Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Dolphin Offshore Ent

₹860.6 41 | 5%

Market Cap ₹3443 Cr.

Stock P/E 174.7

P/B 15.6

Current Price ₹860.6

Book Value ₹ 55.3

Face Value 10

52W High ₹860.6

Dividend Yield 0%

52W Low ₹ 12

Dolphin Offshore Ent Research see more...

Overview Inc. Year: 1979Industry: Oil Exploration

Dolphin Offshore Enterprises (India) Ltd is a prominent offshore services provider headquartered in Mumbai, India. The company specializes in providing a wide range of offshore solutions, including underwater diving services, subsea engineering, and marine construction. With a focus on the oil and gas industry, Dolphin Offshore has successfully executed numerous projects, showcasing expertise in platform installations, pipeline laying, and offshore maintenance services. The company's commitment to quality, safety, and innovation has earned it a reputable position in the offshore sector, both domestically and internationally. Dolphin Offshore Enterprises (India) Ltd continues to play a vital role in supporting offshore exploration and production activities, contributing to the growth of the energy sector in India and beyond.

Read More..

Dolphin Offshore Ent Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Dolphin Offshore Ent Quarterly Results

#(Fig in Cr.) Dec 2016 Mar 2017 Mar 2022 Jun 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Net Sales 61 48 0 0 0 0 1 2 2 2
Other Income 0 6 0 0 0 0 0 3 0 1
Total Income 61 54 0 0 0 0 1 5 2 3
Total Expenditure 31 74 0 0 1 0 1 1 1 7
Operating Profit 30 -20 -0 -0 -1 -0 -0 4 1 -4
Interest 2 4 0 0 0 0 0 0 0 0
Depreciation 5 7 3 0 2 2 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 -0 45 1 0 0 1
Profit Before Tax 23 -30 -4 -0 -3 42 0 4 0 -4
Provision for Tax 0 1 0 0 0 0 0 0 0 -5
Profit After Tax 23 -31 -4 -0 -3 42 0 4 0 1
Adjustments -0 0 0 0 0 -0 0 0 0 -0
Profit After Adjustments 23 -31 -4 -0 -3 42 0 4 0 1
Adjusted Earnings Per Share 1.3 -1.9 -0.2 -0 -0.2 13.4 0 1.1 0.1 3.7

Dolphin Offshore Ent Profit & Loss

#(Fig in Cr.) Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2022 Mar 2023 TTM
Net Sales 304 200 416 358 196 158 208 168 0 0 7
Other Income 15 34 15 31 10 17 21 5 0 0 4
Total Income 319 234 431 388 206 175 229 173 0 0 11
Total Expenditure 264 188 334 249 104 98 163 132 1 1 10
Operating Profit 55 46 97 140 103 78 66 41 -1 -1 1
Interest 18 21 23 21 15 12 10 13 0 0 0
Depreciation 10 13 19 21 22 21 42 36 14 8 0
Exceptional Income / Expenses 0 0 0 -35 -28 0 -24 0 0 45 2
Profit Before Tax 27 12 55 62 38 45 -12 -8 -14 36 0
Provision for Tax 11 7 8 1 2 3 -1 1 0 0 -5
Profit After Tax 16 4 47 61 36 41 -11 -9 -14 36 5
Adjustments -0 -0 -0 -0 -0 -0 -0 -0 0 0 0
Profit After Adjustments 16 4 47 61 36 41 -11 -9 -14 36 5
Adjusted Earnings Per Share 1 0.3 2.8 3.6 2.1 2.5 -0.7 -0.5 -0.9 11.4 4.9

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% -100% -100% 0%
Operating Profit CAGR 0% NAN% NAN% 0%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR NA% NA% 188% 57%
ROE Average 33% 9% 7% 9%
ROCE Average 20% 6% 6% 9%

Dolphin Offshore Ent Balance Sheet

#(Fig in Cr.) Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2022 Mar 2023
Shareholder's Funds 243 241 276 349 391 444 590 582 42 177
Minority's Interest 0 0 0 0 0 0 0 0 0 0
Borrowings 50 68 30 14 0 0 0 1 0 0
Other Non-Current Liabilities 1 74 82 82 84 0 1 1 1 0
Total Current Liabilities 232 181 313 244 161 157 161 208 295 24
Total Liabilities 527 565 701 690 637 602 753 792 338 201
Fixed Assets 113 218 207 216 201 189 324 289 66 58
Other Non-Current Assets 111 87 97 103 119 57 41 41 55 0
Total Current Assets 302 260 397 371 316 356 388 462 217 143
Total Assets 527 565 701 690 637 602 753 792 338 201

