages:

Specialized Domain Expertise: Deep knowledge in specific complex areas like financial market operations and digital retail analytics creates a barrier to entry for less specialized competitors.

High Switching Costs: Its services often involve deep integration into clients' critical business processes and proprietary systems. Migrating these services to another provider can be costly, time-consuming, and risky for clients.

Client Relationships & Reputation: A proven track record of delivering complex, high-quality services to global blue-chip clients fosters trust and long-term relationships, leading to repeat business and referrals.

Proprietary Methodologies & Platforms: Development of specific tools, analytics platforms, and process methodologies can enhance efficiency and effectiveness, offering a differentiated service.

Growth Drivers

Key factors that can drive eClerx's growth over the next 3-5 years include:

Digital Transformation & Automation: Enterprises globally are accelerating digital transformation initiatives, driving demand for analytics, cloud-based solutions, and intelligent automation services that eClerx provides.

Data-Driven Decision Making: Growing importance of data analytics and insights for competitive advantage across industries fuels demand for eClerx's KPO offerings.

Increased Outsourcing of Complex Processes: Companies continue to look for specialized partners to manage non-core yet critical functions, seeking efficiency, expertise, and access to new technologies.

Expansion within Existing Clients: Deepening relationships and cross-selling additional services to existing large clients is a consistent growth avenue.

Geographic and Vertical Expansion: Strategic expansion into new markets or industry verticals where its specialized expertise can be leveraged.

Risks

Intense Competition & Pricing Pressure: The BPO/ITeS industry is highly competitive, leading to constant pressure on pricing and margins.

Technological Disruption: Rapid advancements in AI, machine learning, and automation could potentially commoditize or automate some of eClerx's current services, requiring continuous investment in new technologies and skill sets.

Client Concentration: Potential reliance on a few large clients, making revenue vulnerable if a major client scales down or terminates contracts.

Global Economic Downturns: Economic slowdowns can lead to clients deferring or reducing spending on outsourcing, impacting revenue and profitability.

Currency Fluctuations: As a significant portion of revenue is in foreign currencies (e.g., USD, GBP) and costs are in INR, adverse currency movements can impact reported financials.

Talent Attrition & Retention: High demand for skilled professionals in India and globally can lead to high attrition rates and increased wage costs.

Management & Ownership

eClerx Services Ltd. is a promoter-led company. The founders, Anjan Malik and P.D. Mundhra, have been instrumental in establishing and scaling the business. They have a long track record and significant experience in the KPO and IT services space. Promoter ownership typically demonstrates a strong alignment of interests with long-term company performance. The management team includes experienced professionals across various functions, contributing to the company's strategic direction and operational execution.

Outlook

eClerx is well-positioned to benefit from the ongoing global trends of digital transformation, data analytics demand, and outsourcing of specialized business processes. Its focus on niche, high-value services and strong client relationships provides a degree of resilience. However, the company operates in a dynamic and highly competitive industry where continuous innovation and talent management are crucial. While the demand for its specialized services is expected to remain robust, the rise of advanced AI and automation presents both opportunities for new offerings and challenges regarding potential displacement of existing services, requiring strategic adaptation. The ability to maintain high margins amidst competitive pressures and effectively integrate cutting-edge technologies will be key to its sustained success.

eClerx Services Share Price

Live · BSE / NSE · Inception: 2000
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

eClerx Services Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 753 767 782 832 854 898 935 1005 1070 1107
Other Income 21 23 21 13 21 32 14 27 30 30
Total Income 774 790 803 845 874 930 949 1032 1100 1137
Total Expenditure 546 571 616 616 646 680 714 734 794 824
Operating Profit 228 219 187 229 228 251 235 298 306 313
Interest 6 6 8 8 8 11 10 11 10 12
Depreciation 34 34 32 33 36 41 37 43 46 50
Exceptional Income / Expenses -2 0 0 0 0 0 0 0 0 0
Profit Before Tax 187 179 148 188 184 199 188 245 250 252
Provision for Tax 48 50 36 48 47 46 47 62 58 62
Profit After Tax 139 130 112 139 137 153 142 183 192 190
Adjustments -0 1 -0 1 -0 -0 0 -0 0 -0
Profit After Adjustments 139 131 112 140 137 152 142 183 192 189
Adjusted Earnings Per Share 14.4 13.5 11.5 14.9 14.6 16.2 15.1 19.5 20.5 20.6

