Sharescart Research Club logo

Earthstahl & Alloys Overview

1. Business Overview

Earthstahl & Alloys Ltd. is an Indian manufacturing company primarily engaged in the production of ferro alloys and M.S. Billets. Its core business involves producing essential inputs for the steel industry. Ferro alloys, such as High Carbon Ferro Manganese and Silico Manganese, are used as deoxidizers, desulphurizers, and alloying agents to impart specific properties to steel. M.S. Billets are semi-finished steel products that are further rolled into TMT bars, wire rods, and structural steel. The company generates revenue by selling these manufactured products to steel producers and other industrial customers, operating on a business-to-business (B2B) model.

2. Key Segments / Revenue Mix

The company operates primarily in two main product segments:

Ferro Alloys: This segment includes the manufacturing of various types of ferro alloys, with a focus on Manganese-based alloys like High Carbon Ferro Manganese and Silico Manganese. These are critical additives in steelmaking.

M.S. Billets: This segment involves the production of M.S. (Mild Steel) Billets, which are intermediate steel products forming the base for various finished steel items.

Detailed revenue contribution percentages for each segment are typically found in annual reports and may vary year-on-year.

3. Industry & Positioning

Earthstahl & Alloys operates within the highly cyclical and capital-intensive Indian Steel & Iron Products sector, specifically within the ferro alloy and semi-finished steel markets. The industry's health is closely tied to the broader economic growth, particularly infrastructure development, construction, and the automotive sector. Earthstahl & Alloys is a relatively smaller player compared to large integrated steel manufacturers. It positions itself as a specialized producer of specific ferro alloys and billets, likely competing on factors such as cost efficiency, product quality, and reliability of supply to its industrial customers.

4. Competitive Advantage (Moat)

Earthstahl & Alloys operates in a commoditized industry, making strong moats challenging. Potential competitive advantages may include:

Cost Efficiency: Optimized manufacturing processes, potentially efficient sourcing of raw materials (like manganese ore and power), and operational scale for its specific product lines could lead to cost leadership in its niche.

Customer Relationships: Long-standing relationships with key steel manufacturers can provide sticky demand and repeat business.

Operational Expertise: Specialization in manganese alloys and billet production can lead to specific technical expertise and consistent product quality.

It generally lacks significant brand recognition among end-users, network effects, or high switching costs for its products.

5. Growth Drivers

Infrastructure Development: Government focus and spending on infrastructure projects (roads, railways, housing) in India will drive demand for steel, and consequently, for ferro alloys and M.S. Billets.

Increased Steel Production: Growth in overall Indian crude steel production capacity and output directly translates into higher demand for ferro alloys.

Automotive & Manufacturing Sector Growth: Expansion in these sectors contributes to steel consumption, indirectly benefiting the company's products.

Capacity Expansion: Any future investments by the company to increase its manufacturing capacity for ferro alloys or billets would be a direct growth driver.

Export Opportunities: Potential for tapping into international markets for its specialized ferro alloys.

6. Risks

Raw Material Price Volatility: Significant fluctuations in the prices of key raw materials like manganese ore, coking coal, and power can impact profitability.

Finished Product Price Volatility: The prices of ferro alloys and M.S. Billets are often subject to the cyclical nature of global and domestic steel prices, impacting sales realization.

Industry Cyclicality: The steel and ferro alloy industry is highly cyclical, sensitive to economic downturns and oversupply conditions.

Intense Competition: The presence of larger, integrated players and numerous regional manufacturers leads to intense price-based competition.

Regulatory & Environmental Risks: Changes in mining policies, environmental regulations, or import/export duties could affect operations and costs.

7. Management & Ownership

Earthstahl & Alloys Ltd. is a promoter-led company. The promoters typically hold a significant stake, reflecting a strong owner-operator model. As per latest available data (e.g., June 2024 quarter), promoter holding is around 68-70%. While specific details on individual management quality require deeper due diligence, promoter-led companies often imply close operational involvement and alignment of management interests with shareholder value, albeit with potential corporate governance concerns if not properly managed.

8. Outlook

Earthstahl & Alloys operates in a foundational industry poised to benefit from India's long-term economic growth and infrastructure push, which drives demand for steel and its inputs. The company's specialization in ferro alloys and billets positions it to cater to this essential demand. However, its performance remains highly susceptible to the inherent cyclicality of the steel sector, marked by volatility in both raw material and finished product prices. Intense competition and potential regulatory shifts also pose ongoing challenges. A balanced view suggests that while the company has potential upside from a growing domestic market, its profitability and growth trajectory will largely depend on its ability to manage input costs, maintain efficient operations, and navigate the volatile price environment effectively.

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Earthstahl & Alloys Key Financials

Market Cap ₹23 Cr.

Stock P/E 43.6

P/B 0.6

Current Price ₹19

Book Value ₹ 30.6

Face Value 10

52W High ₹32

Dividend Yield 0%

52W Low ₹ 13.9

Earthstahl & Alloys Share Price

| |

Volume
Price

Earthstahl & Alloys Quarterly Price

Show Value Show %

Earthstahl & Alloys Peer Comparison

Earthstahl & Alloys Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Earthstahl & Alloys Profit & Loss

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 32 24 49 92 88 72
Other Income 0 0 0 0 1 0
Total Income 32 25 49 92 89 73
Total Expenditure 29 18 35 79 83 68
Operating Profit 3 7 14 13 6 4
Interest 2 2 1 1 1 1
Depreciation 1 1 2 2 2 3
Exceptional Income / Expenses 0 0 0 0 0 0
Profit Before Tax -0 3 11 10 3 1
Provision for Tax -0 1 3 2 1 0
Profit After Tax -0 3 7 8 2 1
Adjustments 0 0 0 0 0 0
Profit After Adjustments -0 3 7 8 2 1
Adjusted Earnings Per Share -0.4 3 8.3 6.1 1.5 0.4

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -18% 14% 18% 0%
Operating Profit CAGR -33% -34% 6% 0%
PAT CAGR -50% -48% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -31% -29% NA% NA%
ROE Average 1% 12% 29% 23%
ROCE Average 4% 13% 22% 19%

Earthstahl & Alloys Balance Sheet

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 5 8 15 36 37 37
Minority's Interest 0 0 0 0 0 0
Borrowings 13 12 11 7 8 8
Other Non-Current Liabilities -3 -2 1 1 2 2
Total Current Liabilities 12 9 8 14 14 20
Total Liabilities 27 26 36 58 60 68
Fixed Assets 16 16 16 24 23 41
Other Non-Current Assets 3 4 8 10 23 7
Total Current Assets 7 6 12 23 15 20
Total Assets 27 26 36 58 60 68

Earthstahl & Alloys Cash Flow

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 1 0 7 1
Cash Flow from Operating Activities 1 7 8 11 8 -1
Cash Flow from Investing Activities -1 -1 -7 -12 -13 -5
Cash Flow from Financing Activities 0 -5 -2 9 -1 4
Net Cash Inflow / Outflow -0 1 -1 7 -6 -1
Closing Cash & Cash Equivalent 0 1 0 7 1 0

Earthstahl & Alloys Ratios

# Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -0.37 2.97 8.32 6.14 1.55 0.44
CEPS(Rs) 1.17 4.59 10.01 7.85 3.3 2.55
DPS(Rs) 0 0 0 0.5 0 0
Book NAV/Share(Rs) 5.56 8.53 16.85 29.12 30.16 30.6
Core EBITDA Margin(%) 8.25 25.58 27.51 13.51 5.92 5.51
EBIT Margin(%) 4.38 21.45 24.82 11.64 4.59 2.62
Pre Tax Margin(%) -1.14 14.19 22.37 10.49 3.54 1.04
PAT Margin (%) -1.06 11.08 15.33 8.18 2.15 0.74
Cash Profit Margin (%) 3.31 17.11 18.42 10.47 4.6 4.32
ROA(%) -1.26 10.21 24.32 16.04 3.2 0.83
ROE(%) -6.7 42.17 65.58 29.56 5.21 1.44
ROCE(%) 6.21 23.52 47.76 27.57 8.22 3.58
Receivable days 7.81 11.47 5.24 8.07 10.6 8.27
Inventory Days 57.2 65.05 49.41 40.21 42.65 66.24
Payable days 131.48 160.09 88.33 44.78 59.98 106.6
PER(x) 0 0 0 7.56 27.18 64.7
Price/Book(x) 0 0 0 1.59 1.39 0.92
Dividend Yield(%) 0 0 0 1.08 0 0
EV/Net Sales(x) 0.64 0.68 0.34 0.68 0.72 0.73
EV/Core EBITDA(x) 7.33 2.46 1.24 4.88 10.24 11.78
Net Sales Growth(%) 0 -23.81 102.66 87.85 -4.21 -17.82
EBIT Growth(%) 0 272.69 134.57 -11.92 -62.24 -53.14
PAT Growth(%) 0 898.18 180.23 0.25 -74.82 -71.78
EPS Growth(%) 0 898.18 180.23 -26.29 -74.82 -71.78
Debt/Equity(x) 3.47 1.82 0.92 0.36 0.35 0.49
Current Ratio(x) 0.61 0.73 1.42 1.62 1.03 0.97
Quick Ratio(x) 0.19 0.3 0.3 0.88 0.33 0.16
Interest Cover(x) 0.79 2.96 10.12 10.11 4.36 1.66
Total Debt/Mcap(x) 0 0 0 0.22 0.25 0.53

Earthstahl & Alloys Shareholding Pattern

# Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
Promoter 73.53 73.53 73.53 73.53 73.53 73.53 73.53
FII 0 0 0.88 0.88 0.88 0.88 0.88
DII 0 0 0 0 0 0 0
Public 26.47 26.47 25.59 25.59 25.59 25.59 25.59
Others 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100

Earthstahl & Alloys News

Earthstahl & Alloys Pros & Cons

Pros

  • Stock is trading at 0.6 times its book value
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 12% over the last 3 years.
  • Debtor days have increased from 59.98 to 106.6days.
whatsapp