Market Cap ₹3443 Cr.
Stock P/E 174.7
P/B 15.6
Current Price ₹860.6
Book Value ₹ 55.3
Face Value 10
52W High ₹860.6
Dividend Yield 0%
52W Low ₹ 12
Dolphin Offshore Enterprises (India) Ltd is a prominent offshore services provider headquartered in Mumbai, India. The company specializes in providing a wide range of offshore solutions, including underwater diving services, subsea engineering, and marine construction. With a focus on the oil and gas industry, Dolphin Offshore has successfully executed numerous projects, showcasing expertise in platform installations, pipeline laying, and offshore maintenance services. The company's commitment to quality, safety, and innovation has earned it a reputable position in the offshore sector, both domestically and internationally. Dolphin Offshore Enterprises (India) Ltd continues to play a vital role in supporting offshore exploration and production activities, contributing to the growth of the energy sector in India and beyond.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Dec 2016 | Mar 2017 | Mar 2022 | Jun 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 61 | 48 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 2 |
Other Income | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 1 |
Total Income | 61 | 54 | 0 | 0 | 0 | 0 | 1 | 5 | 2 | 3 |
Total Expenditure | 31 | 74 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 7 |
Operating Profit | 30 | -20 | -0 | -0 | -1 | -0 | -0 | 4 | 1 | -4 |
Interest | 2 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 5 | 7 | 3 | 0 | 2 | 2 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | -0 | 45 | 1 | 0 | 0 | 1 |
Profit Before Tax | 23 | -30 | -4 | -0 | -3 | 42 | 0 | 4 | 0 | -4 |
Provision for Tax | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 |
Profit After Tax | 23 | -31 | -4 | -0 | -3 | 42 | 0 | 4 | 0 | 1 |
Adjustments | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 |
Profit After Adjustments | 23 | -31 | -4 | -0 | -3 | 42 | 0 | 4 | 0 | 1 |
Adjusted Earnings Per Share | 1.3 | -1.9 | -0.2 | -0 | -0.2 | 13.4 | 0 | 1.1 | 0.1 | 3.7 |
#(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 304 | 200 | 416 | 358 | 196 | 158 | 208 | 168 | 0 | 0 | 7 |
Other Income | 15 | 34 | 15 | 31 | 10 | 17 | 21 | 5 | 0 | 0 | 4 |
Total Income | 319 | 234 | 431 | 388 | 206 | 175 | 229 | 173 | 0 | 0 | 11 |
Total Expenditure | 264 | 188 | 334 | 249 | 104 | 98 | 163 | 132 | 1 | 1 | 10 |
Operating Profit | 55 | 46 | 97 | 140 | 103 | 78 | 66 | 41 | -1 | -1 | 1 |
Interest | 18 | 21 | 23 | 21 | 15 | 12 | 10 | 13 | 0 | 0 | 0 |
Depreciation | 10 | 13 | 19 | 21 | 22 | 21 | 42 | 36 | 14 | 8 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | -35 | -28 | 0 | -24 | 0 | 0 | 45 | 2 |
Profit Before Tax | 27 | 12 | 55 | 62 | 38 | 45 | -12 | -8 | -14 | 36 | 0 |
Provision for Tax | 11 | 7 | 8 | 1 | 2 | 3 | -1 | 1 | 0 | 0 | -5 |
Profit After Tax | 16 | 4 | 47 | 61 | 36 | 41 | -11 | -9 | -14 | 36 | 5 |
Adjustments | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 |
Profit After Adjustments | 16 | 4 | 47 | 61 | 36 | 41 | -11 | -9 | -14 | 36 | 5 |
Adjusted Earnings Per Share | 1 | 0.3 | 2.8 | 3.6 | 2.1 | 2.5 | -0.7 | -0.5 | -0.9 | 11.4 | 4.9 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | -100% | -100% | 0% |
Operating Profit CAGR | 0% | NAN% | NAN% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | NA% | NA% | 188% | 57% |
ROE Average | 33% | 9% | 7% | 9% |
ROCE Average | 20% | 6% | 6% | 9% |
#(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 243 | 241 | 276 | 349 | 391 | 444 | 590 | 582 | 42 | 177 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 50 | 68 | 30 | 14 | 0 | 0 | 0 | 1 | 0 | 0 |
Other Non-Current Liabilities | 1 | 74 | 82 | 82 | 84 | 0 | 1 | 1 | 1 | 0 |
Total Current Liabilities | 232 | 181 | 313 | 244 | 161 | 157 | 161 | 208 | 295 | 24 |
Total Liabilities | 527 | 565 | 701 | 690 | 637 | 602 | 753 | 792 | 338 | 201 |
Fixed Assets | 113 | 218 | 207 | 216 | 201 | 189 | 324 | 289 | 66 | 58 |
Other Non-Current Assets | 111 | 87 | 97 | 103 | 119 | 57 | 41 | 41 | 55 | 0 |
