WEBSITE BSE:534674 NSE: DUCON Inc. Year: 2009 Industry: Engineering - Construction My Bucket: Add Stock
Last updated: 15:56
No Notes Added Yet
1. Business Overview
Ducon Infratechnologies Ltd. is an Indian engineering, procurement, and construction (EPC) company primarily focused on providing specialized solutions for power plants, industrial facilities, and infrastructure projects. The company's core business revolves around designing, manufacturing, and installing environmental control systems, particularly Flue Gas Desulfurization (FGD) systems for controlling sulfur dioxide emissions, and Bulk Material Handling Systems for various industries. Additionally, Ducon undertakes general EPC contracts for diverse infrastructure projects. The company generates revenue through project-based contracts, providing turnkey solutions that encompass engineering design, equipment procurement, manufacturing, construction, and commissioning.
2. Key Segments / Revenue Mix
While specific revenue breakdown percentages are not consistently published, Ducon's business can be broadly categorized into:
Environmental Control Systems: This segment includes the design, engineering, supply, and erection of FGD systems, bag filters, electrostatic precipitators (ESPs), selective catalytic reduction (SCR) systems, and other air pollution control solutions, primarily for thermal power plants and heavy industries to comply with environmental regulations.
Bulk Material Handling Systems: This segment provides systems for efficient handling of materials like coal, ash, clinker, and other bulk solids for power plants, ports, cement plants, and other industries.
Infrastructure EPC: This involves undertaking general engineering, procurement, and construction contracts for various infrastructure projects, leveraging their project management and execution capabilities. The company's focus on FGD systems has gained significant prominence due to stringent environmental norms in India.
3. Industry & Positioning
Ducon operates within the broad Indian Engineering & Construction sector, which is characterized by intense competition, cyclicality, and significant reliance on government spending and industrial capital expenditure. Within this sector, Ducon has carved a niche by specializing in complex environmental control technologies (like FGD) and material handling systems. This specialization differentiates it from general civil contractors. It competes with both large diversified EPC players and other specialized engineering firms, including international technology providers, in its specific segments. Its positioning is that of a technology-driven EPC player capable of delivering critical environmental and material handling infrastructure.
4. Competitive Advantage (Moat)
Ducon's primary competitive advantages stem from:
Specialized Expertise & Technology: Their proven track record and technical know-how in designing and implementing complex FGD systems and bulk material handling solutions provide a significant barrier to entry for generalist contractors. They often have technology tie-ups or internal R&D capabilities specific to these niches.
Established Track Record: Successful execution of critical projects, particularly in demanding industrial environments like power plants, builds client trust and allows them to bid for larger, more complex projects.
Compliance-Driven Demand: The demand for their environmental control systems is driven by mandatory regulatory compliance, providing a relatively stable demand base irrespective of economic cycles for certain projects.
5. Growth Drivers
Stringent Environmental Regulations: The Indian government's increasing focus on reducing industrial emissions (e.g., SOx, NOx) and the mandatory implementation of FGD systems in thermal power plants is a major demand driver.
Infrastructure Push: Continued government and private sector investment in power, ports, mining, and industrial infrastructure creates demand for their material handling and general EPC services.
Industrial Expansion: Growth in core industrial sectors (cement, steel, etc.) leads to expansion and modernization projects, requiring Ducon's specialized solutions.
Order Book Expansion: Successful bidding and securing of new large-scale projects, particularly in the FGD segment, will drive future revenue.
6. Risks
Project Execution Risks: Delays in project completion, cost overruns, and quality issues are inherent risks in EPC contracts, potentially impacting profitability and client relationships.
Regulatory & Policy Dependency: The demand for environmental solutions is heavily dependent on government regulations and their enforcement. Any relaxation or delay in implementation could impact order flow.
Intense Competition: The sector faces significant competition from both domestic and international players, leading to pricing pressures and potentially lower margins.
Input Cost Volatility: Fluctuations in raw material prices (steel, cement) and labor costs can impact project profitability if not adequately hedged or passed on to clients.
Working Capital Management: EPC projects typically require substantial working capital, and efficient management of receivables and inventory is crucial.
