Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹88 Cr.
Stock P/E
18
P/B
2.6
Current Price
₹230
Book Value
₹ 87.3
Face Value
10
52W High
₹260
52W Low
₹ 145
Dividend Yield
0%

Dynavision Overview

Business

Dynavision Ltd. operates in the Business Support sector in India. As a business support company, it likely provides a range of services to other businesses (B2B) to help them streamline operations, reduce costs, and focus on their core competencies. This could include services such as IT support, back-office operations (e.g., data entry, claims processing), human resources support, facilities management, consulting services, or customer relationship management (CRM) support. Its core business model is service-based, typically involving contracts with clients for ongoing support or project-based work. Dynavision makes money by charging fees for these services, which can be based on time, project scope, performance metrics, or retainer agreements.

Revenue Mix

Without specific financial data, it is not possible to break down Dynavision Ltd.'s exact major business segments or their contribution to revenue. However, typical segments for a business support company might include:

Information Technology (IT) Support Services: Helpdesk, infrastructure management, application support.

Business Process Outsourcing (BPO): Back-office functions, call centers, data processing.

Consulting & Advisory Services: Process optimization, technology consulting.

Facilities Management: Maintenance, administrative support.

The actual revenue mix would depend on the company's specialization and client base.

Industry

The Business Support sector in India is highly fragmented and competitive, characterized by a mix of large multinational players, domestic giants, and numerous smaller niche providers. The industry is driven by companies seeking cost efficiencies, specialized expertise, and the ability to scale operations without significant in-house investment. Dynavision Ltd., as an Indian player, is positioned within this competitive landscape, likely serving a mix of domestic clients and potentially international clients looking to leverage India's service capabilities. Its exact positioning relative to peers would depend on its service quality, pricing, specialization, and technological capabilities.

MOAT

Given the generic nature of "Business Support," a strong, durable competitive advantage (moat) for Dynavision Ltd. would need to be cultivated. Potential moats could include:

Switching Costs: If its services are deeply integrated into client operations, making it costly and disruptive for clients to switch providers.

Reputation/Brand: A strong track record of reliable service delivery and client satisfaction can build trust and brand equity, leading to repeat business and referrals.

Process Efficiency & Technology: Proprietary tools, methodologies, or investments in automation (like AI/RPA) that enable it to deliver services more efficiently or at a lower cost than competitors.

Specialized Expertise: Niche specialization in a particular industry or complex service offering where competition is less fierce.

Without further information, it is hard to ascertain if Dynavision possesses a significant and durable moat.

Growth Drivers

Key factors that could drive growth for Dynavision Ltd. over the next 3-5 years include:

Increased Outsourcing Trends: Growing trend among businesses (both domestic and international) to outsource non-core functions to achieve cost savings and operational efficiency.

Digital Transformation: Demand from clients for support in their digital transformation journeys, including adoption of cloud services, automation, and analytics.

Economic Growth in India: A robust Indian economy can lead to expansion of existing businesses and creation of new ones, increasing the demand for support services.

Expansion of Service Offerings: Diversifying into higher-value or specialized service lines that command better margins.

Geographic Expansion: Capturing new markets within India or potentially expanding internationally if capabilities allow.

Risks

Dynavision Ltd. faces several business risks:

Intense Competition: The fragmented nature of the industry leads to pricing pressure and challenges in client acquisition and retention.

Technological Disruption: Rapid advancements in AI, machine learning, and automation could reduce demand for certain manual business support services, requiring significant investment in new technologies.

Client Concentration: Over-reliance on a few large clients could lead to revenue volatility if a major contract is lost or not renewed.

Talent Management: Difficulty in attracting, retaining, and upskilling skilled personnel in a competitive job market, especially for specialized services.

Data Security & Privacy: Handling sensitive client data exposes the company to risks of data breaches and regulatory non-compliance.

Economic Downturns: A slowdown in the broader economy can lead to reduced spending by clients on support services.

Management & Ownership

As an Indian company, Dynavision Ltd. is likely promoter-led, with the founding family or individuals holding a significant stake and leading the management. Without specific names, it is difficult to comment on the individual quality of the management team. In a service-oriented business, the quality of management is critical for fostering client relationships, ensuring service delivery excellence, and managing a large workforce. The ownership structure would typically involve the promoter group as the largest shareholders, alongside institutional investors and public shareholders.

Outlook

Dynavision Ltd.'s outlook is influenced by the dynamic and competitive Business Support sector. The demand for outsourced services remains strong, driven by cost pressures and the need for specialized expertise, presenting a growth opportunity. However, the company faces significant challenges from intense competition, evolving client expectations, and the rapid pace of technological change (e.g., automation). Its ability to thrive will depend on its capacity to differentiate its offerings, deliver consistent high-quality service, innovate with technology, manage talent effectively, and adapt to shifting market demands. Success will require strategic investment in capabilities and a focus on building long-term client relationships to navigate the inherent volatility and competition of the sector.

