BPO/ITeS · Founded 2000 · www.eclerx.com · BSE 532927 · NSE ECLERX · ISIN INE738I01010
No Notes Added Yet
Business
eClerx Services Ltd. is an Indian-based knowledge process outsourcing (KPO) and business process management (BPM) company. It provides a range of services leveraging technology and domain expertise to global enterprises. Its core business involves data analytics, automation, process management, and digital customer experience solutions. eClerx helps clients optimize critical business processes, enhance customer engagement, and derive insights from data. The company primarily serves clients in financial services, retail & consumer goods, cable & telecom, and other sectors, operating on a fee-for-service model based on contracts with its global clients.
Revenue Mix
eClerx typically reports its revenue across two primary segments:
Financial Markets: This segment serves global investment banks, asset managers, and other financial institutions, providing services such as trade support, regulatory reporting, data analytics, and risk management support. This has historically been a significant revenue contributor.
Digital, Customer Operations & Experience (DCOE): This segment caters to digital commerce, cable & telecom, retail, and other industries, offering services like digital content management, analytics, customer support optimization, and process automation solutions.
The precise percentage contribution varies quarter-on-quarter and year-on-year, but both segments are substantial contributors to the overall revenue.
Industry
The BPO/ITeS industry is highly competitive, characterized by global players, specialized niche providers, and rapid technological evolution (AI, automation). eClerx positions itself as a specialized KPO/BPM provider, focusing on complex, data-intensive processes and delivering high-value, insight-driven services rather than commoditized, transactional processes. It competes with large global IT service providers, pure-play BPO firms, and other specialized KPO companies. Its strength lies in its domain expertise within specific verticals, particularly financial services and digital customer experience, allowing it to carve out a niche against larger, more generalized competitors.
MOAT
eClerx possesses several competitive advantages:
Specialized Domain Expertise: Deep knowledge in specific complex areas like financial market operations and digital retail analytics creates a barrier to entry for less specialized competitors.
High Switching Costs: Its services often involve deep integration into clients' critical business processes and proprietary systems. Migrating these services to another provider can be costly, time-consuming, and risky for clients.
Client Relationships & Reputation: A proven track record of delivering complex, high-quality services to global blue-chip clients fosters trust and long-term relationships, leading to repeat business and referrals.
Proprietary Methodologies & Platforms: Development of specific tools, analytics platforms, and process methodologies can enhance efficiency and effectiveness, offering a differentiated service.
Growth Drivers
Key factors that can drive eClerx's growth over the next 3-5 years include:
Digital Transformation & Automation: Enterprises globally are accelerating digital transformation initiatives, driving demand for analytics, cloud-based solutions, and intelligent automation services that eClerx provides.
Data-Driven Decision Making: Growing importance of data analytics and insights for competitive advantage across industries fuels demand for eClerx's KPO offerings.
Increased Outsourcing of Complex Processes: Companies continue to look for specialized partners to manage non-core yet critical functions, seeking efficiency, expertise, and access to new technologies.
Expansion within Existing Clients: Deepening relationships and cross-selling additional services to existing large clients is a consistent growth avenue.
Geographic and Vertical Expansion: Strategic expansion into new markets or industry verticals where its specialized expertise can be leveraged.
Risks
Intense Competition & Pricing Pressure: The BPO/ITeS industry is highly competitive, leading to constant pressure on pricing and margins.
Technological Disruption: Rapid advancements in AI, machine learning, and automation could potentially commoditize or automate some of eClerx's current services, requiring continuous investment in new technologies and skill sets.
Client Concentration: Potential reliance on a few large clients, making revenue vulnerable if a major client scales down or terminates contracts.
Global Economic Downturns: Economic slowdowns can lead to clients deferring or reducing spending on outsourcing, impacting revenue and profitability.
Currency Fluctuations: As a significant portion of revenue is in foreign currencies (e.g., USD, GBP) and costs are in INR, adverse currency movements can impact reported financials.
Talent Attrition & Retention: High demand for skilled professionals in India and globally can lead to high attrition rates and increased wage costs.
Management & Ownership
eClerx Services Ltd. is a promoter-led company. The founders, Anjan Malik and P.D. Mundhra, have been instrumental in establishing and scaling the business. They have a long track record and significant experience in the KPO and IT services space. Promoter ownership typically demonstrates a strong alignment of interests with long-term company performance. The management team includes experienced professionals across various functions, contributing to the company's strategic direction and operational execution.
