Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹304 Cr.
Stock P/E
15.2
P/B
1.2
Current Price
₹244.6
Book Value
₹ 201.4
Face Value
10
52W High
₹324.8
52W Low
₹ 190.9
Dividend Yield
0.61%

Dynemic Products Overview

Business

Dynemic Products Ltd. is an Indian manufacturer and exporter of a wide range of dyes and pigments. The company specializes in the production of Food Colors, Lake Colors, Dyes Intermediates, Pharma Intermediates, and FD&C Certified Colors. Its core business model involves sourcing raw materials, manufacturing these chemical compounds, and selling them to various industries globally, including food & beverage, pharmaceuticals, cosmetics, textiles, inks, and plastics. The company generates revenue through direct sales and exports of its finished products.

Revenue Mix

Dynemic Products primarily operates within the Dyes & Pigments sector. While specific, granular revenue breakdowns by product type (e.g., Food Colors vs. Industrial Dyes) are not consistently reported with exact percentages in public filings, the company's product portfolio broadly includes:

Food Colors: Water-soluble synthetic colors used in food, beverages, and pharmaceuticals.

Lake Colors: Insoluble pigments derived from food colors, used in cosmetics, coatings, and confectionery.

Dyes Intermediates: Chemical precursors used in the production of finished dyes.

Pharma Intermediates: Chemical compounds used in pharmaceutical manufacturing.

The company has a significant export presence, indicating a global revenue mix.

Industry

The Indian Dyes & Pigments industry is fragmented yet boasts several large, integrated players. It benefits from a strong domestic consumption base and increasing global demand, particularly from China+1 strategies post-COVID. The industry is characterized by cyclical demand, raw material price volatility, and stringent environmental regulations. Dynemic Products positions itself as a quality-focused manufacturer with a global presence, particularly in the niche of food colors and FD&C certified products, which require high purity and regulatory compliance. It competes with both large integrated players and smaller specialized manufacturers in India and internationally.

MOAT

Dynemic Products' competitive advantages primarily stem from:

Product Specialization & Certifications: Focus on high-quality food colors and FD&C certified products, which demand strict regulatory adherence (e.g., US FDA, EU regulations), creating higher barriers to entry for new competitors.

Global Reach: Established export network across multiple continents, diversifying revenue streams and reducing dependence on any single market.

Backward Integration: Investments in manufacturing intermediates provide some control over raw material costs and supply chain stability.

R&D Capabilities: Ability to develop new shades and improve manufacturing processes helps in catering to evolving customer demands and maintaining product quality.

Growth Drivers

Increasing Demand for Processed Foods & Pharmaceuticals: Growth in these end-user industries globally directly drives demand for food colors and pharmaceutical intermediates.

Export Opportunities: "China+1" strategy by global companies seeking to diversify supply chains benefits Indian chemical manufacturers like Dynemic.

Capacity Expansion: Any planned or ongoing expansion projects would allow the company to cater to higher demand volumes.

New Product Development: Introduction of novel colors or intermediates can open up new markets and customer segments.

Shift towards Compliant Suppliers: Growing global emphasis on product safety and regulatory compliance favors established players with certifications like Dynemic.

Risks

Raw Material Price Volatility: Fluctuations in crude oil prices and other key chemical inputs directly impact production costs and profitability.

Environmental Regulations: Stricter environmental norms and compliance costs, particularly for the chemical industry, can increase operational expenses and capital expenditure.

Intense Competition: The Dyes & Pigments industry is competitive, leading to pricing pressures and potential margin erosion.

Foreign Exchange Fluctuations: As a significant exporter, adverse movements in currency exchange rates can impact export realizations and profitability.

Global Economic Slowdown: A downturn in key international markets could reduce demand for end-user products, thereby affecting sales.

Management & Ownership

Dynemic Products Ltd. is a promoter-driven company. The management team includes members from the founding family, which typically suggests a long-term vision and commitment to the business. The promoters hold a significant stake in the company, aligning their interests with those of other shareholders. Specific details on individual management quality or institutional ownership levels require examination of the latest annual reports and shareholding patterns.

