Sharescart Research Club logo

E2E Networks Overview

E2E Networks Ltd, a public cloud infrastructure organisation, provides cloud computing offerings in India. The organisation offers Linux and Windows cloud solutions; cloud GPUs; and storage cloud solutions. E2E Networks Ltd was founded in 2009 and is based in New Delhi, India.

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

E2E Networks Key Financials

Market Cap ₹5928 Cr.

Stock P/E 124.8

P/B 3.5

Current Price ₹2883.9

Book Value ₹ 819.7

Face Value 10

52W High ₹3894.7

Dividend Yield 0%

52W Low ₹ 1833.6

E2E Networks Share Price

₹ | |

Volume
Price

E2E Networks Quarterly Price

Show Value Show %

E2E Networks Peer Comparison

E2E Networks Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 24 29 41 48 42 33 36 44 70 96
Other Income 1 0 0 1 13 25 15 8 5 5
Total Income 25 30 42 48 54 59 51 52 75 101
Total Expenditure 13 14 14 16 17 20 26 26 30 38
Operating Profit 12 15 28 32 37 39 26 26 45 64
Interest 1 2 3 4 4 2 2 2 5 4
Depreciation 4 8 11 13 18 19 27 43 48 51
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 7 6 14 16 16 18 -4 -18 -8 9
Provision for Tax 2 2 3 4 4 4 -1 -5 -2 2
Profit After Tax 6 4 10 12 12 14 -3 -13 -6 6
Adjustments 0 -0 0 0 0 0 0 0 0 -0
Profit After Adjustments 6 4 10 12 12 14 -3 -13 -6 6
Adjusted Earnings Per Share 3.9 2.4 7 7.2 5.8 6.8 -1.4 -6.7 -2.8 3.1

E2E Networks Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 10 21 29 36 34 25 35 52 66 94 164 246
Other Income 0 0 0 0 0 2 1 0 1 2 39 33
Total Income 10 21 30 36 34 27 36 52 67 96 203 279
Total Expenditure 5 8 13 18 23 26 25 29 33 47 67 120
Operating Profit 5 13 17 18 11 1 11 23 34 50 136 161
Interest 0 1 1 0 0 0 0 0 0 4 13 13
Depreciation 3 9 10 10 9 10 12 18 20 16 60 169
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 3 6 8 2 -9 -1 5 13 30 63 -21
Provision for Tax 0 1 2 2 1 0 0 -1 3 8 15 -6
Profit After Tax 1 2 4 6 2 -9 -1 6 10 22 47 -16
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 1 2 4 6 2 -9 -1 6 10 22 47 -16
Adjusted Earnings Per Share 1 2.7 5.3 5 1.2 -6.5 -0.9 4.5 6.8 15.1 23.8 -7.8

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 74% 47% 46% 32%
Operating Profit CAGR 172% 81% 167% 39%
PAT CAGR 114% 99% 0% 47%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 19% 156% 140% NA%
ROE Average 6% 24% 18% 20%
ROCE Average 9% 25% 18% 23%

E2E Networks Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 5 7 12 17 34 24 27 38 49 71 1593
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 2 3 2 0 0 0 0 1 0 88 6
Other Non-Current Liabilities 1 1 -0 -0 -0 -0 1 2 5 39 68
Total Current Liabilities 1 4 5 3 5 3 8 7 14 57 913
Total Liabilities 8 14 18 20 38 27 37 48 68 255 2581
Fixed Assets 7 11 11 10 11 10 27 37 42 210 389
Other Non-Current Assets 0 0 0 0 0 0 2 2 0 6 643
Total Current Assets 1 3 7 10 26 18 8 9 26 39 1549
Total Assets 8 14 18 20 38 27 37 48 68 255 2581

E2E Networks Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 1 3 3 4 3 -1 4 16 8
Cash Flow from Operating Activities 5 13 14 14 10 -2 13 26 36 43 88
Cash Flow from Investing Activities -8 -13 -10 -12 -24 11 -19 -19 -21 -144 -983
Cash Flow from Financing Activities 4 -0 -2 -2 15 0 2 -2 -2 92 1350
Net Cash Inflow / Outflow 0 0 2 0 1 9 -4 5 12 -9 456
Closing Cash & Cash Equivalent 0 1 3 3 4 12 -1 4 16 8 464