Dolphin Offshore Ent Cash Flow

#(Fig in Cr.) Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 19 10 1 3 5 4 3 3 0 0
Cash Flow from Operating Activities -13 38 58 62 89 20 -8 22 -1 -4
Cash Flow from Investing Activities -7 -15 -12 -10 -2 -5 22 -7 0 0
Cash Flow from Financing Activities 10 -28 -43 -51 -88 -17 -13 -18 1 5
Net Cash Inflow / Outflow -9 -4 2 2 -1 -2 1 -2 -0 0
Closing Cash & Cash Equivalent 10 6 3 5 4 2 3 1 0 1

Dolphin Offshore Ent Ratios

# Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0.96 0.26 2.81 3.63 2.13 2.45 -0.66 -0.51 -0.85 11.43
CEPS(Rs) 1.57 1.04 3.96 4.88 3.43 3.73 1.87 1.62 -0.05 13.81
DPS(Rs) 0.15 0.15 0.15 0 0 0 0 0.1 0 0
Book NAV/Share(Rs) 14.51 14.37 16.43 20.83 23.32 26.49 35.18 34.72 2.5 56.14
Core EBITDA Margin(%) 13.37 6.09 19.64 30.47 47.26 38.36 21.45 21.42 0 0
EBIT Margin(%) 14.81 16.53 18.65 23.3 26.95 35.55 -0.62 2.94 0 0
Pre Tax Margin(%) 8.97 5.81 13.17 17.41 19.34 28.12 -5.65 -4.6 0 0
PAT Margin (%) 5.3 2.15 11.34 17.03 18.17 26.01 -5.36 -5.15 0 0
Cash Profit Margin (%) 8.66 8.73 15.96 22.88 29.31 39.51 15.08 16.25 0 0
ROA(%) 3.11 0.79 7.45 8.76 5.38 6.64 -1.64 -1.12 -2.53 13.39
ROE(%) 7.05 1.77 18.24 19.5 9.64 9.85 -2.15 -1.47 -4.57 32.92
ROCE(%) 11.05 7.75 17.91 17.93 11.2 11.7 -0.22 0.76 -3.48 19.81
Receivable days 245.91 369.34 175.64 207.98 339.88 478.59 414.56 570.23 0 0
Inventory Days 0.52 11.28 17.14 19.22 18.65 21.19 14.49 16.59 0 0
Payable days 0 0 0 0 0 0 0 0 0 0
PER(x) 14.45 32.7 3.23 2.29 5.66 3.33 0 0 0 0
Price/Book(x) 0.96 0.58 0.55 0.4 0.52 0.31 0.36 0.24 0 0
Dividend Yield(%) 1.08 1.79 1.65 0 0 0 0 1.19 0 0
EV/Net Sales(x) 1.34 1.56 0.72 0.73 1.29 1.2 1.27 1.13 0 0
EV/Core EBITDA(x) 7.4 6.75 3.1 1.88 2.47 2.44 4 4.64 -194.71 -31.47
Net Sales Growth(%) -44.95 -34.3 107.79 -13.93 -45.08 -19.43 31.12 -19.19 -100 0
EBIT Growth(%) -55.8 -26.67 134.44 7.5 -36.48 6.3 -102.3 480.27 -390.13 355.77
PAT Growth(%) -74.08 -73.41 997.47 29.33 -41.41 15.3 -127.01 22.37 -65.49 352.81
EPS Growth(%) -75.65 -73.43 998.07 29.33 -41.41 15.31 -127.02 22.38 -65.45 1442.52
Debt/Equity(x) 0.76 0.76 0.6 0.4 0.17 0.14 0.1 0.11 3.13 0.1
Current Ratio(x) 1.3 1.43 1.27 1.52 1.96 2.26 2.4 2.22 0.74 6.06
Quick Ratio(x) 1.3 1.37 1.18 1.48 1.9 2.21 2.35 2.19 0.72 6.06
Interest Cover(x) 2.54 1.54 3.4 3.95 3.54 4.78 -0.12 0.39 0 86.73
Total Debt/Mcap(x) 0.8 1.31 1.09 1 0.33 0.44 0.27 0.45 0 0

Dolphin Offshore Ent Shareholding Pattern

# Sep 2018 Dec 2018 Mar 2019 Jun 2019 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 54.83 54.83 54.83 54.83 54.83 94.98 94.98 94.98 74.99 74.99
FII 0 0 0 0 0 0 0 0 12.82 12.82
DII 0.34 0.22 0.62 1.31 1.31 2 2 2 1.58 1.58
Public 44.84 44.95 44.55 43.86 43.86 3.02 3.02 3.02 10.61 10.61
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company is almost debt free.

Cons

  • Company has a low return on equity of 9% over the last 3 years.
  • Stock is trading at 15.6 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Dolphin Offshore Ent News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....