Outlook

Dynemic Products operates in an essential industry with consistent global demand, particularly in specialized segments like food and pharma colors where regulatory compliance provides a moat. The company's established export presence and focus on quality and certifications position it to benefit from global supply chain shifts and growth in end-user industries. However, the business is exposed to the inherent volatility of raw material prices, intense competition, and increasing environmental scrutiny. Its future performance will depend on its ability to manage these costs, expand capacity judiciously, innovate its product portfolio, and navigate the complex global regulatory landscape while leveraging its existing market access.

Dynemic Products Share Price

Live · BSE / NSE · Inception: 1990
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Dynemic Products Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 79 80 98 96 94 94 89 91 104 86
Other Income 1 0 0 0 0 0 0 0 0 0
Total Income 79 80 98 96 94 94 89 91 104 86
Total Expenditure 69 70 85 83 82 82 77 78 89 74
Operating Profit 11 10 13 13 13 13 12 13 15 12
Interest 4 2 3 3 3 2 2 2 2 2
Depreciation 4 4 4 4 4 4 4 4 4 4
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 3 4 5 6 6 6 6 6 9 7
Provision for Tax -1 1 1 1 2 2 1 2 2 2
Profit After Tax 4 3 4 4 4 5 4 5 7 5
Adjustments -0 0 0 -0 -0 -0 -0 -0 -0 0
Profit After Adjustments 4 3 4 4 4 5 4 5 6 5
Adjusted Earnings Per Share 3.4 2.3 3.2 3.7 3.2 3.9 3.6 3.7 4.9 4.2

Dynemic Products Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 130 129 164 167 182 206 252 296 284 368 379 370
Other Income 0 0 0 0 1 1 0 0 1 0 0 0
Total Income 130 130 165 167 183 206 252 296 285 368 379 370
Total Expenditure 113 104 133 137 146 162 209 267 252 320 326 318
Operating Profit 17 25 31 30 37 44 43 29 33 48 53 52
Interest 2 2 1 1 2 2 8 16 13 11 9 8
Depreciation 3 3 3 3 3 3 11 17 17 16 17 16
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 12 21 27 25 32 38 23 -4 3 20 27 28
Provision for Tax 4 7 9 7 8 10 9 -1 -1 5 7 7
Profit After Tax 8 14 18 18 24 28 14 -3 4 15 20 21
Adjustments -0 0 -0 -0 -0 -0 0 -0 -0 -0 -0 0
Profit After Adjustments 8 14 18 18 24 28 14 -3 4 15 20 20
Adjusted Earnings Per Share 6.7 11.9 15.4 15.8 21.2 25 12.6 -2.5 3 12.1 16 16.4

Dynemic Products Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 64 77 92 108 128 156 170 183 203 226 245
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 82 97 97 66 34 8 1
Other Non-Current Liabilities 5 5 5 5 4 4 15 14 11 16 18
Total Current Liabilities 42 37 42 45 37 94 133 149 153 168 148
Total Liabilities 111 120 140 158 251 351 415 412 400 418 413
Fixed Assets 34 35 35 38 36 34 272 259 245 235 221
Other Non-Current Assets 14 16 22 32 80 204 20 23 22 23 23
Total Current Assets 63 69 83 88 135 113 123 130 133 159 169
Total Assets 111 120 140 158 251 351 415 412 400 418 413

Dynemic Products Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 2 1 1 0 0 1 1 0 1 0 1
Cash Flow from Operating Activities 10 12 10 13 7 48 40 25 30 30 34
Cash Flow from Investing Activities -3 -4 -8 -18 -72 -99 -55 -1 -1 -6 -1
Cash Flow from Financing Activities -7 -9 -4 3 64 49 12 -26 -30 -24 -33
Net Cash Inflow / Outflow 1 -1 -1 -1 -1 -1 -3 -2 -1 0 1
Closing Cash & Cash Equivalent 3 1 0 0 1 1 0 1 0 1 1

