Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • E2e Networks
Join Channel
Consolidated Standalone

E2E Networks

₹1808 -95.1 | 5%

WEBSITE BSE:0 NSE : 21 Apr, 09:24

Market Cap ₹3610 Cr.

Stock P/E 165.1

P/B 6.9

Current Price ₹1808

Book Value ₹ 261

Face Value 10

52W High ₹5487.7

Dividend Yield 0%

52W Low ₹ 966

Edit Ratio

E2E Networks Research see more...

Overview Inc. Year: 2009Industry: IT - Hardware

E2E Networks Ltd, a public cloud infrastructure organisation, provides cloud computing offerings in India. The organisation offers Linux and Windows cloud solutions; cloud GPUs; and storage cloud solutions. E2E Networks Ltd was founded in 2009 and is based in New Delhi, India.

Read More..

E2E Networks Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

E2E Networks Quarterly Results

#(Fig in Cr.) Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
Net Sales 17 18 19 22 24 29 41 48 42 33
Other Income 0 0 0 0 1 0 0 1 13 25
Total Income 17 18 20 22 25 30 42 48 54 59
Total Expenditure 8 9 9 10 13 14 14 16 17 20
Operating Profit 9 9 11 12 12 15 28 32 37 39
Interest 0 0 0 0 1 2 3 4 4 2
Depreciation 6 6 2 3 4 8 11 13 18 19
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 3 3 9 9 7 6 14 16 16 18
Provision for Tax 1 1 2 3 2 2 3 4 4 4
Profit After Tax 2 3 7 6 6 4 10 12 12 14
Adjustments -0 0 0 0 0 -0 0 0 0 0
Profit After Adjustments 2 3 7 6 6 4 10 12 12 14
Adjusted Earnings Per Share 1.5 1.8 4.8 4 3.9 2.4 7 7.2 5.8 6.8

E2E Networks Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
Net Sales 5 10 21 29 36 34 25 35 52 66 94 164
Other Income 0 0 0 0 0 0 2 1 0 1 2 39
Total Income 5 10 21 30 36 34 27 36 52 67 96 203
Total Expenditure 4 5 8 13 18 23 26 25 29 33 47 67
Operating Profit 2 5 13 17 18 11 1 11 23 34 50 136
Interest 0 0 1 1 0 0 0 0 0 0 4 13
Depreciation 1 3 9 10 10 9 10 12 18 20 16 61
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 1 3 6 8 2 -9 -1 5 13 30 64
Provision for Tax 0 0 1 2 2 1 0 0 -1 3 8 15
Profit After Tax 0 1 2 4 6 2 -9 -1 6 10 22 48
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 1 2 4 6 2 -9 -1 6 10 22 48
Adjusted Earnings Per Share 0 0 0 5.3 5 1.2 -6.5 -0.9 4.5 6.8 15.1 26.8

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 42% 39% 23% 34%
Operating Profit CAGR 47% 66% 35% 38%
PAT CAGR 120% 0% 62% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 73% 124% 163% NA%
ROE Average 41% 30% 10% 22%
ROCE Average 32% 28% 10% 26%

E2E Networks Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds 2 5 7 12 17 34 24 27 38 49 71
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 2 3 2 0 0 0 0 1 0 88
Other Non-Current Liabilities 0 1 1 -0 -0 -0 -0 1 2 5 39
Total Current Liabilities 1 1 3 5 3 5 3 8 7 14 57
Total Liabilities 3 8 13 18 20 38 27 37 48 68 255
Fixed Assets 2 7 11 11 10 11 10 27 37 42 210
Other Non-Current Assets 0 0 0 0 0 0 0 2 2 0 6
Total Current Assets 1 1 3 7 10 26 18 8 9 26 39
Total Assets 3 8 13 18 20 38 27 37 48 68 255

E2E Networks Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 0 0 0 1 3 3 4 3 -1 4 16
Cash Flow from Operating Activities 2 5 13 14 14 10 -2 13 26 36 43
Cash Flow from Investing Activities -2 -8 -13 -10 -12 -24 11 -19 -19 -21 -144
Cash Flow from Financing Activities 0 4 -0 -2 -2 15 0 2 -2 -2 92
Net Cash Inflow / Outflow 0 0 0 2 0 1 9 -4 5 12 -9
Closing Cash & Cash Equivalent 0 0 1 3 3 4 12 -1 4 16 8

