Dyes & Pigments · Founded 1994 · www.ducol.com · NSE · ISIN INE0LZO01015
No Notes Added Yet
Business
Ducol Organics & Colours Ltd. operates in the specialty chemicals sector, primarily engaged in the manufacturing and sale of organic pigments and colors. The company produces a range of high-performance organic pigments used in diverse applications such as paints, coatings, plastics, printing inks, textiles, rubber, and cosmetics. Its core business model involves developing, producing, and supplying these colorants to industrial clients both domestically and internationally. The company generates revenue by selling its manufactured pigment products to various end-user industries.
Revenue Mix
Ducol Organics & Colours Ltd. predominantly operates within the single business segment of manufacturing and selling organic pigments and colorants. Within this segment, the company likely offers a diversified product portfolio catering to different shades, performance requirements, and application chemistries (e.g., Azo pigments, Phthalocyanine pigments, High-Performance Pigments). Specific breakdowns of revenue contribution by product type or end-user industry are not publicly detailed, but the entire business focus is on the production of various organic color solutions.
Industry
The Dyes & Pigments industry is a global, competitive, and often fragmented market, characterized by a mix of large multinational players and numerous regional manufacturers. It is a capital-intensive industry with increasing emphasis on R&D, environmental compliance, and product customization. As an Indian player, Ducol Organics & Colours Ltd. likely serves both the robust domestic market and competes in international export markets. Its positioning would depend on its product specialization (commodity vs. specialty pigments), cost efficiency, technological capabilities, and adherence to quality and environmental standards. Indian companies in this sector often benefit from a strong domestic chemical manufacturing ecosystem and competitive operational costs.
MOAT
For a company like Ducol Organics & Colours, potential competitive advantages (moats) could include:
Technical Expertise & Specialization: Developing specific organic pigment chemistries that are difficult to replicate, leading to product differentiation.
Customer Stickiness: Building long-term relationships with industrial clients who value consistent quality, specific performance characteristics, and reliable supply, making switching costs for certain critical applications higher.
Cost Efficiency: Leveraging economies of scale in manufacturing and an efficient supply chain for raw materials, typical for competitive Indian chemical manufacturers.
Regulatory Compliance: Adherence to stringent environmental, health, and safety (EHS) standards, which can act as a barrier to entry for less compliant competitors, especially for export markets.
Scale of Operations: While not a global giant, achieving a certain scale in production can lead to better raw material sourcing and lower per-unit costs.
Growth Drivers
Key factors that can drive growth for Ducol Organics & Colours Ltd. over the next 3-5 years include:
Growth in End-User Industries: Increasing demand from key sectors like paints & coatings, plastics, printing inks, textiles, automotive, and construction, driven by global urbanization and industrialization.
Demand for Specialty Pigments: A growing preference for high-performance organic pigments over traditional ones due to superior properties, environmental considerations, and expanding applications.
Export Opportunities: "China+1" strategy and diversification of global supply chains could lead to increased export demand for Indian chemical manufacturers.
Product Innovation & Diversification: Development of new pigment solutions for emerging applications or improved performance, potentially in areas like eco-friendly pigments or digital printing.
Rising Disposable Incomes: Driving consumption of products that use pigments, particularly in emerging economies.
Risks
Raw Material Price Volatility: The cost and availability of crude oil derivatives and other chemical intermediates are subject to significant fluctuations, impacting profitability.
Intense Competition: The industry is highly competitive, potentially leading to price pressure and reduced margins.
Environmental & Regulatory Changes: Stricter environmental norms in India and key export markets could lead to higher compliance costs, operational restrictions, or investment in new technologies.
Demand Cyclicality: Demand for pigments is often linked to the performance of various end-user industries, making it susceptible to economic downturns.
Foreign Exchange Fluctuations: As an exporter and potentially an importer of raw materials, currency volatility can impact revenues and costs.
Technological Obsolescence: Rapid advancements in pigment chemistry or application technologies could render existing products less competitive if the company fails to innovate.