Dynemic Products Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 6.66 11.9 15.43 15.8 21.24 25.04 12.57 -2.52 3.01 12.08 16.05
CEPS(Rs) 9.42 14.69 18.35 18.74 24.23 28.06 22.47 11.82 16.88 25.3 29.4
DPS(Rs) 1.5 1.5 1.5 1.5 1.5 0 0 0 0 0 1.5
Book NAV/Share(Rs) 56.24 67.65 81.2 95.03 112.43 137.37 149.79 156.51 163.66 181.62 197.43
Core EBITDA Margin(%) 12.01 17.97 18.65 17.82 19.86 21.11 16.95 9.72 11.26 13.03 13.92
EBIT Margin(%) 9.94 15.89 16.84 15.96 18.51 19.73 12.59 4.19 5.63 8.68 9.52
Pre Tax Margin(%) 8.3 14.81 16.13 15.26 17.64 18.63 9.24 -1.26 1.09 5.58 7.07
PAT Margin (%) 5.44 9.7 10.5 10.79 13.26 13.86 5.68 -0.99 1.27 4.09 5.27
Cash Profit Margin (%) 7.69 11.97 12.49 12.8 15.13 15.53 10.15 4.67 7.15 8.56 9.65
ROA(%) 6.79 11.73 13.53 12.06 11.82 9.47 3.74 -0.71 0.89 3.67 4.8
ROE(%) 12.38 19.21 20.73 17.93 20.47 20.04 8.75 -1.66 1.91 7.11 8.47
ROCE(%) 14.52 22.28 25.6 20.7 18.3 15.07 9.71 3.67 4.94 9.98 11.27
Receivable days 62.47 70.42 66.02 81.15 73.63 65.02 64.02 60.28 68.62 60.18 68.21
Inventory Days 56.99 54.97 53.55 59.26 63.64 64.42 63.9 72.28 84.15 73.52 79.1
Payable days 30.82 22.4 18.91 20.49 23.12 51.28 105.77 134.51 166.44 138.79 134.44
PER(x) 7.69 11.82 11.63 7.44 5.38 20.73 46.16 0 86.4 21.76 11.91
Price/Book(x) 0.91 2.08 2.21 1.24 1.02 3.78 3.87 1.5 1.59 1.45 0.97
Dividend Yield(%) 2.92 1.06 0.83 1.27 1.31 0 0 0 0 0 0.78
EV/Net Sales(x) 0.68 1.43 1.39 0.98 1.13 3.61 3.3 1.42 1.5 1.14 0.82
EV/Core EBITDA(x) 5.2 7.29 7.27 5.47 5.53 16.87 19.33 14.44 13.01 8.71 5.82
Net Sales Growth(%) 0.45 -0.22 27.16 1.35 9.36 12.79 22.54 17.46 -4.01 29.39 3.03
EBIT Growth(%) -8.65 60.11 26.91 -5.52 26.79 20.29 -21.8 -60.94 29.1 99.29 13.07
PAT Growth(%) -19.76 78.63 29.62 2.41 34.44 17.88 -49.81 -120.53 223.23 314.97 32.82
EPS Growth(%) -19.76 78.67 29.61 2.41 34.44 17.88 -49.81 -120.02 219.56 301.76 32.8
Debt/Equity(x) 0.51 0.33 0.27 0.29 0.79 0.98 1.02 0.81 0.58 0.42 0.3
Current Ratio(x) 1.48 1.85 1.97 1.94 3.67 1.19 0.92 0.88 0.87 0.95 1.14
Quick Ratio(x) 1.01 1.26 1.33 1.34 2.68 0.81 0.53 0.44 0.44 0.46 0.59
Interest Cover(x) 6.06 14.7 23.67 22.65 21.46 17.81 3.76 0.77 1.24 2.8 3.89
Total Debt/Mcap(x) 0.56 0.16 0.12 0.23 0.78 0.26 0.26 0.54 0.37 0.29 0.31

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +3% +9% +13% +11%
Operating Profit CAGR +10% +22% +4% +12%
PAT CAGR +33% — -7% +10%
Share Price CAGR -23% -7% -18% +11%
ROE Average +8% +6% +5% +12%
ROCE Average +11% +9% +8% +14%

Dynemic Products Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 29.42 %
FII 0.02 %
DII (MF + Insurance) 0.31 %
Public (retail) 70.26 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 29.4229.4229.4229.4729.4729.4229.4229.4229.4229.42
FII 0.150.010.260.350.510.050.150.080.040.02
DII 00.250.280.280.180.870.80.310.310.31
Public 70.4370.3170.0469.969.8569.6669.6370.1970.2370.26
Others 0000000000
Total 100100100100100100100100100100

Dynemic Products Peer Comparison

Dyes & Pigments Edit Columns

Dynemic Products Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Dynemic Products Pros & Cons

Pros

  • Debtor days have improved from 138.79 to 134.44days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 29.42%.
  • Company has a low return on equity of 6% over the last 3 years.
  • The company has delivered a poor profit growth of -6% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp