Sharescart Research Club logo

Ducon Infra. Overview

Ducon Infratechnologies Ltd, previously Dynacons Technologies Ltd, is an primarily India-based IT corporation. The Company is engaged in presenting various products to clients. The Company is engaged in offering computer systems and IT Products. The Company operates within the Information Technology Products section. The Company offers its services through provider platforms in various categories, inclusive of distribution, advertising and brand activities, and procurement and sourcing. The Company offers its products in various classes, includ...Read More

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Ducon Infra. Key Financials

Market Cap ₹110 Cr.

Stock P/E 8.1

P/B 0.6

Current Price ₹3.4

Book Value ₹ 5.4

Face Value 1

52W High ₹7.9

Dividend Yield 0%

52W Low ₹ 3

Ducon Infra. Share Price

₹ | |

Volume
Price

Ducon Infra. Quarterly Price

Show Value Show %

Ducon Infra. Peer Comparison

Ducon Infra. Quarterly Results

#(Fig in Cr.) Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Net Sales 91 109 112 107 110 111 113 119 113 114
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 91 109 112 107 110 111 113 119 113 114
Total Expenditure 88 104 106 100 103 103 105 110 106 106
Operating Profit 3 5 7 7 7 8 8 9 7 8
Interest 2 3 2 3 2 3 2 3 2 2
Depreciation 0 1 0 0 0 1 0 1 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 1 4 4 5 5 5 5 5 5
Provision for Tax 0 0 1 1 1 2 2 1 1 2
Profit After Tax 1 1 3 3 3 3 3 4 3 4
Adjustments 0 -0 -0 0 -0 0 0 0 -0 0
Profit After Adjustments 1 1 3 3 3 3 3 4 3 4
Adjusted Earnings Per Share 0 0 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1

Ducon Infra. Profit & Loss

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 342 384 396 419 451 459
Other Income 1 0 1 1 2 0
Total Income 342 385 396 420 452 459
Total Expenditure 329 368 379 398 421 427
Operating Profit 13 17 17 22 31 32
Interest 12 10 10 10 11 9
Depreciation 0 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0
Profit Before Tax 1 6 6 11 19 20
Provision for Tax 0 2 2 3 6 6
Profit After Tax 0 4 4 8 14 14
Adjustments 0 0 -0 0 0 0
Profit After Adjustments 0 4 4 8 14 14
Adjusted Earnings Per Share 0 0.2 0.1 0.3 0.4 0.4

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 8% 6% 0% 0%
Operating Profit CAGR 41% 22% 0% 0%
PAT CAGR 75% 52% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -53% -30% -8% -12%
ROE Average 9% 6% 5% 5%
ROCE Average 12% 10% 8% 8%

Ducon Infra. Balance Sheet

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 146 150 122 120 168
Minority's Interest 0 0 0 0 0
Borrowings 0 0 9 6 3
Other Non-Current Liabilities 8 8 8 8 6
Total Current Liabilities 121 142 137 157 125
Total Liabilities 275 300 276 292 302
Fixed Assets 0 6 5 4 4
Other Non-Current Assets 14 14 14 13 14
Total Current Assets 261 280 257 274 285
Total Assets 275 300 276 292 302

Ducon Infra. Cash Flow

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 0 0 0
Cash Flow from Operating Activities -54 16 1 12 -28
Cash Flow from Investing Activities -0 -7 -0 -0 -0
Cash Flow from Financing Activities 54 -9 -0 -12 29
Net Cash Inflow / Outflow -0 -0 0 -0 -0
Closing Cash & Cash Equivalent 0 0 0 0 0

Ducon Infra. Ratios

# Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.02 0.18 0.15 0.27 0.42
CEPS(Rs) 0.03 0.23 0.19 0.31 0.46
DPS(Rs) 0 0 0 0 0
Book NAV/Share(Rs) 5.51 5.51 4.35 4.28 5.16
Core EBITDA Margin(%) 3.68 4.3 4.09 5.07 6.59
EBIT Margin(%) 3.76 4.11 3.93 4.95 6.7
Pre Tax Margin(%) 0.16 1.63 1.43 2.58 4.3
PAT Margin (%) 0.12 1.15 1.04 1.82 3.01
Cash Profit Margin (%) 0.2 1.45 1.34 2.12 3.29
ROA(%) 0.15 1.54 1.42 2.69 4.56
ROE(%) 0.36 3.54 3.19 6.28 9.41
ROCE(%) 6.1 7.13 6.91 9.41 12.26
Receivable days 265.92 245.64 235.16 217.68 202.58
Inventory Days 0 0 0 0 0
Payable days 53.65 50.89 47.12 42.91 30.55
PER(x) 244.44 99.75 35.44 24.34 11.2
Price/Book(x) 0.92 3.28 1.19 1.54 0.91
Dividend Yield(%) 0 0 0 0 0
EV/Net Sales(x) 0.48 1.35 0.58 0.66 0.48
EV/Core EBITDA(x) 12.57 30.52 13.74 12.64 6.86
Net Sales Growth(%) 0 12.4 2.92 5.86 7.61
EBIT Growth(%) 0 22.87 -1.79 33.55 45.52
PAT Growth(%) 0 967.09 -7.54 86.08 77.66
EPS Growth(%) 0 772.63 -19.65 86.32 53.82
Debt/Equity(x) 0.56 0.61 0.78 0.86 0.61
Current Ratio(x) 2.15 1.97 1.88 1.74 2.28
Quick Ratio(x) 2.15 1.97 1.88 1.74 2.28
Interest Cover(x) 1.04 1.66 1.57 2.08 2.79
Total Debt/Mcap(x) 0.61 0.19 0.65 0.56 0.67

Ducon Infra. Shareholding Pattern

# Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Promoter 60.24 60.24 59.66 51.97 51.97 51.97 41.62 38.08 38.08 38.08
FII 0 0 0.02 0.02 0.01 0.04 0.34 0.31 0.32 0
DII 0 0 0 0 0 0 0 0 0 0
Public 39.76 39.76 40.32 48.01 48.03 47.99 58.04 61.61 61.6 61.92
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Ducon Infra. News

Ducon Infra. Pros & Cons

Pros

  • Stock is trading at 0.6 times its book value
  • Debtor days have improved from 42.91 to 30.55days.
  • Company has reduced debt.

Cons

  • Promoter holding is low: 38.08%.
  • Company has a low return on equity of 6% over the last 3 years.
whatsapp