Management & Ownership
As an Indian-listed company, Ducol Organics & Colours Ltd. is typically led by a promoter group that holds a significant ownership stake and guides the strategic direction. The quality of management is critical for navigating the complexities of the chemical industry, including raw material procurement, technological upgrades, regulatory compliance, and market development. A consistent and experienced leadership team is vital for sustained growth and profitability. The ownership structure would typically involve the promoter group holding a majority stake, with the remainder distributed among institutional investors, retail shareholders, and potentially other entities.
Outlook
Ducol Organics & Colours Ltd. operates in a fundamental industry that is integral to a wide range of consumer and industrial products. The company's prospects are influenced by global economic growth, the performance of key end-user sectors, and the evolving landscape of chemical manufacturing.
Bull Case: The company could benefit from robust demand growth in industries like paints, plastics, and printing inks, driven by global urbanization and industrialization. Strong R&D capabilities, successful product differentiation into high-margin specialty pigments, and favorable government policies for the Indian chemical sector could lead to market share gains and improved profitability. Increased global supply chain diversification away from other manufacturing hubs could also provide significant export opportunities.
Bear Case: The company faces challenges from volatile raw material prices, intense competition leading to pricing pressures, and potential slowdowns in critical end-user markets. Stricter environmental regulations without adequate investment in compliance technologies could increase operational costs or limit production. Failure to innovate or adapt to changing customer preferences and technological advancements could erode competitive positioning.
Overall, Ducol Organics & Colours Ltd. is positioned in a foundational but competitive sector. Its future performance will depend on its ability to manage costs, innovate effectively, navigate regulatory changes, and capitalize on demand trends in domestic and international markets.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 72 | 60 | 55 | 61 | 74 | 73 | 78 | 82 | 91 | 75 | 77 | |
| Other Income | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 4 | 4 | |
| Total Income | 73 | 61 | 55 | 61 | 75 | 74 | 79 | 83 | 91 | 80 | 81 | |
| Total Expenditure | 66 | 56 | 50 | 57 | 68 | 68 | 71 | 74 | 78 | 69 | 70 | |
| Operating Profit | 7 | 5 | 5 | 5 | 6 | 5 | 8 | 9 | 13 | 11 | 11 | |
| Interest | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | |
| Depreciation | 2 | 2 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 3 | 3 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit Before Tax | 1 | 0 | 0 | 1 | 2 | 0 | 3 | 5 | 10 | 6 | 6 | |
| Provision for Tax | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 3 | 2 | 2 | |
| Profit After Tax | 0 | -0 | -0 | 0 | 2 | 0 | 3 | 3 | 6 | 5 | 5 | |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | 0 | -0 | -0 | 0 | 2 | 0 | 3 | 3 | 6 | 5 | 5 | |
