Dyes & Pigments · Founded 1990 · www.dynemic.com · BSE 532707 · NSE DYNEMIC PRO · ISIN INE256H01015
No Notes Added Yet
Business
Dynemic Products Ltd. is an Indian manufacturer and exporter of a wide range of dyes and pigments. The company specializes in the production of Food Colors, Lake Colors, Dyes Intermediates, Pharma Intermediates, and FD&C Certified Colors. Its core business model involves sourcing raw materials, manufacturing these chemical compounds, and selling them to various industries globally, including food & beverage, pharmaceuticals, cosmetics, textiles, inks, and plastics. The company generates revenue through direct sales and exports of its finished products.
Revenue Mix
Dynemic Products primarily operates within the Dyes & Pigments sector. While specific, granular revenue breakdowns by product type (e.g., Food Colors vs. Industrial Dyes) are not consistently reported with exact percentages in public filings, the company's product portfolio broadly includes:
Food Colors: Water-soluble synthetic colors used in food, beverages, and pharmaceuticals.
Lake Colors: Insoluble pigments derived from food colors, used in cosmetics, coatings, and confectionery.
Dyes Intermediates: Chemical precursors used in the production of finished dyes.
Pharma Intermediates: Chemical compounds used in pharmaceutical manufacturing.
The company has a significant export presence, indicating a global revenue mix.
Industry
The Indian Dyes & Pigments industry is fragmented yet boasts several large, integrated players. It benefits from a strong domestic consumption base and increasing global demand, particularly from China+1 strategies post-COVID. The industry is characterized by cyclical demand, raw material price volatility, and stringent environmental regulations. Dynemic Products positions itself as a quality-focused manufacturer with a global presence, particularly in the niche of food colors and FD&C certified products, which require high purity and regulatory compliance. It competes with both large integrated players and smaller specialized manufacturers in India and internationally.
MOAT
Dynemic Products' competitive advantages primarily stem from:
Product Specialization & Certifications: Focus on high-quality food colors and FD&C certified products, which demand strict regulatory adherence (e.g., US FDA, EU regulations), creating higher barriers to entry for new competitors.
Global Reach: Established export network across multiple continents, diversifying revenue streams and reducing dependence on any single market.
Backward Integration: Investments in manufacturing intermediates provide some control over raw material costs and supply chain stability.
R&D Capabilities: Ability to develop new shades and improve manufacturing processes helps in catering to evolving customer demands and maintaining product quality.
Growth Drivers
Increasing Demand for Processed Foods & Pharmaceuticals: Growth in these end-user industries globally directly drives demand for food colors and pharmaceutical intermediates.
Export Opportunities: "China+1" strategy by global companies seeking to diversify supply chains benefits Indian chemical manufacturers like Dynemic.
Capacity Expansion: Any planned or ongoing expansion projects would allow the company to cater to higher demand volumes.
New Product Development: Introduction of novel colors or intermediates can open up new markets and customer segments.
Shift towards Compliant Suppliers: Growing global emphasis on product safety and regulatory compliance favors established players with certifications like Dynemic.
Risks
Raw Material Price Volatility: Fluctuations in crude oil prices and other key chemical inputs directly impact production costs and profitability.
Environmental Regulations: Stricter environmental norms and compliance costs, particularly for the chemical industry, can increase operational expenses and capital expenditure.
Intense Competition: The Dyes & Pigments industry is competitive, leading to pricing pressures and potential margin erosion.
Foreign Exchange Fluctuations: As a significant exporter, adverse movements in currency exchange rates can impact export realizations and profitability.
Global Economic Slowdown: A downturn in key international markets could reduce demand for end-user products, thereby affecting sales.
Management & Ownership
Dynemic Products Ltd. is a promoter-driven company. The management team includes members from the founding family, which typically suggests a long-term vision and commitment to the business. The promoters hold a significant stake in the company, aligning their interests with those of other shareholders. Specific details on individual management quality or institutional ownership levels require examination of the latest annual reports and shareholding patterns.
Outlook
Dynemic Products operates in an essential industry with consistent global demand, particularly in specialized segments like food and pharma colors where regulatory compliance provides a moat. The company's established export presence and focus on quality and certifications position it to benefit from global supply chain shifts and growth in end-user industries. However, the business is exposed to the inherent volatility of raw material prices, intense competition, and increasing environmental scrutiny. Its future performance will depend on its ability to manage these costs, expand capacity judiciously, innovate its product portfolio, and navigate the complex global regulatory landscape while leveraging its existing market access.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 79 | 80 | 98 | 96 | 94 | 94 | 89 | 91 | 104 | 86 |
| Other Income | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 79 | 80 | 98 | 96 | 94 | 94 | 89 | 91 | 104 | 86 |
| Total Expenditure | 69 | 70 | 85 | 83 | 82 | 82 | 77 | 78 | 89 | 74 |
| Operating Profit | 11 | 10 | 13 | 13 | 13 | 13 | 12 | 13 | 15 | 12 |
| Interest | 4 | 2 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 |
| Depreciation | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 3 | 4 | 5 | 6 | 6 | 6 | 6 | 6 | 9 | 7 |
| Provision for Tax | -1 | 1 | 1 | 1 | 2 | 2 | 1 | 2 | 2 | 2 |
| Profit After Tax | 4 | 3 | 4 | 4 | 4 | 5 | 4 | 5 | 7 | 5 |
| Adjustments | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
| Profit After Adjustments | 4 | 3 | 4 | 4 | 4 | 5 | 4 | 5 | 6 | 5 |
| Adjusted Earnings Per Share | 3.4 | 2.3 | 3.2 | 3.7 | 3.2 | 3.9 | 3.6 | 3.7 | 4.9 | 4.2 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 130 | 129 | 164 | 167 | 182 | 206 | 252 | 296 | 284 | 368 | 379 | 370 |
| Other Income | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 |
| Total Income | 130 | 130 | 165 | 167 | 183 | 206 | 252 | 296 | 285 | 368 | 379 | 370 |
| Total Expenditure | 113 | 104 | 133 | 137 | 146 | 162 | 209 | 267 | 252 | 320 | 326 | 318 |
| Operating Profit | 17 | 25 | 31 | 30 | 37 | 44 | 43 | 29 | 33 | 48 | 53 | 52 |
| Interest | 2 | 2 | 1 | 1 | 2 | 2 | 8 | 16 | 13 | 11 | 9 | 8 |
| Depreciation | 3 | 3 | 3 | 3 | 3 | 3 | 11 | 17 | 17 | 16 | 17 | 16 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 12 | 21 | 27 | 25 | 32 | 38 | 23 | -4 | 3 | 20 | 27 | 28 |
| Provision for Tax | 4 | 7 | 9 | 7 | 8 | 10 | 9 | -1 | -1 | 5 | 7 | 7 |
| Profit After Tax | 8 | 14 | 18 | 18 | 24 | 28 | 14 | -3 | 4 | 15 | 20 | 21 |
| Adjustments | -0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 |
| Profit After Adjustments | 8 | 14 | 18 | 18 | 24 | 28 | 14 | -3 | 4 | 15 | 20 | 20 |
| Adjusted Earnings Per Share | 6.7 | 11.9 | 15.4 | 15.8 | 21.2 | 25 | 12.6 | -2.5 | 3 | 12.1 | 16 | 16.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 3% | 9% | 13% | 11% |
| Operating Profit CAGR | 10% | 22% | 4% | 12% |
| PAT CAGR | 33% | 0% | -7% | 10% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -23% | -7% | -18% | 11% |
| ROE Average | 8% | 6% | 5% | 12% |
| ROCE Average | 11% | 9% | 8% | 14% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 64 | 77 | 92 | 108 | 128 | 156 | 170 | 183 | 203 | 226 | 245 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 82 | 97 | 97 | 66 | 34 | 8 | 1 |
| Other Non-Current Liabilities | 5 | 5 | 5 | 5 | 4 | 4 | 15 | 14 | 11 | 16 | 18 |
| Total Current Liabilities | 42 | 37 | 42 | 45 | 37 | 94 | 133 | 149 | 153 | 168 | 148 |
| Total Liabilities | 111 | 120 | 140 | 158 | 251 | 351 | 415 | 412 | 400 | 418 | 413 |
| Fixed Assets | 34 | 35 | 35 | 38 | 36 | 34 | 272 | 259 | 245 | 235 | 221 |
| Other Non-Current Assets | 14 | 16 | 22 | 32 | 80 | 204 | 20 | 23 | 22 | 23 | 23 |
| Total Current Assets | 63 | 69 | 83 | 88 | 135 | 113 | 123 | 130 | 133 | 159 | 169 |
| Total Assets | 111 | 120 | 140 | 158 | 251 | 351 | 415 | 412 | 400 | 418 | 413 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 2 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 1 |
| Cash Flow from Operating Activities | 10 | 12 | 10 | 13 | 7 | 48 | 40 | 25 | 30 | 30 | 34 |
| Cash Flow from Investing Activities | -3 | -4 | -8 | -18 | -72 | -99 | -55 | -1 | -1 | -6 | -1 |
| Cash Flow from Financing Activities | -7 | -9 | -4 | 3 | 64 | 49 | 12 | -26 | -30 | -24 | -33 |
| Net Cash Inflow / Outflow | 1 | -1 | -1 | -1 | -1 | -1 | -3 | -2 | -1 | 0 | 1 |
| Closing Cash & Cash Equivalent | 3 | 1 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 1 | 1 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 6.66 | 11.9 | 15.43 | 15.8 | 21.24 | 25.04 | 12.57 | -2.52 | 3.01 | 12.08 | 16.05 |
| CEPS(Rs) | 9.42 | 14.69 | 18.35 | 18.74 | 24.23 | 28.06 | 22.47 | 11.82 | 16.88 | 25.3 | 29.4 |
| DPS(Rs) | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 0 | 0 | 0 | 0 | 0 | 1.5 |
| Book NAV/Share(Rs) | 56.24 | 67.65 | 81.2 | 95.03 | 112.43 | 137.37 | 149.79 | 156.51 | 163.66 | 181.62 | 197.43 |
| Core EBITDA Margin(%) | 12.01 | 17.97 | 18.65 | 17.82 | 19.86 | 21.11 | 16.95 | 9.72 | 11.26 | 13.03 | 13.92 |
| EBIT Margin(%) | 9.94 | 15.89 | 16.84 | 15.96 | 18.51 | 19.73 | 12.59 | 4.19 | 5.63 | 8.68 | 9.52 |
| Pre Tax Margin(%) | 8.3 | 14.81 | 16.13 | 15.26 | 17.64 | 18.63 | 9.24 | -1.26 | 1.09 | 5.58 | 7.07 |
| PAT Margin (%) | 5.44 | 9.7 | 10.5 | 10.79 | 13.26 | 13.86 | 5.68 | -0.99 | 1.27 | 4.09 | 5.27 |
| Cash Profit Margin (%) | 7.69 | 11.97 | 12.49 | 12.8 | 15.13 | 15.53 | 10.15 | 4.67 | 7.15 | 8.56 | 9.65 |
| ROA(%) | 6.79 | 11.73 | 13.53 | 12.06 | 11.82 | 9.47 | 3.74 | -0.71 | 0.89 | 3.67 | 4.8 |
| ROE(%) | 12.38 | 19.21 | 20.73 | 17.93 | 20.47 | 20.04 | 8.75 | -1.66 | 1.91 | 7.11 | 8.47 |
| ROCE(%) | 14.52 | 22.28 | 25.6 | 20.7 | 18.3 | 15.07 | 9.71 | 3.67 | 4.94 | 9.98 | 11.27 |
| Receivable days | 62.47 | 70.42 | 66.02 | 81.15 | 73.63 | 65.02 | 64.02 | 60.28 | 68.62 | 60.18 | 68.21 |
| Inventory Days | 56.99 | 54.97 | 53.55 | 59.26 | 63.64 | 64.42 | 63.9 | 72.28 | 84.15 | 73.52 | 79.1 |
| Payable days | 30.82 | 22.4 | 18.91 | 20.49 | 23.12 | 51.28 | 105.77 | 134.51 | 166.44 | 138.79 | 134.44 |