eClerx Services Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 942 1314 1330 1365 1431 1438 1564 2160 2648 2926 3366 4117
Other Income 32 37 28 40 49 47 34 25 66 66 87 101
Total Income 975 1351 1358 1405 1479 1484 1599 2185 2714 2991 3452 4218
Total Expenditure 626 833 869 998 1122 1113 1115 1499 1925 2150 2557 3066
Operating Profit 349 518 489 408 357 372 484 686 789 841 896 1152
Interest 1 1 2 1 1 20 21 23 22 24 36 43
Depreciation 50 57 52 48 45 71 82 103 114 126 141 176
Exceptional Income / Expenses 0 0 0 21 0 0 0 0 0 -2 0 0
Profit Before Tax 298 460 436 380 311 281 381 560 653 689 719 935
Provision for Tax 68 118 82 90 83 72 98 143 164 178 177 229
Profit After Tax 230 342 354 290 228 209 283 418 489 512 541 707
Adjustments 0 -0 0 0 -0 0 -0 -0 -0 -0 -0 0
Profit After Adjustments 230 341 354 290 228 209 283 417 489 511 541 706
Adjusted Earnings Per Share 18.9 27.9 29.7 25.3 20.1 19.3 27.7 42 50.9 53 57.6 75.7

eClerx Services Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 715 1093 1215 1205 1381 1306 1501 1568 1715 2248 2306
Minority's Interest 0 1 0 1 1 1 1 1 2 2 2
Borrowings 0 4 1 1 1 0 0 0 1 0 0
Other Non-Current Liabilities 16 51 46 50 46 160 186 161 166 244 324
Total Current Liabilities 221 141 136 163 148 230 286 302 350 363 441
Total Liabilities 952 1288 1398 1419 1577 1698 1974 2032 2234 2857 3073
Fixed Assets 167 365 325 343 348 480 728 713 773 850 974
Other Non-Current Assets 66 49 61 38 69 43 43 49 90 72 91
Total Current Assets 719 874 1012 1037 1160 1175 1203 1270 1371 1935 2008
Total Assets 952 1288 1398 1419 1577 1698 1974 2032 2234 2857 3073

eClerx Services Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 132 198 283 175 203 126 175 349 420 418 354
Cash Flow from Operating Activities 243 418 312 305 206 333 365 444 493 526 655
Cash Flow from Investing Activities -62 -165 -170 17 -231 18 -5 38 -84 -488 131
Cash Flow from Financing Activities -115 -165 -245 -304 -54 -308 -188 -416 -440 -107 -610
Net Cash Inflow / Outflow 65 88 -102 18 -79 43 172 66 -32 -68 176
Closing Cash & Cash Equivalent 198 283 175 203 126 175 349 420 418 354 542