| Adjusted Earnings Per Share | 0.4 | -0.3 | -0.1 | 0.5 | 1.5 | 0.1 | 2.7 | 3.3 | 4.2 | 3.3 | 2.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 3% | -2% | 1% | 1% |
| Operating Profit CAGR | 0% | 7% | 17% | 5% |
| PAT CAGR | 0% | 19% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -26% | -11% | NA% | NA% |
| ROE Average | 6% | 10% | 13% | 7% |
| ROCE Average | 9% | 13% | 16% | 13% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 15 | 15 | 15 | 15 | 17 | 14 | 17 | 22 | 59 | 64 | 90 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 19 | 19 | 18 | 18 | 20 | 17 | 13 | 11 | 10 | 6 | 1 |
| Other Non-Current Liabilities | 1 | 1 | 2 | 2 | 1 | 2 | 2 | 2 | 3 | 3 | 3 |
| Total Current Liabilities | 24 | 20 | 21 | 23 | 19 | 28 | 26 | 30 | 19 | 27 | 42 |
| Total Liabilities | 58 | 55 | 55 | 58 | 57 | 61 | 57 | 65 | 91 | 100 | 136 |
| Fixed Assets | 16 | 16 | 15 | 14 | 16 | 16 | 15 | 14 | 17 | 21 | 19 |
| Other Non-Current Assets | 1 | 1 | 3 | 5 | 3 | 5 | 6 | 9 | 13 | 41 | 32 |
| Total Current Assets | 42 | 37 | 38 | 39 | 38 | 41 | 36 | 41 | 60 | 38 | 84 |
| Total Assets | 58 | 55 | 55 | 58 | 57 | 61 | 57 | 65 | 91 | 100 | 136 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 2 | 2 | 8 | 6 |
| Cash Flow from Operating Activities | 0 | 0 | 0 | 0 | 0 | 4 | 10 | 8 | 5 | 12 | 19 |
| Cash Flow from Investing Activities | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -4 | -27 | -8 | 13 |
| Cash Flow from Financing Activities | 0 | 0 | 0 | 0 | 0 | -2 | -9 | -4 | 28 | -7 | 14 |
| Net Cash Inflow / Outflow | 0 | 0 | 0 | 0 | 0 | 1 | -0 | -0 | 6 | -2 | 45 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 3 | 2 | 2 | 8 | 6 | 51 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.42 | -0.27 | -0.08 | 0.45 | 1.49 | 0.07 | 2.68 | 3.29 | 4.2 | 3.3 | 2.84 |
| CEPS(Rs) | 2.38 | 1.28 | 1.34 | 1.7 | 3.23 | 1.67 | 3.78 | 4.4 | 5.15 | 5.11 | 4.45 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0.75 | 0.5 | 0 |
| Book NAV/Share(Rs) | 14.46 | 14.19 | 14.11 | 14.56 | 16.06 | 13.39 | 16.09 | 21.03 | 40.86 | 44.2 | 55.35 |
| Core EBITDA Margin(%) | 7.77 | 6.31 | 7.48 | 6.75 | 8.09 | 6.41 | 8.51 | 9.53 | 13.55 | 9.08 | 9.67 |
| EBIT Margin(%) | 5.85 | 5.11 | 5.59 | 5.4 | 6.25 | 4.87 | 8.24 | 9.27 | 12.81 | 11.26 | 11.15 |
| Pre Tax Margin(%) | 0.98 | 0.34 | 0.39 | 1.18 | 2.18 | 0.4 | 4.36 | 5.85 | 10.5 | 8.56 | 8.01 |
| PAT Margin (%) | 0.56 | -0.43 | -0.13 | 0.76 | 2.11 | 0.1 | 3.61 | 4.2 | 6.74 | 6.37 | 5.98 |
| Cash Profit Margin (%) | 3.15 | 2.01 | 2.31 | 2.83 | 4.56 | 2.39 | 5.09 | 5.62 | 8.26 | 9.84 | 9.37 |
| ROA(%) | 0.8 | -0.51 | -0.15 | 0.84 | 2.73 | 0.12 | 4.75 | 5.66 | 7.84 | 5.03 | 3.92 |
| ROE(%) | 2.95 | -1.91 | -0.54 | 3.16 | 9.76 | 0.45 | 18.18 | 17.72 | 15 | 7.77 | 5.99 |
| ROCE(%) | 13.77 | 10.03 | 10.07 | 9.92 | 12.53 | 9.25 | 18 | 20.21 | 20.35 | 10.83 | 8.53 |
| Receivable days | 49.94 | 55.54 | 55.52 | 51.8 | 44.04 | 48.36 | 46.55 | 58.99 | 53.91 | 53.67 | 57.49 |
| Inventory Days | 78.73 | 98.71 | 106.83 | 104.89 | 89.88 | 101.12 | 92.04 | 80.81 | 79.9 | 98.5 | 92.22 |
| Payable days | 148.39 | 182.03 | 106.17 | 11.7 | 8.33 | 86.11 | 157.51 | 129.93 | 102.52 | 92.7 | 87.39 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.01 | 27.27 | 43.11 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.98 | 2.04 | 2.21 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.62 | 0.55 | 0 |
| EV/Net Sales(x) | 0.29 | 0.35 | 0.38 | 0.36 | 0.32 | 0.33 | 0.22 | 0.26 | 1.78 | 1.93 | 2.27 |
| EV/Core EBITDA(x) | 3.14 | 4.16 | 4.31 | 4.63 | 3.68 | 4.6 | 2.28 | 2.39 | 12.46 | 13.12 | 15.62 |
| Net Sales Growth(%) | 23.81 | -16.82 | -8.3 | 11.12 | 21.92 | -1.64 | 6.48 | 5.62 | 10.25 | -16.89 | 2.58 |
| EBIT Growth(%) | 320.25 | -26.53 | -0.54 | 0.21 | 36.72 | -23.39 | 80.24 | 18.77 | 52.37 | -26.92 | 1.55 |
| PAT Growth(%) | -39.38 | -164.92 | 72.17 | 696.03 | 229.88 | -95.54 | 3920.43 | 22.74 | 76.94 | -21.39 | -3.75 |
| EPS Growth(%) | -39.38 | -164.92 | 72.17 | 696.03 | 229.88 | -95.54 | 3920.43 | 22.74 | 27.78 | -21.39 | -14.11 |
| Debt/Equity(x) | 1.25 | 1.27 | 1.26 | 1.29 | 1.32 | 1.69 | 0.98 | 0.9 | 0.22 | 0.32 | 0.3 |
| Current Ratio(x) | 1.77 | 1.88 | 1.8 | 1.7 | 2.03 | 1.46 | 1.41 | 1.36 | 3.18 | 1.43 | 2.01 |
| Quick Ratio(x) | 0.97 | 1.02 | 0.93 | 0.92 | 1.02 | 0.69 | 0.72 | 0.74 | 2.08 | 0.7 | 1.55 |
| Interest Cover(x) | 1.2 | 1.07 | 1.07 | 1.28 | 1.53 | 1.09 | 2.12 | 2.72 | 5.55 | 4.16 | 3.55 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0.16 | 0.14 |
| # | Mar 2020 | Mar 2021 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 100 | 100 | 57.38 | 57.38 | 57.38 | 57.38 | 51.33 | 51.33 | 51.33 | 51.33 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 |
| Public | 0 | 0 | 42.62 | 42.62 | 42.62 | 42.62 | 48.67 | 48.67 | 48.67 | 48.6 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2020 | Mar 2021 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.3 | 0.3 | 0.83 | 0.83 | 0.83 | 0.83 | 0.83 | 0.83 | 0.83 | 0.83 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0 | 0 | 0.62 | 0.62 | 0.62 | 0.62 | 0.79 | 0.79 | 0.79 | 0.79 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.3 | 0.3 | 1.45 | 1.45 | 1.45 | 1.45 | 1.63 | 1.63 | 1.63 | 1.63 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +3% | -2% | +1% | +1% |
| Operating Profit CAGR | 0% | +7% | +17% | +5% |
| PAT CAGR | 0% | +19% | — | — |
| Share Price CAGR | -26% | -11% | — | — |
| ROE Average | +6% | +10% | +13% | +7% |
| ROCE Average | +9% | +13% | +16% | +13% |
| # | Mar 2020 | Mar 2021 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 100 | 100 | 57.38 | 57.38 | 57.38 | 57.38 | 51.33 | 51.33 | 51.33 | 51.33 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 |
| Public | 0 | 0 | 42.62 | 42.62 | 42.62 | 42.62 | 48.67 | 48.67 | 48.67 | 48.6 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2020 | Mar 2021 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.3 | 0.3 | 0.83 | 0.83 | 0.83 | 0.83 | 0.83 | 0.83 | 0.83 | 0.83 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0 | 0 | 0.62 | 0.62 | 0.62 | 0.62 | 0.79 | 0.79 | 0.79 | 0.79 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.3 | 0.3 | 1.45 | 1.45 | 1.45 | 1.45 | 1.63 | 1.63 | 1.63 | 1.63 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.