E2E Networks Ratios

# Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) 0 0 0 5.33 5.01 1.21 -6.54 -0.86 4.46 6.85 15.11
CEPS(Rs) 1.66 5.02 13.38 17.11 13.48 7.39 0.55 7.7 16.77 20.74 25.99
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 0 0 0 14 14.46 23.14 16.59 18.08 22.34 29.39 44.77
Core EBITDA Margin(%) 28.8 47.51 60.66 57.13 49.54 32.37 -4.8 29.29 44.23 49.94 50.75
EBIT Margin(%) 8.14 14.08 19.03 24.19 23.23 7.55 -36.39 -3.01 10.55 20.71 35.81
Pre Tax Margin(%) 7.91 12.85 15.54 21.94 22.4 7.17 -37.11 -3.52 10.19 19.99 31.99
PAT Margin (%) 5.46 8.52 10.39 15.25 15.98 5.13 -37.27 -3.52 12.44 14.97 23.15
Cash Profit Margin (%) 26.83 42.26 52.41 48.91 43.01 31.29 3.14 31.49 46.8 45.35 39.82
ROA(%) 13.51 16.06 20.75 28.48 30.27 5.98 -28.74 -3.88 15.25 17.03 13.51
ROE(%) 24.74 27.99 40.11 48.63 40.63 6.98 -32.95 -4.98 22.08 26.47 40.74
ROCE(%) 35.16 34.29 44.52 54.93 53.94 10.09 -31.54 -3.89 17.12 35.3 31.52
Receivable days 9.78 3.42 9.92 16.57 22.01 19.83 11.29 5.26 1.62 2.01 6.12
Inventory Days 0 0 0 0 0 0 0 0 0 0 0
Payable days 69.07 52.83 30.44 28.06 56.33 68.96 58.13 55.47 52.23 51.18 77.3
PER(x) 0 0 0 0 0 35.75 0 0 26.93 25.82 59.34
Price/Book(x) 0 0 0 0 0 1.87 0.83 2.16 5.37 6.01 20.02
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.01 0.2 0.22 0 0.24 1.72 0.29 1.55 3.24 3.54 14.73
EV/Core EBITDA(x) 0.03 0.41 0.36 0 0.49 5.12 7.1 4.86 7.2 6.94 28.07
Net Sales Growth(%) 73.29 91.87 116.12 37.07 22.92 -6.34 -25.65 40.67 46.94 27.62 42.69
EBIT Growth(%) 9.26 231.89 192.09 74.26 18.02 -69.55 -458.17 88.37 615.3 150.56 146.71
PAT Growth(%) 7.35 199.22 163.63 101.08 28.85 -69.91 -639.69 86.73 619.78 53.62 120.66
EPS Growth(%) 0 0 0 101.12 -6.07 -75.8 -639.69 86.86 618.15 53.62 120.66
Debt/Equity(x) 0 0.43 0.75 0.19 0 0 0 0.15 0.03 0.01 1.59
Current Ratio(x) 0.82 0.92 0.84 1.43 3.14 5.83 5.47 0.99 1.36 1.86 0.67
Quick Ratio(x) 0.82 0.92 0.84 1.43 3.14 5.83 5.47 0.99 1.36 1.86 0.67
Interest Cover(x) 35.89 11.39 5.46 10.75 27.98 19.96 -50.08 -5.93 29.42 28.89 9.36
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0.07 0.01 0 0.08

E2E Networks Shareholding Pattern

# Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
Promoter 59.71 59.71 59.71 59.71 59.71 59.71 59.66 51.56 43.83 43.6
FII 1.66 1.66 1.66 1.68 1.68 1.67 1.28 3.39 3.04 3.82
DII 15.01 15.01 12.99 5.99 6.09 5.75 4.31 4.11 3.67 3.8
Public 23.63 23.63 25.65 32.63 32.53 32.88 34.76 40.94 49.47 48.79
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has delivered good profit growth of 61% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 30%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend.
  • Promoter holding is low: 43.6%.
  • Debtor days have increased from 51.18 to 77.3days.
  • Stock is trading at 6.9 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

E2E Networks News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!