Outlook
eClerx is well-positioned to benefit from the ongoing global trends of digital transformation, data analytics demand, and outsourcing of specialized business processes. Its focus on niche, high-value services and strong client relationships provides a degree of resilience. However, the company operates in a dynamic and highly competitive industry where continuous innovation and talent management are crucial. While the demand for its specialized services is expected to remain robust, the rise of advanced AI and automation presents both opportunities for new offerings and challenges regarding potential displacement of existing services, requiring strategic adaptation. The ability to maintain high margins amidst competitive pressures and effectively integrate cutting-edge technologies will be key to its sustained success.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 753 | 767 | 782 | 832 | 854 | 898 | 935 | 1005 | 1070 | 1107 |
| Other Income | 21 | 23 | 21 | 13 | 21 | 32 | 14 | 27 | 30 | 30 |
| Total Income | 774 | 790 | 803 | 845 | 874 | 930 | 949 | 1032 | 1100 | 1137 |
| Total Expenditure | 546 | 571 | 616 | 616 | 646 | 680 | 714 | 734 | 794 | 824 |
| Operating Profit | 228 | 219 | 187 | 229 | 228 | 251 | 235 | 298 | 306 | 313 |
| Interest | 6 | 6 | 8 | 8 | 8 | 11 | 10 | 11 | 10 | 12 |
| Depreciation | 34 | 34 | 32 | 33 | 36 | 41 | 37 | 43 | 46 | 50 |
| Exceptional Income / Expenses | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 187 | 179 | 148 | 188 | 184 | 199 | 188 | 245 | 250 | 252 |
| Provision for Tax | 48 | 50 | 36 | 48 | 47 | 46 | 47 | 62 | 58 | 62 |
| Profit After Tax | 139 | 130 | 112 | 139 | 137 | 153 | 142 | 183 | 192 | 190 |
| Adjustments | -0 | 1 | -0 | 1 | -0 | -0 | 0 | -0 | 0 | -0 |
| Profit After Adjustments | 139 | 131 | 112 | 140 | 137 | 152 | 142 | 183 | 192 | 189 |
| Adjusted Earnings Per Share | 14.4 | 13.5 | 11.5 | 14.9 | 14.6 | 16.2 | 15.1 | 19.5 | 20.5 | 20.6 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 942 | 1314 | 1330 | 1365 | 1431 | 1438 | 1564 | 2160 | 2648 | 2926 | 3366 | 4117 |
| Other Income | 32 | 37 | 28 | 40 | 49 | 47 | 34 | 25 | 66 | 66 | 87 | 101 |
| Total Income | 975 | 1351 | 1358 | 1405 | 1479 | 1484 | 1599 | 2185 | 2714 | 2991 | 3452 | 4218 |
| Total Expenditure | 626 | 833 | 869 | 998 | 1122 | 1113 | 1115 | 1499 | 1925 | 2150 | 2557 | 3066 |
| Operating Profit | 349 | 518 | 489 | 408 | 357 | 372 | 484 | 686 | 789 | 841 | 896 | 1152 |
| Interest | 1 | 1 | 2 | 1 | 1 | 20 | 21 | 23 | 22 | 24 | 36 | 43 |
| Depreciation | 50 | 57 | 52 | 48 | 45 | 71 | 82 | 103 | 114 | 126 | 141 | 176 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 21 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 |
| Profit Before Tax | 298 | 460 | 436 | 380 | 311 | 281 | 381 | 560 | 653 | 689 | 719 | 935 |
| Provision for Tax | 68 | 118 | 82 | 90 | 83 | 72 | 98 | 143 | 164 | 178 | 177 | 229 |
| Profit After Tax | 230 | 342 | 354 | 290 | 228 | 209 | 283 | 418 | 489 | 512 | 541 | 707 |
| Adjustments | 0 | -0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 |
| Profit After Adjustments | 230 | 341 | 354 | 290 | 228 | 209 | 283 | 417 | 489 | 511 | 541 | 706 |
| Adjusted Earnings Per Share | 18.9 | 27.9 | 29.7 | 25.3 | 20.1 | 19.3 | 27.7 | 42 | 50.9 | 53 | 57.6 | 75.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 15% | 16% | 19% | 14% |