Dynavision Share Price

Live · BSE · Inception: 1973
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Dynavision Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 3 3 3 3 3 3 3 3 3 4
Other Income 0 1 0 0 0 1 1 1 0 1
Total Income 4 4 4 3 4 4 4 4 4 5
Total Expenditure 1 1 1 1 1 1 1 1 1 1
Operating Profit 3 3 3 3 3 3 3 3 3 4
Interest 1 1 1 1 1 1 1 1 1 1
Depreciation 1 1 1 1 1 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 2 2 1 1 2 2 1 2 2 3
Provision for Tax 0 0 1 0 1 1 1 1 -2 1
Profit After Tax 2 2 1 1 1 2 1 1 4 2
Adjustments 0 0 0 0 -0 -0 0 0 -0 -0
Profit After Adjustments 2 2 1 1 1 2 1 1 4 2
Adjusted Earnings Per Share 4.3 4.8 2.6 2.7 2.7 4.3 2.3 3.6 10.8 5.7

Dynavision Profit & Loss

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 8 10 13 13
Other Income 1 2 2 3
Total Income 9 12 15 17
Total Expenditure 2 2 3 4
Operating Profit 7 10 12 13
Interest 0 1 3 4
Depreciation 0 1 2 4
Exceptional Income / Expenses 0 0 0 0
Profit Before Tax 6 8 7 8
Provision for Tax 2 2 2 1
Profit After Tax 5 6 5 8
Adjustments 0 0 0 0
Profit After Adjustments 5 7 5 8
Adjusted Earnings Per Share 12.9 17 12.9 22.4

Dynavision Balance Sheet

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 12 18 23
Minority's Interest 0 3 3
Borrowings 0 22 20
Other Non-Current Liabilities 20 20 20
Total Current Liabilities 3 5 7
Total Liabilities 34 68 72
Fixed Assets 0 33 32
Other Non-Current Assets 12 12 8
Total Current Assets 22 23 32
Total Assets 34 68 72

Dynavision Cash Flow

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 1 1
Cash Flow from Operating Activities -1 11 10
Cash Flow from Investing Activities 2 -38 -4
Cash Flow from Financing Activities 0 26 -4
Net Cash Inflow / Outflow 1 0 1
Closing Cash & Cash Equivalent 1 1 3

Dynavision Ratios

# Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 12.87 16.98 12.85
CEPS(Rs) 13.2 18.55 18.51
DPS(Rs) 0 0 0
Book NAV/Share(Rs) 30.11 47.09 59.94
Core EBITDA Margin(%) 78.36 80.55 78.25
EBIT Margin(%) 89.04 93.48 76.03
Pre Tax Margin(%) 84.09 80.14 55.59
PAT Margin (%) 64.12 62.44 37.19
Cash Profit Margin (%) 65.76 68.88 53.95
ROA(%) 14.49 12.63 6.97
ROE(%) 42.75 43.56 23.84
ROCE(%) 59.37 35.86 22.9
Receivable days 0 0.15 0
Inventory Days 0 0 0
Payable days 0 0 0
PER(x) 10.1 16.37 20.85
Price/Book(x) 4.32 5.9 4.47
Dividend Yield(%) 0 0 0
EV/Net Sales(x) 4.63 10.76 8.39
EV/Core EBITDA(x) 5.1 10.77 9.04
Net Sales Growth(%) 0 34.12 27.42
EBIT Growth(%) 0 40.81 3.62
PAT Growth(%) 0 30.62 -24.13
EPS Growth(%) 0 31.92 -24.31
Debt/Equity(x) 0 1.34 0.96
Current Ratio(x) 7.68 4.32 4.86
Quick Ratio(x) 7.68 4.32 4.86
Interest Cover(x) 17.99 7.01 3.72
Total Debt/Mcap(x) 0 0.23 0.21

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +30% — — —
Operating Profit CAGR +20% — — —
PAT CAGR -17% — — —
Share Price CAGR +2% +15% +2% +21%
ROE Average +24% +37% +37% +37%
ROCE Average +23% +39% +39% +39%

Dynavision Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 55.75 %
FII 0 %
DII (MF + Insurance) 0.03 %
Public (retail) 44.22 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 55.3855.3855.3855.3855.3855.7555.7555.7555.7555.75
FII 0000000000
DII 0.030.030.030.030.030.030.030.030.030.03
Public 44.644.644.644.644.644.2244.2244.2244.2244.22
Others 0000000000
Total 100100100100100100100100100100

Dynavision Peer Comparison

Business Support Edit Columns

Dynavision Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Dynavision Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 37%
  • Company has reduced debt.

Cons

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp