Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹29 Cr.
Stock P/E
-3.3
P/B
-0.1
Current Price
₹2.5
Book Value
₹ -21.4
Face Value
1
52W High
₹5.2
52W Low
₹ 2.3
Dividend Yield
0%

Diligent Media Corpn Overview

Business

Diligent Media Corporation Ltd. was historically known for publishing the English daily newspaper "Daily News and Analysis" (DNA). In October 2019, the company ceased the print editions of DNA in Mumbai and Ahmedabad, transitioning its flagship publication to a digital-only platform (DNAIndia.com). The company's core business model now revolves around digital news publishing, generating revenue primarily through digital advertising on its web and mobile platforms. It aims to provide news, analysis, and opinion across various categories like national, international, business, sports, entertainment, and lifestyle.

Revenue Mix

With the cessation of its print operations for the "DNA" newspaper, the company's revenue generation is now predominantly from its digital media segment. This primarily includes advertising revenue derived from its digital news portal, DNAIndia.com. While specific breakdowns are not always publicly detailed for smaller listed entities, it is understood that digital advertising forms the vast majority of its current revenue mix.

Industry

Diligent Media operates within the highly competitive Indian digital news media industry. This sector is characterized by intense competition from established print media houses that have also transitioned to digital, large broadcast networks with online presence, digital-first news platforms, and global content aggregators. DNA, while having a legacy brand name from its print era, operates as one of many digital news portals. Its positioning relies on brand recognition and content quality, but it faces significant challenges in standing out amidst a crowded field. The industry is marked by evolving consumption patterns, with increasing reliance on mobile and social media for news.

MOAT

Diligent Media's primary competitive advantage stems from the legacy brand recognition of "DNA," which was a prominent English daily for many years. Its association with the Essel Group (via Zee Media Corporation Limited) potentially provides some strategic backing and access to a wider media ecosystem. However, in the digital news space, building a strong, durable moat is challenging. The company faces low switching costs for users, and content differentiation is difficult given the pervasive nature of news. It lacks significant scale advantages compared to larger news conglomerates or unique proprietary technology.

Growth Drivers

Increasing Digital Penetration: Growing internet and smartphone adoption in India drives a larger audience base for digital news content.

Growth in Digital Advertising Market: The overall shift of advertising spend from traditional to digital platforms presents an opportunity for increased revenue.

Content Diversification: Expanding into new content formats (e.g., video, podcasts) or niche topics can attract and retain users.

Strategic Partnerships: Collaborations with other media entities or technology platforms could enhance reach and monetization.

Risks

Intense Competition: Fierce competition from a multitude of news sources (other digital portals, social media, aggregators) makes user acquisition and retention challenging.

Reliance on Digital Advertising: Revenue is highly susceptible to fluctuations in the digital advertising market, economic downturns, and changes in advertising technology/algorithms of major platforms (e.g., Google, Facebook).

Content Monetization Challenges: Difficulty in effectively monetizing digital content beyond display advertising, such as through subscriptions or premium models, due to prevalent free content.

Changes in User Behavior: Rapid shifts in how users consume news (e.g., preference for short-form video, social media news feeds) require constant adaptation.

Rising Content Costs: The cost of quality journalism, technology infrastructure, and talent acquisition can impact profitability.

Management & Ownership

Diligent Media Corporation Ltd. is part of the Essel Group, with Zee Media Corporation Limited holding a significant promoter stake. This places the company under the broader corporate governance framework and strategic direction of the Essel Group's media ventures. Management typically comprises professionals experienced in the media sector, drawing on the group's extensive presence in news and entertainment. The ownership structure indicates strong promoter control by the Essel Group.

Outlook

Diligent Media Corporation Ltd. faces a pivotal period, having fully transitioned from a print-centric model to a digital-first approach with DNAIndia.com. The bull case rests on the potential to leverage its existing brand recall and the growing digital advertising market in India. If it can effectively adapt its content strategy to evolving digital consumption habits, enhance user engagement, and strategically tap into the increasing internet penetration, it has the potential to secure a niche in the crowded digital news landscape.

However, the bear case highlights significant challenges. The digital news space is exceptionally competitive, with numerous well-funded players vying for audience attention and advertising revenue. The difficulty in differentiating content, the high reliance on volatile digital advertising, and the ongoing need for substantial investment in technology and quality content creation pose considerable hurdles. The company's future hinges on its ability to innovate and establish a sustainable monetization model in an environment where free news content is abundant.

