Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Eclerx Services
Join Channel
Consolidated Standalone

eClerx Services

₹2302.1 -33 | 1.4%

Market Cap ₹11286 Cr.

Stock P/E 21.6

P/B 5.3

Current Price ₹2302.1

Book Value ₹ 431.1

Face Value 10

52W High ₹2825

Dividend Yield 0.04%

52W Low ₹ 1310.7

Edit Ratio

eClerx Services Research see more...

Overview Inc. Year: 2000Industry: BPO/ITeS

EClerx Services Ltd is an primarily India-based organisation, that is engaged in presenting vital commercial enterprise operations services to global clients, which includes financial offerings businesses, cable and telecommunications, retail, style, media and leisure, production, tour and enjoyment, software program, and high-tech. The Company gives business procedure control, change control, data-driven insights, superior analytics and smart automation. The Company operates thru 3 divisions: eClerx Customer Operations, eClerx Digital and eClerx Markets. EClerx Customer Operations department is engaged in offering operational provider and procedure for the duration of the consumer journey. The division creates solutions and services, making use of its domain knowledge. EClerx Digital department is in the production, e-trade/Web operations, and analytics and insights services. EClerx Markets division gives consulting, technological innovation and technique control solutions.

Read More..

eClerx Services Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

eClerx Services Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 523 559 592 618 650 687 693 684 722 753
Other Income 1 4 10 22 21 18 5 8 14 21
Total Income 524 563 602 640 671 705 698 692 736 774
Total Expenditure 358 387 410 474 469 496 486 517 517 546
Operating Profit 166 177 192 165 202 208 212 175 219 228
Interest 6 5 5 5 5 5 6 6 6 6
Depreciation 25 26 28 25 27 30 32 28 30 34
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 -2
Profit Before Tax 135 145 159 135 170 173 174 141 182 187
Provision for Tax 35 38 40 36 44 42 42 34 46 48
Profit After Tax 101 107 118 100 126 131 132 107 136 139
Adjustments -0 0 0 -0 -0 -0 0 -0 -0 -0
Profit After Adjustments 101 107 119 99 126 131 133 106 136 139
Adjusted Earnings Per Share 19.6 21.5 23.9 20 25.4 26.4 27.6 22.1 28.2 28.7

eClerx Services Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 661 841 942 1314 1330 1365 1431 1438 1564 2160 2648 2852
Other Income 9 11 32 37 28 40 49 47 34 25 66 48
Total Income 669 852 975 1351 1358 1405 1479 1484 1599 2185 2714 2900
Total Expenditure 433 486 626 833 869 998 1122 1113 1115 1499 1925 2066
Operating Profit 236 366 349 518 489 408 357 372 484 686 789 834
Interest 0 1 1 1 2 1 1 20 21 23 22 24
Depreciation 26 33 50 57 52 48 45 71 82 103 114 124
Exceptional Income / Expenses 0 0 0 0 0 21 0 0 0 0 0 -2
Profit Before Tax 211 332 298 460 436 380 311 281 381 560 653 684
Provision for Tax 39 76 68 118 82 90 83 72 98 143 164 170
Profit After Tax 172 256 230 342 354 290 228 209 283 418 489 514
Adjustments 0 0 0 -0 0 0 -0 0 -0 -0 -0 0
Profit After Adjustments 172 256 230 341 354 290 228 209 283 417 489 514
Adjusted Earnings Per Share 28.7 42.4 37.8 55.8 59.4 50.7 40.3 38.6 55.4 84.1 101.8 106.6

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 23% 23% 14% 15%
Operating Profit CAGR 15% 28% 14% 13%
PAT CAGR 17% 33% 11% 11%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 71% 40% 28% 14%
ROE Average 30% 26% 22% 30%
ROCE Average 41% 36% 31% 40%

eClerx Services Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 438 589 715 1093 1215 1205 1381 1306 1501 1568 1715
Minority's Interest 0 0 0 1 0 1 1 1 1 1 2
Borrowings 0 0 0 4 1 1 1 0 0 0 1
Other Non-Current Liabilities -1 15 16 51 46 50 46 160 186 161 166
Total Current Liabilities 163 184 221 141 136 163 148 230 286 302 350
Total Liabilities 600 788 952 1288 1398 1419 1577 1698 1974 2032 2234
Fixed Assets 135 155 167 365 325 343 348 480 728 713 773
Other Non-Current Assets 13 65 66 49 61 38 69 43 43 49 90
Total Current Assets 452 568 719 874 1012 1037 1160 1175 1203 1270 1371
Total Assets 600 788 952 1288 1398 1419 1577 1698 1974 2032 2234