E2E Networks Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 1.01 2.65 5.33 5.01 1.21 -6.54 -0.86 4.46 6.85 15.11 23.79
CEPS(Rs) 5.02 13.38 17.11 13.49 7.39 0.55 7.7 16.77 20.74 25.99 53.87
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 5.31 7.94 14 14.46 23.14 16.59 18.08 22.34 29.39 44.77 794.51
Core EBITDA Margin(%) 47.51 60.66 57.22 49.54 32.37 -4.8 29.29 44.23 49.94 50.75 58.95
EBIT Margin(%) 14.08 19.03 24.28 23.23 7.55 -36.39 -3.01 10.55 20.71 35.81 46.36
Pre Tax Margin(%) 12.85 15.54 21.94 22.4 7.17 -37.11 -3.52 10.19 19.99 31.99 38.3
PAT Margin (%) 8.52 10.39 15.25 15.98 5.13 -37.27 -3.52 12.44 14.97 23.15 28.97
Cash Profit Margin (%) 42.26 52.41 48.91 43.01 31.29 3.14 31.49 46.8 45.35 39.82 65.61
ROA(%) 16.06 20.59 28.32 30.27 5.98 -28.74 -3.88 15.25 17.03 13.51 3.35
ROE(%) 27.99 40.11 48.63 40.63 6.98 -32.95 -4.98 22.08 26.47 40.74 5.75
ROCE(%) 34.29 44.52 55.12 53.94 10.09 -31.54 -3.89 17.12 35.3 31.52 8.58
Receivable days 3.42 9.92 16.57 22.01 19.83 11.29 5.26 1.62 2.01 6.12 13.71
Inventory Days 0 0 0 0 0 0 0 0 0 0 0
Payable days 1947.47 0 0 0 0 0 0 0 0 0 0
PER(x) 0 0 0 0 35.75 0 0 26.93 25.82 59.34 89.12
Price/Book(x) 0 0 0 0 1.87 0.83 2.16 5.37 6.01 20.02 2.67
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.2 0.22 0 0.24 1.72 0.29 1.55 3.24 3.54 14.73 17.61
EV/Core EBITDA(x) 0.41 0.36 0 0.49 5.12 7.1 4.86 7.2 6.94 28.07 21.22
Net Sales Growth(%) 91.87 116.12 37.07 22.92 -6.34 -25.65 40.67 46.94 27.62 42.69 73.57
EBIT Growth(%) 231.89 192.08 74.86 17.62 -69.55 -458.17 88.37 615.3 150.56 146.71 124.71
PAT Growth(%) 199.22 163.63 101.08 28.85 -69.91 -639.69 86.73 619.78 53.62 120.66 117.2
EPS Growth(%) 199.47 162.43 101.12 -6.07 -75.8 -639.7 86.86 618.15 53.62 120.66 57.45
Debt/Equity(x) 0.43 0.75 0.19 0 0 0 0.15 0.03 0.01 1.59 0.01
Current Ratio(x) 0.92 0.84 1.43 3.14 5.83 5.47 1 1.36 1.86 0.67 1.7
Quick Ratio(x) 0.92 0.84 1.43 3.14 5.83 5.47 1 1.36 1.86 0.67 1.7
Interest Cover(x) 11.39 5.46 10.4 27.98 19.96 -50.08 -5.93 29.42 28.89 9.36 5.75
Total Debt/Mcap(x) 0 0 0 0 0 0 0.07 0.01 0 0.08 0

E2E Networks Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 59.71 59.71 59.66 51.56 43.83 43.6 40.61 40.35 40.3 39.45
FII 1.68 1.67 1.28 3.39 3.04 3.82 2.97 2.48 0.97 0.91
DII 6.09 5.75 4.31 4.11 3.67 3.8 3.48 4.07 5.57 6.58
Public 32.53 32.88 34.76 40.94 49.47 48.79 52.94 53.11 53.16 53.06
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

E2E Networks News

E2E Networks Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 24%
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend.
  • Promoter holding is low: 39.45%.
  • Stock is trading at 3.5 times its book value.
whatsapp