DJ Mediaprint & Logi

₹314 -2.9 | 0.9%

WEBSITE BSE:543193 NSE : DJML 18 May, 12:50

Market Cap ₹340 Cr.

Stock P/E 67.5

P/B 10.1

Current Price ₹314

Book Value ₹ 31

Face Value 10

52W High ₹318

Dividend Yield 0.05%

52W Low ₹ 125.1

Edit Ratio

DJ Mediaprint & Logi Research see more...

Overview Inc. Year: 2009Industry: Printing And Publishing

DJ Mediaprint & Logistics Ltd is a dynamic player in the Printing and Publishing industry, known for its innovative approach and commitment to excellence. Established with a passion for print and a dedication to customer satisfaction, this company has carved a niche for itself. Specializing in a wide range of printing services, including offset, digital, and large format printing, DJ Mediaprint & Logistics Ltd caters to diverse client needs. Their portfolio encompasses everything from marketing materials and packaging to publications and promotional items. What sets DJ Mediaprint & Logistics Ltd apart is its keen attention to detail, cutting-edge technology, and environmentally conscious practices. They are dedicated to reducing their carbon footprint while delivering top-notch print solutions. With a focus on quality, timeliness, and customer-centricity, DJ Mediaprint & Logistics Ltd continues to be a trusted partner for businesses seeking high-quality printing and publishing services.

DJ Mediaprint & Logi Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

DJ Mediaprint & Logi Quarterly Results

#(Fig in Cr.)	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Net Sales	25	7	10	11	24	9	10	11	28
Other Income	0	0	0	0	0	0	0	0	0
Total Income	25	7	10	11	24	9	10	11	28
Total Expenditure	18	6	7	9	20	7	8	7	21
Operating Profit	7	1	3	1	4	2	2	4	6
Interest	0	0	0	0	0	1	1	1	1
Depreciation	0	0	1	1	1	1	1	1	2
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0
Profit Before Tax	6	0	2	0	3	0	0	2	4
Provision for Tax	1	0	0	0	1	0	-0	0	1
Profit After Tax	5	0	1	0	2	0	0	2	3
Adjustments	0	0	0	0	0	0	-0	0	-0
Profit After Adjustments	5	0	1	0	2	0	0	2	3
Adjusted Earnings Per Share	4.6	0.1	1	0.2	1.5	0.2	0.3	1.4	2.8

DJ Mediaprint & Logi Profit & Loss

#(Fig in Cr.)	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	10	17	20	21	25	47	51	58
Other Income	0	0	0	0	0	0	0	0
Total Income	10	17	21	21	25	47	51	58
Total Expenditure	9	16	18	18	22	41	43	43
Operating Profit	1	2	2	3	3	6	8	14
Interest	0	0	1	1	1	1	1	4
Depreciation	0	0	1	1	1	1	2	5
Exceptional Income / Expenses	0	0	0	0	0	0	0	0
Profit Before Tax	0	1	1	2	2	4	5	6
Provision for Tax	0	0	0	0	1	1	1	1
Profit After Tax	0	1	1	1	1	3	3	5
Adjustments	0	0	0	0	0	0	0	0
Profit After Adjustments	0	1	1	1	1	3	3	5
Adjusted Earnings Per Share	0.5	1.1	0	0	1.5	2.8	3.1	4.7

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	9%	34%	25%	0%
Operating Profit CAGR	33%	39%	32%	0%
PAT CAGR	0%	44%	25%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	79%	136%	NA%	NA%
ROE Average	12%	17%	24%	26%
ROCE Average	17%	23%	24%	22%

DJ Mediaprint & Logi Balance Sheet

#(Fig in Cr.)	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	1	2	3	4	8	25	29
Minority's Interest	0	0	0	0	0	0	0
Borrowings	2	2	3	2	1	3	4
Other Non-Current Liabilities	0	-0	-0	-0	-0	2	1
Total Current Liabilities	5	7	7	10	13	10	13
Total Liabilities	9	11	13	16	21	40	47
Fixed Assets	1	2	3	3	3	8	12
Other Non-Current Assets	0	0	0	0	1	1	3
Total Current Assets	7	9	10	13	18	32	32
Total Assets	9	11	13	16	21	40	47

DJ Mediaprint & Logi Cash Flow

#(Fig in Cr.)	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	0	0	0	0	0	0	1
Cash Flow from Operating Activities	-0	0	1	2	-1	-9	10
Cash Flow from Investing Activities	-1	-1	-1	-0	-1	-4	-9
Cash Flow from Financing Activities	2	1	1	-2	2	14	-1
Net Cash Inflow / Outflow	-0	0	-0	-0	0	1	-0
Closing Cash & Cash Equivalent	0	0	0	0	0	1	1

DJ Mediaprint & Logi Ratios

#	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	0.5	1.07	0	0	1.5	2.78	3.07
CEPS(Rs)	0.96	1.75	2.64	3.15	2.32	3.33	4.78
DPS(Rs)	1	0	0	0	0	0.1	0.15
Book NAV/Share(Rs)	2.39	3.4	0	0	9.01	23.34	26.42
Core EBITDA Margin(%)	8.32	8.94	11.07	13.54	12.59	12.37	15.09
EBIT Margin(%)	5.79	6.75	9.27	10.4	10.42	11.4	11.78
Pre Tax Margin(%)	4.32	5.09	6.64	7.13	7.28	8.9	9.06
PAT Margin (%)	2.87	3.74	4.95	5.15	5.13	6.35	6.58
Cash Profit Margin (%)	5.49	6.11	7.79	8.96	7.94	7.62	10.25
ROA(%)	3.25	6.58	8.62	7.63	6.79	9.8	7.69
ROE(%)	20.91	37.72	39.35	29.94	21.46	18.29	12.35
ROCE(%)	14.37	23.33	26.43	24.88	25.38	26.03	17.01
Receivable days	192.86	113.86	90.21	109.06	122.58	95.73	101.45
Inventory Days	46.7	29.01	40.93	57.22	83.16	69.16	84.92
Payable days	260.78	132.33	111.19	132.33	172.38	114.37	55.95
PER(x)	0	0	0	0	16.66	22.84	44.02
Price/Book(x)	0	0	0	0	2.77	2.72	5.12
Dividend Yield(%)	0	0	0	0	0	0.16	0.11
EV/Net Sales(x)	0.3	0.23	0.26	0.38	0.98	1.54	3.1
EV/Core EBITDA(x)	3.6	2.48	2.18	2.66	7.43	12.18	20.08
Net Sales Growth(%)	0	71.32	18.22	3.52	16.43	91.98	6.78
EBIT Growth(%)	0	99.74	62.41	16.13	16.69	109.98	10.29
PAT Growth(%)	0	123.8	56.43	7.66	15.88	137.75	10.71
EPS Growth(%)	0	115.2	0	0	-17.12	85.06	10.71
Debt/Equity(x)	1.94	1.9	1.71	1.22	0.44	0.21	0.38
Current Ratio(x)	1.31	1.25	1.35	1.24	1.43	3.15	2.5
Quick Ratio(x)	1.07	1.03	0.92	0.89	0.81	2.13	1.45
Interest Cover(x)	3.94	4.07	3.52	3.18	3.31	4.55	4.34
Total Debt/Mcap(x)	0	0	0	0	0.16	0.08	0.07

DJ Mediaprint & Logi Shareholding Pattern

#	Mar 2021	Sep 2021	Mar 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	71.11	71.11	55.35	56.36	56.36	56.36	56.36	56.36	56.36	56.36
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	28.89	28.89	44.65	43.64	43.64	43.64	43.64	43.64	43.64	43.64
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Mar 2021	Sep 2021	Mar 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.3	0.3	0.6	0.61	0.61	0.61	0.61	0.61	0.61	0.61
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.12	0.12	0.48	0.47	0.47	0.47	0.47	0.47	0.47	0.47
Others	0	0	0	0	0	0	0	0	0	0
Total	0.42	0.42	1.08	1.08	1.08	1.08	1.08	1.08	1.08	1.08

Pros

Company has delivered good profit growth of 24% CAGR over last 5 years
Debtor days have improved from 114.37 to 55.95days.
Company is almost debt free.

Cons

Stock is trading at 10.1 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

DJ Mediaprint & Logi News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

DJ Mediaprint & Logi

Add Watchlist

DJ Mediaprint & Logi Research see more...

Overview Inc. Year: 2009Industry: Printing And Publishing

DJ Mediaprint & Logi Share Price

Alert Data

Quarterly Price

Peer Comparison

DJ Mediaprint & Logi Quarterly Results

DJ Mediaprint & Logi Profit & Loss

Growth Rates

DJ Mediaprint & Logi Balance Sheet

DJ Mediaprint & Logi Cash Flow

DJ Mediaprint & Logi Ratios

DJ Mediaprint & Logi Shareholding Pattern

DJ Mediaprint & Logi News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!