eClerx Services Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 169 149 132 198 283 175 203 126 175 349 420
Cash Flow from Operating Activities 153 195 243 418 312 305 206 333 365 444 493
Cash Flow from Investing Activities -35 -134 -62 -165 -170 17 -231 18 -5 38 -84
Cash Flow from Financing Activities -53 -84 -115 -165 -245 -304 -54 -308 -188 -416 -440
Net Cash Inflow / Outflow 66 -22 65 88 -102 18 -79 43 172 66 -32
Closing Cash & Cash Equivalent 235 132 198 283 175 203 126 175 349 420 418

eClerx Services Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 28.72 42.36 37.84 55.81 59.44 50.69 40.27 38.59 55.39 84.07 101.77
CEPS(Rs) 32.99 47.83 46.08 65.1 68.11 59.11 48.16 51.68 71.44 104.93 125.58
DPS(Rs) 25 35 35 1 1 1 1 1 1 1 1
Book NAV/Share(Rs) 73.21 97.45 117.66 175.69 201.51 207.26 239.95 237.8 291.38 313.6 353.85
Core EBITDA Margin(%) 34.5 42.16 33.56 36.59 34.66 26.92 21.59 22.6 28.71 30.64 27.31
EBIT Margin(%) 31.93 39.54 31.69 35.1 32.89 27.89 21.86 20.92 25.7 27 25.5
Pre Tax Margin(%) 31.93 39.43 31.62 35.02 32.77 27.8 21.77 19.51 24.33 25.94 24.66
PAT Margin (%) 25.98 30.4 24.38 26 26.61 21.24 15.96 14.54 18.08 19.34 18.47
Cash Profit Margin (%) 29.85 34.33 29.69 30.3 30.5 24.77 19.08 19.47 23.29 24.11 22.78
ROA(%) 32.36 36.85 26.4 30.51 26.35 20.58 15.24 12.76 15.41 20.86 22.94
ROE(%) 44.01 49.86 35.27 38.2 31.11 24.3 17.93 15.78 20.39 27.46 30.04
ROCE(%) 53.98 64.74 45.8 50.94 37.83 31.37 24.11 22.35 28.63 38.01 41.12
Receivable days 29.75 35.63 43.56 43.36 54.88 59.72 60.65 60.98 61.92 52.57 53.05
Inventory Days 0 0 0 0.13 0.1 0.09 0.1 0.08 0.07 0.07 0.07
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 10.7 12.5 21.01 15.5 15.77 15.83 19.06 6.33 13.29 18.81 12.68
Price/Book(x) 4.2 5.43 6.76 4.92 4.65 3.87 3.2 1.03 2.53 5.04 3.65
Dividend Yield(%) 4.07 3.31 2.2 0.08 0.07 0.08 0.09 0.27 0.09 0.04 0.08
EV/Net Sales(x) 2.42 3.51 4.82 3.78 3.93 3.04 2.73 0.69 2.09 3.41 2.18
EV/Core EBITDA(x) 6.77 8.08 13.02 9.59 10.68 10.19 10.91 2.66 6.75 10.72 7.31
Net Sales Growth(%) 39.68 27.32 12.02 39.51 1.2 2.63 4.8 0.49 8.83 38.09 22.57
EBIT Growth(%) 5.92 57.65 -10.21 54.5 -5.19 -12.96 -17.85 -3.86 33.71 45.07 15.76
PAT Growth(%) 7.4 48.98 -10.16 48.79 3.57 -18.08 -21.26 -8.47 35.34 47.71 17.1
EPS Growth(%) 4.46 47.49 -10.68 47.52 6.49 -14.72 -20.55 -4.16 43.53 51.77 21.04
Debt/Equity(x) 0 0 0 0 0 0.01 0 0 0 0 0
Current Ratio(x) 2.78 3.09 3.25 6.21 7.43 6.37 7.84 5.1 4.21 4.21 3.92
Quick Ratio(x) 2.78 3.09 3.25 6.21 7.43 6.37 7.84 5.1 4.21 4.21 3.91
Interest Cover(x) 0 341.07 451.73 425.97 278.95 324.82 245.49 14.92 18.77 25.62 30.43
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

eClerx Services Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 53.38 53.38 53.38 53.38 53.38 53.61 53.61 53.61 53.61 53.61
FII 14.92 13.83 13.25 12.03 12.02 12.63 12.62 12.13 11.81 12.19
DII 19 19.34 19.91 20.33 19.95 20.21 20.9 21.66 22.92 22.76
Public 12.69 13.45 13.45 14.26 14.64 13.55 12.87 12.6 11.66 11.44
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 26%
  • Company is almost debt free.

Cons

  • Stock is trading at 5.3 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

eClerx Services News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!