Total Current Assets | 302 | 260 | 397 | 371 | 316 | 356 | 388 | 462 | 217 | 143 |
Total Assets | 527 | 565 | 701 | 690 | 637 | 602 | 753 | 792 | 338 | 201 |
#(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 19 | 10 | 1 | 3 | 5 | 4 | 3 | 3 | 0 | 0 |
Cash Flow from Operating Activities | -13 | 38 | 58 | 62 | 89 | 20 | -8 | 22 | -1 | -4 |
Cash Flow from Investing Activities | -7 | -15 | -12 | -10 | -2 | -5 | 22 | -7 | 0 | 0 |
Cash Flow from Financing Activities | 10 | -28 | -43 | -51 | -88 | -17 | -13 | -18 | 1 | 5 |
Net Cash Inflow / Outflow | -9 | -4 | 2 | 2 | -1 | -2 | 1 | -2 | -0 | 0 |
Closing Cash & Cash Equivalent | 10 | 6 | 3 | 5 | 4 | 2 | 3 | 1 | 0 | 1 |
# | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0.96 | 0.26 | 2.81 | 3.63 | 2.13 | 2.45 | -0.66 | -0.51 | -0.85 | 11.43 |
CEPS(Rs) | 1.57 | 1.04 | 3.96 | 4.88 | 3.43 | 3.73 | 1.87 | 1.62 | -0.05 | 13.81 |
DPS(Rs) | 0.15 | 0.15 | 0.15 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 |
Book NAV/Share(Rs) | 14.51 | 14.37 | 16.43 | 20.83 | 23.32 | 26.49 | 35.18 | 34.72 | 2.5 | 56.14 |
Core EBITDA Margin(%) | 13.37 | 6.09 | 19.64 | 30.47 | 47.26 | 38.36 | 21.45 | 21.42 | 0 | 0 |
EBIT Margin(%) | 14.81 | 16.53 | 18.65 | 23.3 | 26.95 | 35.55 | -0.62 | 2.94 | 0 | 0 |
Pre Tax Margin(%) | 8.97 | 5.81 | 13.17 | 17.41 | 19.34 | 28.12 | -5.65 | -4.6 | 0 | 0 |
PAT Margin (%) | 5.3 | 2.15 | 11.34 | 17.03 | 18.17 | 26.01 | -5.36 | -5.15 | 0 | 0 |
Cash Profit Margin (%) | 8.66 | 8.73 | 15.96 | 22.88 | 29.31 | 39.51 | 15.08 | 16.25 | 0 | 0 |
ROA(%) | 3.11 | 0.79 | 7.45 | 8.76 | 5.38 | 6.64 | -1.64 | -1.12 | -2.53 | 13.39 |
ROE(%) | 7.05 | 1.77 | 18.24 | 19.5 | 9.64 | 9.85 | -2.15 | -1.47 | -4.57 | 32.92 |
ROCE(%) | 11.05 | 7.75 | 17.91 | 17.93 | 11.2 | 11.7 | -0.22 | 0.76 | -3.48 | 19.81 |
Receivable days | 245.91 | 369.34 | 175.64 | 207.98 | 339.88 | 478.59 | 414.56 | 570.23 | 0 | 0 |
Inventory Days | 0.52 | 11.28 | 17.14 | 19.22 | 18.65 | 21.19 | 14.49 | 16.59 | 0 | 0 |
Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PER(x) | 14.45 | 32.7 | 3.23 | 2.29 | 5.66 | 3.33 | 0 | 0 | 0 | 0 |
Price/Book(x) | 0.96 | 0.58 | 0.55 | 0.4 | 0.52 | 0.31 | 0.36 | 0.24 | 0 | 0 |
Dividend Yield(%) | 1.08 | 1.79 | 1.65 | 0 | 0 | 0 | 0 | 1.19 | 0 | 0 |
EV/Net Sales(x) | 1.34 | 1.56 | 0.72 | 0.73 | 1.29 | 1.2 | 1.27 | 1.13 | 0 | 0 |
EV/Core EBITDA(x) | 7.4 | 6.75 | 3.1 | 1.88 | 2.47 | 2.44 | 4 | 4.64 | -194.71 | -31.47 |
Net Sales Growth(%) | -44.95 | -34.3 | 107.79 | -13.93 | -45.08 | -19.43 | 31.12 | -19.19 | -100 | 0 |
EBIT Growth(%) | -55.8 | -26.67 | 134.44 | 7.5 | -36.48 | 6.3 | -102.3 | 480.27 | -390.13 | 355.77 |
PAT Growth(%) | -74.08 | -73.41 | 997.47 | 29.33 | -41.41 | 15.3 | -127.01 | 22.37 | -65.49 | 352.81 |
EPS Growth(%) | -75.65 | -73.43 | 998.07 | 29.33 | -41.41 | 15.31 | -127.02 | 22.38 | -65.45 | 1442.52 |
Debt/Equity(x) | 0.76 | 0.76 | 0.6 | 0.4 | 0.17 | 0.14 | 0.1 | 0.11 | 3.13 | 0.1 |
Current Ratio(x) | 1.3 | 1.43 | 1.27 | 1.52 | 1.96 | 2.26 | 2.4 | 2.22 | 0.74 | 6.06 |
Quick Ratio(x) | 1.3 | 1.37 | 1.18 | 1.48 | 1.9 | 2.21 | 2.35 | 2.19 | 0.72 | 6.06 |
Interest Cover(x) | 2.54 | 1.54 | 3.4 | 3.95 | 3.54 | 4.78 | -0.12 | 0.39 | 0 | 86.73 |
Total Debt/Mcap(x) | 0.8 | 1.31 | 1.09 | 1 | 0.33 | 0.44 | 0.27 | 0.45 | 0 | 0 |
# | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 94.98 | 94.98 | 94.98 | 74.99 | 74.99 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.82 | 12.82 |
DII | 0.34 | 0.22 | 0.62 | 1.31 | 1.31 | 2 | 2 | 2 | 1.58 | 1.58 |
Public | 44.84 | 44.95 | 44.55 | 43.86 | 43.86 | 3.02 | 3.02 | 3.02 | 10.61 | 10.61 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 | 0.3 | 0.3 | 0.3 | 0.3 | 3 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.51 |
DII | 0.01 | 0 | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.06 |
Public | 0.75 | 0.75 | 0.75 | 0.74 | 0.74 | 0.01 | 0.01 | 0.01 | 0.04 | 0.42 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 1.68 | 1.68 | 1.68 | 1.68 | 1.68 | 0.32 | 0.32 | 0.32 | 0.4 | 4 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About