Client Concentration: Dependence on a few large clients or government entities for a significant portion of orders can pose a risk.
7. Management & Ownership
Ducon Infratechnologies Ltd. is promoted by the Sridharan family, with Mr. Aron Govil serving as the Chairman and Managing Director. Promoter holdings typically signify strong long-term commitment. Management quality in the engineering and construction sector is often judged by project execution capabilities, client relationships, and ability to manage risks and capital efficiently. The ownership structure generally includes a significant promoter holding, with the remaining shares held by institutional investors and the public.
8. Outlook
Ducon Infratechnologies is positioned to benefit from India's ongoing infrastructure development and, more significantly, the push for environmental compliance, particularly the mandatory rollout of Flue Gas Desulfurization (FGD) systems in power plants. Their specialized expertise in this high-growth niche, coupled with a robust order pipeline, presents a positive demand outlook. However, the company operates in a competitive and capital-intensive sector susceptible to project execution risks, cost escalations, and the cyclical nature of industrial and infrastructure spending. The ability to successfully execute projects on time and within budget, manage working capital efficiently, and adapt to evolving technological and regulatory landscapes will be critical for sustained performance amidst the inherent challenges of the EPC industry.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹105 Cr.
Stock P/E 7.7
P/B 0.6
Current Price ₹3.2
Book Value ₹ 5.4
Face Value 1
52W High ₹7.2
Dividend Yield 0%
52W Low ₹ 2.2
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 109 | 112 | 107 | 110 | 111 | 113 | 119 | 113 | 114 | 94 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 109 | 112 | 107 | 110 | 111 | 113 | 119 | 113 | 114 | 94 |
| Total Expenditure | 104 | 106 | 100 | 103 | 103 | 105 | 110 | 106 | 106 | 88 |
| Operating Profit | 5 | 7 | 7 | 7 | 8 | 8 | 9 | 7 | 8 | 6 |
| Interest | 3 | 2 | 3 | 2 | 3 | 2 | 3 | 2 | 2 | 2 |
| Depreciation | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 1 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 3 |
| Provision for Tax | 0 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 2 | 1 |
| Profit After Tax | 1 | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 4 | 2 |
| Adjustments | -0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 |
| Profit After Adjustments | 1 | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 4 | 2 |
| Adjusted Earnings Per Share | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|
| Net Sales | 342 | 384 | 396 | 419 | 451 | 440 |
| Other Income | 1 | 0 | 1 | 1 | 2 | 0 |
| Total Income | 342 | 385 | 396 | 420 | 452 | 440 |
| Total Expenditure | 329 | 368 | 379 | 398 | 421 | 410 |
| Operating Profit | 13 | 17 | 17 | 22 | 31 | 30 |
| Interest | 12 | 10 | 10 | 10 | 11 | 9 |
| Depreciation | 0 | 1 | 1 | 1 | 1 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 1 | 6 | 6 | 11 | 19 | 18 |
| Provision for Tax | 0 | 2 | 2 | 3 | 6 | 5 |
| Profit After Tax | 0 | 4 | 4 | 8 | 14 | 13 |
| Adjustments | 0 | 0 | -0 | 0 | 0 | 0 |
| Profit After Adjustments | 0 | 4 | 4 | 8 | 14 | 13 |
| Adjusted Earnings Per Share | 0 | 0.2 | 0.1 | 0.3 | 0.4 | 0.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 8% | 6% | 0% | 0% |
| Operating Profit CAGR | 41% | 22% | 0% | 0% |
| PAT CAGR | 75% | 52% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -46% | -23% | -11% | -12% |
| ROE Average | 9% | 6% | 5% | 5% |
| ROCE Average | 12% | 10% | 8% | 8% |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Shareholder's Funds | 146 | 150 | 122 | 120 | 168 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 9 | 6 | 3 |
| Other Non-Current Liabilities | 8 | 8 | 8 | 8 | 6 |
| Total Current Liabilities | 121 | 142 | 137 | 157 | 125 |
| Total Liabilities | 275 | 300 | 276 | 292 | 302 |
| Fixed Assets | 0 | 6 | 5 | 4 | 4 |
| Other Non-Current Assets | 14 | 14 | 14 | 13 | 14 |
| Total Current Assets | 261 | 280 | 257 | 274 | 285 |
| Total Assets | 275 | 300 | 276 | 292 | 302 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | -54 | 16 | 1 | 12 | -28 |
| Cash Flow from Investing Activities | -0 | -7 | -0 | -0 | -0 |
| Cash Flow from Financing Activities | 54 | -9 | -0 | -12 | 29 |
| Net Cash Inflow / Outflow | -0 | -0 | 0 | -0 | -0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 |
| # | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.02 | 0.18 | 0.15 | 0.27 | 0.42 |
| CEPS(Rs) | 0.03 | 0.23 | 0.19 | 0.31 | 0.46 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 5.51 | 5.51 | 4.35 | 4.28 | 5.16 |
| Core EBITDA Margin(%) | 3.68 | 4.3 | 4.09 | 5.07 | 6.59 |
| EBIT Margin(%) | 3.76 | 4.11 | 3.93 | 4.95 | 6.7 |
| Pre Tax Margin(%) | 0.16 | 1.63 | 1.43 | 2.58 | 4.3 |
| PAT Margin (%) | 0.12 | 1.15 | 1.04 | 1.82 | 3.01 |
| Cash Profit Margin (%) | 0.2 | 1.45 | 1.34 | 2.12 | 3.29 |
| ROA(%) | 0.15 | 1.54 | 1.42 | 2.69 | 4.56 |
| ROE(%) | 0.36 | 3.54 | 3.19 | 6.28 | 9.41 |
| ROCE(%) | 6.1 | 7.13 | 6.91 | 9.41 | 12.26 |
| Receivable days | 265.92 | 245.64 | 235.16 | 217.68 | 202.58 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 |
| Payable days | 53.65 | 50.89 | 47.12 | 42.91 | 30.55 |
| PER(x) | 244.44 | 99.75 | 35.44 | 24.34 | 11.2 |
| Price/Book(x) | 0.92 | 3.28 | 1.19 | 1.54 | 0.91 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.48 | 1.35 | 0.58 | 0.66 | 0.48 |
| EV/Core EBITDA(x) | 12.57 | 30.52 | 13.74 | 12.64 | 6.86 |
| Net Sales Growth(%) | 0 | 12.4 | 2.92 | 5.86 | 7.61 |
| EBIT Growth(%) | 0 | 22.87 | -1.79 | 33.55 | 45.52 |
| PAT Growth(%) | 0 | 967.09 | -7.54 | 86.08 | 77.66 |
| EPS Growth(%) | 0 | 772.63 | -19.65 | 86.32 | 53.82 |
| Debt/Equity(x) | 0.56 | 0.61 | 0.78 | 0.86 | 0.61 |
| Current Ratio(x) | 2.15 | 1.97 | 1.88 | 1.74 | 2.28 |
| Quick Ratio(x) | 2.15 | 1.97 | 1.88 | 1.74 | 2.28 |
| Interest Cover(x) | 1.04 | 1.66 | 1.57 | 2.08 | 2.79 |
| Total Debt/Mcap(x) | 0.61 | 0.19 | 0.65 | 0.56 | 0.67 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 59.66 | 51.97 | 51.97 | 51.97 | 41.62 | 38.08 | 38.08 | 38.08 | 38.08 | 38.08 |
| FII | 0.02 | 0.02 | 0.01 | 0.04 | 0.34 | 0.31 | 0.32 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 40.32 | 48.01 | 48.03 | 47.99 | 58.04 | 61.61 | 61.6 | 61.92 | 61.92 | 61.92 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 15.51 | 13.51 | 13.51 | 13.51 | 13.52 | 12.37 | 12.37 | 12.37 | 12.37 | 12.37 |
| FII | 0.01 | 0.01 | 0 | 0.01 | 0.11 | 0.1 | 0.11 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 10.48 | 12.48 | 12.48 | 12.48 | 18.86 | 20.02 | 20.01 | 20.12 | 20.12 | 20.12 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 25.99 | 25.99 | 25.99 | 25.99 | 32.49 | 32.49 | 32.49 | 32.49 | 32.49 | 32.49 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.