| PER(x) | 7.69 | 11.82 | 11.63 | 7.44 | 5.38 | 20.73 | 46.16 | 0 | 86.4 | 21.76 | 11.91 |
| Price/Book(x) | 0.91 | 2.08 | 2.21 | 1.24 | 1.02 | 3.78 | 3.87 | 1.5 | 1.59 | 1.45 | 0.97 |
| Dividend Yield(%) | 2.92 | 1.06 | 0.83 | 1.27 | 1.31 | 0 | 0 | 0 | 0 | 0 | 0.78 |
| EV/Net Sales(x) | 0.68 | 1.43 | 1.39 | 0.98 | 1.13 | 3.61 | 3.3 | 1.42 | 1.5 | 1.14 | 0.82 |
| EV/Core EBITDA(x) | 5.2 | 7.29 | 7.27 | 5.47 | 5.53 | 16.87 | 19.33 | 14.44 | 13.01 | 8.71 | 5.82 |
| Net Sales Growth(%) | 0.45 | -0.22 | 27.16 | 1.35 | 9.36 | 12.79 | 22.54 | 17.46 | -4.01 | 29.39 | 3.03 |
| EBIT Growth(%) | -8.65 | 60.11 | 26.91 | -5.52 | 26.79 | 20.29 | -21.8 | -60.94 | 29.1 | 99.29 | 13.07 |
| PAT Growth(%) | -19.76 | 78.63 | 29.62 | 2.41 | 34.44 | 17.88 | -49.81 | -120.53 | 223.23 | 314.97 | 32.82 |
| EPS Growth(%) | -19.76 | 78.67 | 29.61 | 2.41 | 34.44 | 17.88 | -49.81 | -120.02 | 219.56 | 301.76 | 32.8 |
| Debt/Equity(x) | 0.51 | 0.33 | 0.27 | 0.29 | 0.79 | 0.98 | 1.02 | 0.81 | 0.58 | 0.42 | 0.3 |
| Current Ratio(x) | 1.48 | 1.85 | 1.97 | 1.94 | 3.67 | 1.19 | 0.92 | 0.88 | 0.87 | 0.95 | 1.14 |
| Quick Ratio(x) | 1.01 | 1.26 | 1.33 | 1.34 | 2.68 | 0.81 | 0.53 | 0.44 | 0.44 | 0.46 | 0.59 |
| Interest Cover(x) | 6.06 | 14.7 | 23.67 | 22.65 | 21.46 | 17.81 | 3.76 | 0.77 | 1.24 | 2.8 | 3.89 |
| Total Debt/Mcap(x) | 0.56 | 0.16 | 0.12 | 0.23 | 0.78 | 0.26 | 0.26 | 0.54 | 0.37 | 0.29 | 0.31 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 29.42 | 29.42 | 29.42 | 29.47 | 29.47 | 29.42 | 29.42 | 29.42 | 29.42 | 29.42 |
| FII | 0.15 | 0.01 | 0.26 | 0.35 | 0.51 | 0.05 | 0.15 | 0.08 | 0.04 | 0.02 |
| DII | 0 | 0.25 | 0.28 | 0.28 | 0.18 | 0.87 | 0.8 | 0.31 | 0.31 | 0.31 |
| Public | 70.43 | 70.31 | 70.04 | 69.9 | 69.85 | 69.66 | 69.63 | 70.19 | 70.23 | 70.26 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 |
| FII | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0 | 0 | 0 |
| Public | 0.85 | 0.85 | 0.84 | 0.84 | 0.84 | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.24 | 1.24 | 1.24 | 1.24 | 1.24 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +3% | +9% | +13% | +11% |
| Operating Profit CAGR | +10% | +22% | +4% | +12% |
| PAT CAGR | +33% | — | -7% | +10% |
| Share Price CAGR | -23% | -7% | -18% | +11% |
| ROE Average | +8% | +6% | +5% | +12% |
| ROCE Average | +11% | +9% | +8% | +14% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 29.42 | 29.42 | 29.42 | 29.47 | 29.47 | 29.42 | 29.42 | 29.42 | 29.42 | 29.42 |
| FII | 0.15 | 0.01 | 0.26 | 0.35 | 0.51 | 0.05 | 0.15 | 0.08 | 0.04 | 0.02 |
| DII | 0 | 0.25 | 0.28 | 0.28 | 0.18 | 0.87 | 0.8 | 0.31 | 0.31 | 0.31 |
| Public | 70.43 | 70.31 | 70.04 | 69.9 | 69.85 | 69.66 | 69.63 | 70.19 | 70.23 | 70.26 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 |
| FII | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0 | 0 | 0 |
| Public | 0.85 | 0.85 | 0.84 | 0.84 | 0.84 | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.24 | 1.24 | 1.24 | 1.24 | 1.24 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.