eClerx Services Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 18.92 27.91 29.72 25.34 20.13 19.3 27.7 42.04 50.88 53.02 57.61
CEPS(Rs) 23.04 32.55 34.06 29.56 24.08 25.84 35.72 52.47 62.79 66.09 72.66
DPS(Rs) 8.75 0.33 0.33 0.33 0.33 0.33 0.33 0.33 0.5 0.5 0.5
Book NAV/Share(Rs) 58.83 87.85 100.76 103.63 119.97 118.9 145.69 156.8 176.93 229.8 238.6
Core EBITDA Margin(%) 33.56 36.59 34.66 26.92 21.59 22.6 28.71 30.64 27.31 26.52 24.04
EBIT Margin(%) 31.69 35.1 32.89 27.89 21.86 20.92 25.7 27 25.5 24.4 22.42
Pre Tax Margin(%) 31.62 35.02 32.77 27.8 21.77 19.51 24.33 25.94 24.66 23.56 21.35
PAT Margin (%) 24.38 26 26.61 21.24 15.96 14.54 18.08 19.34 18.47 17.49 16.08
Cash Profit Margin (%) 29.69 30.3 30.51 24.77 19.08 19.47 23.29 24.11 22.78 21.79 20.28
ROA(%) 26.4 30.51 26.35 20.58 15.24 12.76 15.41 20.86 22.94 20.11 18.26
ROE(%) 35.27 38.2 31.11 24.3 17.93 15.78 20.39 27.46 30.04 26.13 24.28
ROCE(%) 45.8 50.94 37.83 31.37 24.11 22.35 28.63 38.01 41.12 36.02 33.15
Receivable days 43.56 43.36 54.88 59.72 60.65 60.98 61.92 52.57 53.05 71.33 80.94
Inventory Days 0 0.13 0.1 0.09 0.1 0.08 0.07 0.07 0.07 0.07 0.05
Payable days 0 0 0 0 3253.96 0 0 0 0 0 0
PER(x) 21.01 15.5 15.77 15.83 19.06 6.33 13.29 18.81 12.68 22.21 24.11
Price/Book(x) 6.76 4.92 4.65 3.87 3.2 1.03 2.53 5.04 3.65 5.12 5.82
Dividend Yield(%) 2.2 0.08 0.07 0.08 0.09 0.27 0.09 0.04 0.08 0.04 0.04
EV/Net Sales(x) 4.82 3.78 3.93 3.04 2.73 0.69 2.09 3.41 2.18 3.65 3.66
EV/Core EBITDA(x) 13.02 9.59 10.68 10.19 10.92 2.66 6.75 10.72 7.31 12.68 13.74
Net Sales Growth(%) 12.02 39.51 1.2 2.63 4.8 0.49 8.83 38.09 22.57 10.49 15.05
EBIT Growth(%) -10.21 54.5 -5.19 -12.96 -17.85 -3.86 33.71 45.07 15.76 5.72 5.72
PAT Growth(%) -10.16 48.79 3.57 -18.08 -21.26 -8.47 35.34 47.71 17.1 4.61 5.77
EPS Growth(%) -10.68 47.52 6.49 -14.72 -20.55 -4.16 43.53 51.77 21.04 4.2 8.66
Debt/Equity(x) 0 0 0 0.01 0 0 0 0 0 0 0
Current Ratio(x) 3.25 6.21 7.43 6.37 7.84 5.1 4.21 4.21 3.92 5.32 4.56
Quick Ratio(x) 3.25 6.21 7.43 6.37 7.84 5.1 4.21 4.21 3.91 5.32 4.56
Interest Cover(x) 451.73 425.97 278.95 324.82 245.49 14.92 18.77 25.62 30.43 29.19 20.9
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +15% +16% +19% +14%
Operating Profit CAGR +7% +9% +19% +10%
PAT CAGR +6% +9% +21% +9%
Share Price CAGR -23% +17% +27% +11%
ROE Average +24% +27% +26% +26%
ROCE Average +33% +37% +35% +35%

eClerx Services Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 54.52 %
FII 11.82 %
DII (MF + Insurance) 23.97 %
Public (retail) 45.48 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 53.6153.6153.6153.8153.8153.8153.8153.8153.8154.52
FII 11.8112.1911.7810.3110.2710.1210.1610.9511.3911.82
DII 22.9222.7622.5124.0424.2125.1426.0625.7425.3323.97
Public 46.3946.3946.3946.1946.1946.1946.1946.1946.1945.48
Others 0000000000
Total 100100100100100100100100100100

eClerx Services Peer Comparison

eClerx Services Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

eClerx Services Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 27%
  • Company is almost debt free.

Cons

  • Stock is trading at 5.1 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp