Sharescart Research Club logo
Products
Research
Tools
About
  • Home
  • /
  • Dra Consultants
Join Channel
Consolidated Standalone

DRA Consultants

₹19.9 0.9 | 4.5%

Market Cap ₹22 Cr.

Stock P/E 8.1

P/B 0.7

Current Price ₹19.9

Book Value ₹ 29.9

Face Value 10

52W High ₹47.5

Dividend Yield 0%

52W Low ₹ 17

Edit Ratio

DRA Consultants Research see more...

Overview Inc. Year: 2009Industry: Engineering Consultancy

DRA Consultants Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

DRA Consultants Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

DRA Consultants Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 10 16 17 19 23 20 15 15 15 20 21
Other Income 0 0 0 0 0 1 1 0 1 1 1
Total Income 10 17 18 19 23 21 16 16 16 20 22
Total Expenditure 8 13 13 14 18 18 13 13 12 16 18
Operating Profit 2 4 4 5 5 3 3 3 3 4 5
Interest 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 1 1 0 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 2 3 4 4 4 2 2 2 2 3 4
Provision for Tax 1 1 1 1 1 1 1 1 1 1 1
Profit After Tax 1 2 2 3 3 2 2 2 2 2 3
Adjustments 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 1 2 2 3 3 2 2 2 2 2 3
Adjusted Earnings Per Share 0 0 2.1 2.6 2.6 1.5 1.5 1.5 1.6 2.2 2.5

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 5% 12% 1% 8%
Operating Profit CAGR 25% 19% 11% 10%
PAT CAGR 50% 14% 8% 12%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -44% -9% 18% NA%
ROE Average 9% 8% 7% 12%
ROCE Average 12% 11% 11% 19%

DRA Consultants Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 8 10 15 18 21 23 24 26 28 30 33
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 0 0 0 0 0 0 -0 0 0 0 0
Total Current Liabilities 3 7 6 4 7 6 7 6 4 4 3
Total Liabilities 11 17 22 22 28 29 31 32 31 34 36
Fixed Assets 1 1 1 1 1 1 7 7 7 7 7
Other Non-Current Assets 1 5 5 6 8 13 9 10 12 12 12
Total Current Assets 9 10 15 14 18 15 14 15 13 15 17
Total Assets 11 17 22 22 28 29 31 32 31 34 36

DRA Consultants Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 1 0 0 0 3 1 2 1 1 2
Cash Flow from Operating Activities 2 3 -2 2 5 3 5 -1 2 2 2
Cash Flow from Investing Activities -1 -4 -1 -2 -3 -5 -4 -1 -1 -1 0
Cash Flow from Financing Activities -0 0 2 0 -0 -0 -0 -0 -0 -0 -0
Net Cash Inflow / Outflow 1 -1 -0 0 2 -2 1 -1 1 1 2
Closing Cash & Cash Equivalent 1 0 0 0 3 1 2 1 1 2 4

DRA Consultants Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0 0 2.09 2.62 2.61 1.51 1.47 1.51 1.58 2.17 2.45
CEPS(Rs) 0 0 2.37 3.06 3.18 1.99 1.89 2.14 2.17 2.82 3.27
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 0 0 13.4 16.17 18.93 20.59 22.21 23.71 25.3 27.47 29.92
Core EBITDA Margin(%) 23.89 23.05 20.9 22.84 18.98 10.8 15.21 17.32 17.09 17.27 18.36
EBIT Margin(%) 19.71 22.26 21.77 21.92 18.09 11.03 16.49 15.86 16.69 16.68 18.09
Pre Tax Margin(%) 17.88 20.2 20.79 20.93 17.31 10.57 15.42 15.04 15.8 15.73 16.83
PAT Margin (%) 12 13.2 13.42 15.43 12.68 8.08 10.66 10.92 11.54 12.13 12.54
Cash Profit Margin (%) 17 15.23 15.21 18.02 15.44 10.66 13.7 15.5 15.82 15.76 16.73
ROA(%) 11.22 15.6 11.86 13.05 11.45 5.87 5.42 5.21 5.44 7.29 7.73
ROE(%) 17 24.43 18.47 17.73 14.88 7.62 6.88 6.56 6.45 8.23 8.55
ROCE(%) 27.31 40.91 29.77 24.68 20.88 10.37 10.63 9.52 9.34 11.31 12.33
Receivable days 236.74 123.38 155.02 182.28 139.1 134.86 173.17 184.88 212.44 176.45 152.54
Inventory Days 0 0 0 0 0 0 0 0 0 0 0
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 0 0 22.17 10.26 4.58 3.88 6.18 8.93 12.58 11.52 10.13
Price/Book(x) 0 0 3.46 1.66 0.63 0.28 0.41 0.57 0.79 0.91 0.83
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) -0.11 -0.01 2.97 1.58 0.47 0.28 0.54 0.94 1.36 1.28 1.09
EV/Core EBITDA(x) -0.45 -0.06 12.62 6.45 2.26 2.04 2.74 4.59 6.46 6.31 4.88
Net Sales Growth(%) -0.01 64.73 4.24 9.21 21.19 -9.51 -25.91 -0.1 -0.56 30.49 9.33
EBIT Growth(%) -4.74 86.05 1.9 9.99 0.04 -44.82 10.7 -3.91 4.66 30.41 18.55
PAT Growth(%) -11.88 81.13 6.02 25.51 -0.36 -42.33 -2.27 2.31 5.04 37.2 13.06
EPS Growth(%) 0 0 0 25.51 -0.36 -42.33 -2.27 2.31 5.04 37.2 13.05
Debt/Equity(x) 0.02 0 0.01 0.03 0.01 0 0 0 0 0 0
Current Ratio(x) 2.69 1.54 2.42 3.71 2.74 2.51 2.12 2.37 3.69 3.96 5.98
Quick Ratio(x) 2.69 1.54 2.42 3.71 2.74 2.51 2.12 2.37 3.69 3.96 5.98
Interest Cover(x) 10.74 10.79 22.22 22.03 23.08 23.86 15.53 19.35 18.73 17.59 14.37
Total Debt/Mcap(x) 0 0 0 0.02 0.01 0 0 0 0 0 0

DRA Consultants Shareholding Pattern

# Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025
Promoter 73.02 73.02 73.02 73.02 73.02 73.02 73.02 73.02 73.02 73.02
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 26.98 26.98 26.98 26.98 26.98 26.98 26.98 26.98 26.98 26.98
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at 0.7 times its book value
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 8% over the last 3 years.
  • The company has delivered a poor profit growth of 8% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

DRA Consultants News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares
whatsapp

Please Login!

Click to Login
OR
Get free Account

Error!