Market Cap ₹11027 Cr.
Stock P/E 169.9
P/B 6.8
Current Price ₹1817
Book Value ₹ 267.3
Face Value 10
52W High ₹1880
Dividend Yield 13.76%
52W Low ₹ 1224.4
DOMS Industries Limited is an Indian stationery and art materials manufacturing company. Founded in 1976 as a partnership firm by Rasiklal Amritlal Raveshia and Mansukhlal Jamnadas Rajani, it launched its flagship brand, DOMS, in 2005. It has a state-of-the-art manufacturing facility in Umbergaon, Gujarat.The company's portfolio includes wooden pencils, color and polymer pencils, mathematical drawing instruments, wax crayons and oil pastels, stationery kits, office supplies, hobby and craft supplies, and fine art products. In 2012, DOMS entered into a strategic partnership with F.I.L.A. (Fabbrica Italiana Lapis ed Affini S.p.A.), a listed global leader engaged in the supply of art materials and stationery products. This partnership enabled them to gain access to international markets for distribution of its products. Moving forward, DOMS aims to continue its growth by leveraging its strong brand recognition and expanding its presence in both domestic and international markets.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Dec 2022 | Dec 2023 |
|---|---|---|
| Net Sales | 304 | 372 |
| Other Income | 1 | 2 |
| Total Income | 305 | 374 |
| Total Expenditure | 255 | 302 |
| Operating Profit | 50 | 71 |
| Interest | 3 | 5 |
| Depreciation | 10 | 14 |
| Exceptional Income / Expenses | 0 | 0 |
| Profit Before Tax | 36 | 52 |
| Provision for Tax | 9 | 14 |
| Profit After Tax | 27 | 39 |
| Adjustments | -2 | -1 |
| Profit After Adjustments | 26 | 37 |
| Adjusted Earnings Per Share | 4.5 | 6.2 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|
| Net Sales | 403 | 684 | 1212 | 676 |
| Other Income | 6 | 3 | 5 | 3 |
| Total Income | 409 | 686 | 1217 | 679 |
| Total Expenditure | 373 | 614 | 1025 | 557 |
| Operating Profit | 36 | 72 | 191 | 121 |
| Interest | 9 | 10 | 12 | 8 |
| Depreciation | 35 | 38 | 41 | 24 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 |
| Profit Before Tax | -8 | 24 | 139 | 88 |
| Provision for Tax | -2 | 7 | 36 | 23 |
| Profit After Tax | -6 | 17 | 103 | 66 |
| Adjustments | -3 | -3 | -7 | -3 |
| Profit After Adjustments | -9 | 14 | 96 | 63 |
| Adjusted Earnings Per Share | -1.6 | 2.5 | 17 | 10.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 77% | 0% | 0% | 0% |
| Operating Profit CAGR | 165% | 0% | 0% | 0% |
| PAT CAGR | 506% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | NA% | NA% | NA% | NA% |
| ROE Average | 35% | 13% | 13% | 13% |
| ROCE Average | 39% | 17% | 17% | 17% |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Shareholder's Funds | 234 | 247 | 337 |
| Minority's Interest | 8 | 11 | 18 |
| Borrowings | 3 | 3 | 15 |
| Other Non-Current Liabilities | 34 | 36 | 36 |
| Total Current Liabilities | 179 | 199 | 230 |
| Total Liabilities | 457 | 496 | 637 |
| Fixed Assets | 229 | 227 | 320 |
| Other Non-Current Assets | 21 | 25 | 37 |
| Total Current Assets | 207 | 245 | 279 |
| Total Assets | 457 | 496 | 637 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 23 | 9 |
| Cash Flow from Operating Activities | 15 | 51 | 173 |
| Cash Flow from Investing Activities | -19 | -34 | -136 |
| Cash Flow from Financing Activities | 25 | -31 | -12 |
| Net Cash Inflow / Outflow | 21 | -13 | 25 |
| Closing Cash & Cash Equivalent | 23 | 9 | 34 |
| # | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Earnings Per Share (Rs) | -1.6 | 2.55 | 17.01 |
| CEPS(Rs) | 5.1 | 9.79 | 25.48 |
| DPS(Rs) | 0 | 150 | 250 |
| Book NAV/Share(Rs) | 41.48 | 43.9 | 59.91 |
| Core EBITDA Margin(%) | 7.45 | 10.2 | 15.4 |
| EBIT Margin(%) | 0.3 | 5.02 | 12.43 |
| Pre Tax Margin(%) | -1.88 | 3.51 | 11.45 |
| PAT Margin (%) | -1.5 | 2.51 | 8.49 |
| Cash Profit Margin (%) | 7.14 | 8.07 | 11.84 |
| ROA(%) | -1.32 | 3.6 | 18.16 |
| ROE(%) | -2.58 | 7.13 | 35.19 |
| ROCE(%) | 0.37 | 10.35 | 39.15 |
| Receivable days | 37.99 | 24.32 | 12.77 |
| Inventory Days | 109.44 | 74.74 | 51.78 |
| Payable days | 84.53 | 58.27 | 40.19 |
| PER(x) | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.17 | 0.1 | 0.05 |
| EV/Core EBITDA(x) | 1.91 | 0.96 | 0.31 |
| Net Sales Growth(%) | 0 | 69.71 | 77.28 |
| EBIT Growth(%) | 0 | 2697.39 | 338.89 |
| PAT Growth(%) | 0 | 384.43 | 500.18 |
| EPS Growth(%) | 0 | 259.25 | 567.17 |
| Debt/Equity(x) | 0.42 | 0.34 | 0.3 |
| Current Ratio(x) | 1.16 | 1.23 | 1.22 |
| Quick Ratio(x) | 0.48 | 0.43 | 0.41 |
| Interest Cover(x) | 0.14 | 3.33 | 12.68 |
| Total Debt/Mcap(x) | 0 | 0 | 0 |
| # | Dec 2023 | Mar 2024 |
|---|---|---|
| Promoter | 74.96 | 74.96 |
| FII | 6.12 | 5.86 |
| DII | 15.15 | 16.63 |
| Public | 3.77 | 2.54 |
| Others | 0 | 0 |
| Total | 100 | 100 |
| # | Dec 2023 | Mar 2024 |
|---|---|---|
| Promoter | 4.55 | 4.55 |
| FII | 0.37 | 0.36 |
| DII | 0.92 | 1.01 |
| Public | 0.23 | 0.15 |
| Others | 0 | 0 |
| Total | 6.07 | 6.07 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
