Market Cap ₹127 Cr.
Stock P/E 19.4
P/B 7
Current Price ₹330
Book Value ₹ 47.1
Face Value 10
52W High ₹379
Dividend Yield 0%
52W Low ₹ 127.6
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2021 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|
| Net Sales | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 |
| Other Income | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 |
| Total Income | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 4 |
| Total Expenditure | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 |
| Operating Profit | 2 | 2 | 2 | 1 | 2 | 2 | 3 | 3 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 2 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Profit After Tax | 1 | 2 | 1 | 1 | 2 | 2 | 2 | 2 |
| Adjustments | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 1 | 2 | 1 | 1 | 2 | 2 | 2 | 2 |
| Adjusted Earnings Per Share | 3.8 | 4 | 3.1 | 2.5 | 4.4 | 4.1 | 4.1 | 4.3 |
| #(Fig in Cr.) | Mar 2023 | TTM |
|---|---|---|
| Net Sales | 8 | 10 |
| Other Income | 1 | 2 |
| Total Income | 9 | 13 |
| Total Expenditure | 2 | 2 |
| Operating Profit | 7 | 10 |
| Interest | 0 | 1 |
| Depreciation | 0 | 1 |
| Exceptional Income / Expenses | 0 | 0 |
| Profit Before Tax | 6 | 8 |
| Provision for Tax | 2 | 1 |
| Profit After Tax | 5 | 8 |
| Adjustments | 0 | 0 |
| Profit After Adjustments | 5 | 8 |
| Adjusted Earnings Per Share | 12.9 | 16.9 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | 0% | 0% | 0% |
| Operating Profit CAGR | 0% | 0% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 103% | 70% | 45% | NA% |
| ROE Average | 43% | 43% | 43% | 43% |
| ROCE Average | 59% | 59% | 59% | 59% |
| #(Fig in Cr.) | Mar 2023 |
|---|---|
| Shareholder's Funds | 12 |
| Minority's Interest | 0 |
| Borrowings | 0 |
| Other Non-Current Liabilities | 20 |
| Total Current Liabilities | 3 |
| Total Liabilities | 34 |
| Fixed Assets | 0 |
| Other Non-Current Assets | 12 |
| Total Current Assets | 22 |
| Total Assets | 34 |
| #(Fig in Cr.) | Mar 2023 |
|---|---|
| Opening Cash & Cash Equivalents | 0 |
| Cash Flow from Operating Activities | -1 |
| Cash Flow from Investing Activities | 2 |
| Cash Flow from Financing Activities | 0 |
| Net Cash Inflow / Outflow | 1 |
| Closing Cash & Cash Equivalent | 1 |
| # | Mar 2023 |
|---|---|
| Earnings Per Share (Rs) | 12.87 |
| CEPS(Rs) | 13.2 |
| DPS(Rs) | 0 |
| Book NAV/Share(Rs) | 30.11 |
| Core EBITDA Margin(%) | 78.36 |
| EBIT Margin(%) | 89.04 |
| Pre Tax Margin(%) | 84.09 |
| PAT Margin (%) | 64.12 |
| Cash Profit Margin (%) | 65.76 |
| ROA(%) | 14.48 |
| ROE(%) | 42.75 |
| ROCE(%) | 59.37 |
| Receivable days | 0 |
| Inventory Days | 0 |
| Payable days | 0 |
| PER(x) | 10.1 |
| Price/Book(x) | 4.32 |
| Dividend Yield(%) | 0 |
| EV/Net Sales(x) | 4.58 |
| EV/Core EBITDA(x) | 5.05 |
| Net Sales Growth(%) | 0 |
| EBIT Growth(%) | 0 |
| PAT Growth(%) | 0 |
| EPS Growth(%) | 0 |
| Debt/Equity(x) | 0 |
| Current Ratio(x) | 7.62 |
| Quick Ratio(x) | 7.62 |
| Interest Cover(x) | 17.99 |
| Total Debt/Mcap(x) | 0 |
| # | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 55.38 | 55.38 | 55.38 | 55.38 | 55.38 | 55.38 | 55.38 | 55.38 | 55.38 | 55.38 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Public | 44.6 | 44.6 | 44.6 | 44.6 | 44.6 | 44.6 | 44.6 | 44.6 | 44.6 | 44.6 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