| Operating Profit CAGR | 7% | 9% | 19% | 10% |
| PAT CAGR | 6% | 9% | 21% | 9% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -23% | 17% | 27% | 11% |
| ROE Average | 24% | 27% | 26% | 26% |
| ROCE Average | 33% | 37% | 35% | 35% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 715 | 1093 | 1215 | 1205 | 1381 | 1306 | 1501 | 1568 | 1715 | 2248 | 2306 |
| Minority's Interest | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 |
| Borrowings | 0 | 4 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 |
| Other Non-Current Liabilities | 16 | 51 | 46 | 50 | 46 | 160 | 186 | 161 | 166 | 244 | 324 |
| Total Current Liabilities | 221 | 141 | 136 | 163 | 148 | 230 | 286 | 302 | 350 | 363 | 441 |
| Total Liabilities | 952 | 1288 | 1398 | 1419 | 1577 | 1698 | 1974 | 2032 | 2234 | 2857 | 3073 |
| Fixed Assets | 167 | 365 | 325 | 343 | 348 | 480 | 728 | 713 | 773 | 850 | 974 |
| Other Non-Current Assets | 66 | 49 | 61 | 38 | 69 | 43 | 43 | 49 | 90 | 72 | 91 |
| Total Current Assets | 719 | 874 | 1012 | 1037 | 1160 | 1175 | 1203 | 1270 | 1371 | 1935 | 2008 |
| Total Assets | 952 | 1288 | 1398 | 1419 | 1577 | 1698 | 1974 | 2032 | 2234 | 2857 | 3073 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 132 | 198 | 283 | 175 | 203 | 126 | 175 | 349 | 420 | 418 | 354 |
| Cash Flow from Operating Activities | 243 | 418 | 312 | 305 | 206 | 333 | 365 | 444 | 493 | 526 | 655 |
| Cash Flow from Investing Activities | -62 | -165 | -170 | 17 | -231 | 18 | -5 | 38 | -84 | -488 | 131 |
| Cash Flow from Financing Activities | -115 | -165 | -245 | -304 | -54 | -308 | -188 | -416 | -440 | -107 | -610 |
| Net Cash Inflow / Outflow | 65 | 88 | -102 | 18 | -79 | 43 | 172 | 66 | -32 | -68 | 176 |
| Closing Cash & Cash Equivalent | 198 | 283 | 175 | 203 | 126 | 175 | 349 | 420 | 418 | 354 | 542 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 18.92 | 27.91 | 29.72 | 25.34 | 20.13 | 19.3 | 27.7 | 42.04 | 50.88 | 53.02 | 57.61 |
| CEPS(Rs) | 23.04 | 32.55 | 34.06 | 29.56 | 24.08 | 25.84 | 35.72 | 52.47 | 62.79 | 66.09 | 72.66 |
| DPS(Rs) | 8.75 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.5 | 0.5 | 0.5 |
| Book NAV/Share(Rs) | 58.83 | 87.85 | 100.76 | 103.63 | 119.97 | 118.9 | 145.69 | 156.8 | 176.93 | 229.8 | 238.6 |
| Core EBITDA Margin(%) | 33.56 | 36.59 | 34.66 | 26.92 | 21.59 | 22.6 | 28.71 | 30.64 | 27.31 | 26.52 | 24.04 |
| EBIT Margin(%) | 31.69 | 35.1 | 32.89 | 27.89 | 21.86 | 20.92 | 25.7 | 27 | 25.5 | 24.4 | 22.42 |
| Pre Tax Margin(%) | 31.62 | 35.02 | 32.77 | 27.8 | 21.77 | 19.51 | 24.33 | 25.94 | 24.66 | 23.56 | 21.35 |
| PAT Margin (%) | 24.38 | 26 | 26.61 | 21.24 | 15.96 | 14.54 | 18.08 | 19.34 | 18.47 | 17.49 | 16.08 |
| Cash Profit Margin (%) | 29.69 | 30.3 | 30.51 | 24.77 | 19.08 | 19.47 | 23.29 | 24.11 | 22.78 | 21.79 | 20.28 |
| ROA(%) | 26.4 | 30.51 | 26.35 | 20.58 | 15.24 | 12.76 | 15.41 | 20.86 | 22.94 | 20.11 | 18.26 |
| ROE(%) | 35.27 | 38.2 | 31.11 | 24.3 | 17.93 | 15.78 | 20.39 | 27.46 | 30.04 | 26.13 | 24.28 |
| ROCE(%) | 45.8 | 50.94 | 37.83 | 31.37 | 24.11 | 22.35 | 28.63 | 38.01 | 41.12 | 36.02 | 33.15 |
| Receivable days | 43.56 | 43.36 | 54.88 | 59.72 | 60.65 | 60.98 | 61.92 | 52.57 | 53.05 | 71.33 | 80.94 |
| Inventory Days | 0 | 0.13 | 0.1 | 0.09 | 0.1 | 0.08 | 0.07 | 0.07 | 0.07 | 0.07 | 0.05 |
| Payable days | 0 | 0 | 0 | 0 | 3253.96 | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 21.01 | 15.5 | 15.77 | 15.83 | 19.06 | 6.33 | 13.29 | 18.81 | 12.68 | 22.21 | 24.11 |
| Price/Book(x) | 6.76 | 4.92 | 4.65 | 3.87 | 3.2 | 1.03 | 2.53 | 5.04 | 3.65 | 5.12 | 5.82 |
| Dividend Yield(%) | 2.2 | 0.08 | 0.07 | 0.08 | 0.09 | 0.27 | 0.09 | 0.04 | 0.08 | 0.04 | 0.04 |
| EV/Net Sales(x) | 4.82 | 3.78 | 3.93 | 3.04 | 2.73 | 0.69 | 2.09 | 3.41 | 2.18 | 3.65 | 3.66 |
| EV/Core EBITDA(x) | 13.02 | 9.59 | 10.68 | 10.19 | 10.92 | 2.66 | 6.75 | 10.72 | 7.31 | 12.68 | 13.74 |
| Net Sales Growth(%) | 12.02 | 39.51 | 1.2 | 2.63 | 4.8 | 0.49 | 8.83 | 38.09 | 22.57 | 10.49 | 15.05 |
| EBIT Growth(%) | -10.21 | 54.5 | -5.19 | -12.96 | -17.85 | -3.86 | 33.71 | 45.07 | 15.76 | 5.72 | 5.72 |
| PAT Growth(%) | -10.16 | 48.79 | 3.57 | -18.08 | -21.26 | -8.47 | 35.34 | 47.71 | 17.1 | 4.61 | 5.77 |
| EPS Growth(%) | -10.68 | 47.52 | 6.49 | -14.72 | -20.55 | -4.16 | 43.53 | 51.77 | 21.04 | 4.2 | 8.66 |
| Debt/Equity(x) | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio(x) | 3.25 | 6.21 | 7.43 | 6.37 | 7.84 | 5.1 | 4.21 | 4.21 | 3.92 | 5.32 | 4.56 |
| Quick Ratio(x) | 3.25 | 6.21 | 7.43 | 6.37 | 7.84 | 5.1 | 4.21 | 4.21 | 3.91 | 5.32 | 4.56 |
| Interest Cover(x) | 451.73 | 425.97 | 278.95 | 324.82 | 245.49 | 14.92 | 18.77 | 25.62 | 30.43 | 29.19 | 20.9 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 53.61 | 53.61 | 53.61 | 53.81 | 53.81 | 53.81 | 53.81 | 53.81 | 53.81 | 54.52 |
| FII | 11.81 | 12.19 | 11.78 | 10.31 | 10.27 | 10.12 | 10.16 | 10.95 | 11.39 | 11.82 |
| DII | 22.92 | 22.76 | 22.51 | 24.04 | 24.21 | 25.14 | 26.06 | 25.74 | 25.33 | 23.97 |
| Public | 11.66 | 11.44 | 12.1 | 11.83 | 11.71 | 10.93 | 9.98 | 9.51 | 9.47 | 9.69 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.63 | 2.63 | 2.63 | 2.56 | 2.56 | 2.56 | 2.56 | 2.56 | 2.56 | 5.13 |
| FII | 0.58 | 0.6 | 0.58 | 0.49 | 0.49 | 0.48 | 0.48 | 0.52 | 0.54 | 1.11 |
| DII | 1.12 | 1.12 | 1.1 | 1.15 | 1.15 | 1.2 | 1.24 | 1.23 | 1.21 | 2.25 |
| Public | 0.57 | 0.56 | 0.59 | 0.56 | 0.56 | 0.52 | 0.48 | 0.45 | 0.45 | 0.91 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 4.9 | 4.9 | 4.9 | 4.77 | 4.77 | 4.77 | 4.77 | 4.77 | 4.77 | 9.41 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +15% | +16% | +19% | +14% |
| Operating Profit CAGR | +7% | +9% | +19% | +10% |
| PAT CAGR | +6% | +9% | +21% | +9% |
| Share Price CAGR | -23% | +17% | +27% | +11% |
| ROE Average | +24% | +27% | +26% | +26% |
| ROCE Average | +33% | +37% | +35% | +35% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 53.61 | 53.61 | 53.61 | 53.81 | 53.81 | 53.81 | 53.81 | 53.81 | 53.81 | 54.52 |
| FII | 11.81 | 12.19 | 11.78 | 10.31 | 10.27 | 10.12 | 10.16 | 10.95 | 11.39 | 11.82 |
| DII | 22.92 | 22.76 | 22.51 | 24.04 | 24.21 | 25.14 | 26.06 | 25.74 | 25.33 | 23.97 |
| Public | 46.39 | 46.39 | 46.39 | 46.19 | 46.19 | 46.19 | 46.19 | 46.19 | 46.19 | 45.48 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.63 | 2.63 | 2.63 | 2.56 | 2.56 | 2.56 | 2.56 | 2.56 | 2.56 | 5.13 |
| FII | 0.58 | 0.6 | 0.58 | 0.49 | 0.49 | 0.48 | 0.48 | 0.52 | 0.54 | 1.11 |
| DII | 1.12 | 1.12 | 1.1 | 1.15 | 1.15 | 1.2 | 1.24 | 1.23 | 1.21 | 2.25 |
| Public | 2.27 | 2.27 | 2.27 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | 4.28 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 4.9 | 4.9 | 4.9 | 4.77 | 4.77 | 4.77 | 4.77 | 4.77 | 4.77 | 9.41 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.