Diligent Media Corpn Share Price

Live · BSE / NSE · Inception: 2005
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Diligent Media Corpn Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 3 3 3 2 6 1 3 1 2 2
Other Income 5 4 4 5 1 0 0 0 0 0
Total Income 8 7 6 7 7 1 3 2 2 2
Total Expenditure 14 3 2 4 3 3 3 2 1 1
Operating Profit -6 3 5 3 4 -2 -1 -0 0 0
Interest 0 1 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 170 0 0 0 0 0 0 0 0 0
Profit Before Tax 164 2 5 3 4 -2 -1 -0 0 0
Provision for Tax 38 -0 0 0 -0 -0 0 0 6 0
Profit After Tax 126 2 5 3 4 -2 -1 -0 -6 0
Adjustments 0 0 0 -0 0 0 0 0 0 0
Profit After Adjustments 126 2 5 3 4 -2 -1 -0 -6 0
Adjusted Earnings Per Share 10.7 0.2 0.4 0.2 0.3 -0.2 -0.1 -0 -0.5 0

Diligent Media Corpn Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 101 85 124 114 1 3 6 9 10 13 7 8
Other Income 10 6 3 4 0 0 1 9 20 14 1 0
Total Income 111 92 127 118 1 3 7 19 29 27 7 9
Total Expenditure 122 130 137 131 1 0 14 18 20 12 9 7
Operating Profit -11 -38 -9 -13 0 3 -7 0 9 15 -2 -1
Interest 1 0 38 43 0 0 0 0 0 1 0 0
Depreciation 1 0 13 13 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 127 170 0 0 0
Profit Before Tax -14 -39 -60 -69 0 3 -7 128 179 14 -2 -1
Provision for Tax -5 -13 38 -11 0 0 0 32 42 0 7 6
Profit After Tax -9 -26 -98 -58 0 3 -7 96 137 14 -9 -7
Adjustments 0 0 0 0 -65 -49 31 65 0 0 0 0
Profit After Adjustments -9 -26 -98 -58 -65 -46 24 161 137 14 -9 -7
Adjusted Earnings Per Share 0 0 -8.3 -4.9 0 0.2 -0.6 8.1 11.6 1.2 -0.8 -0.6

Diligent Media Corpn Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 112 -349 -412 -469 -533 -579 -555 -394 -257 -244 -253
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 871 777 818 436 436 436 436 436 436 436
Other Non-Current Liabilities -89 -102 -94 -105 -108 -110 -110 -48 -7 -4 3
Total Current Liabilities 43 75 73 67 501 348 323 186 161 39 4
Total Liabilities 66 496 345 311 295 95 95 180 333 228 191
Fixed Assets 3 3 259 190 177 0 0 0 0 0 0
Other Non-Current Assets 5 440 5 5 6 5 65 159 78 4 4
Total Current Assets 59 53 81 116 112 90 30 20 255 224 187
Total Assets 66 496 345 311 295 95 95 180 333 228 191

Diligent Media Corpn Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 4 10 7 12 8 4 0 2 3 1 2
Cash Flow from Operating Activities -19 -2 15 -61 -4 286 1 93 -6 3 -2
Cash Flow from Investing Activities 0 -0 -11 57 0 0 1 -92 4 -2 1
Cash Flow from Financing Activities 25 0 -0 0 0 -290 0 0 -0 -0 -0
Net Cash Inflow / Outflow 6 -2 4 -4 -4 -4 2 1 -2 1 -1
Closing Cash & Cash Equivalent 10 7 12 8 4 0 2 3 1 2 0

Diligent Media Corpn Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 0 0 -8.34 -4.9 0.02 0.25 -0.59 8.11 11.62 1.16 -0.75
CEPS(Rs) -0.08 -0.28 -7.27 -3.81 0.02 0.25 -0.59 8.12 11.63 1.17 -0.75
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 0 0 -34.96 -39.84 -45.31 -49.18 -47.15 -33.49 -21.87 -20.71 -21.46
Core EBITDA Margin(%) -21.23 -51.91 -10.06 -14.84 16.71 90.3 -118.18 -93.62 -108.99 8.75 -41.73
EBIT Margin(%) -12.24 -45.06 -17.69 -22.75 16.71 93.43 -106.75 1351.35 1843.97 111.82 -33.87
Pre Tax Margin(%) -13.42 -45.54 -48.35 -60.33 16.71 93.43 -106.75 1351.28 1842.49 105.15 -36.27
PAT Margin (%) -8.49 -29.91 -79.15 -50.46 16.71 93.43 -106.75 1011.19 1410.15 103.23 -136.36
Cash Profit Margin (%) -7.26 -29.34 -69.03 -39.28 16.71 93.43 -106.75 1012.2 1411.51 104.24 -135.69
ROA(%) -13.64 -9.08 -23.36 -17.58 0.08 1.51 -7.28 69.47 53.35 4.86 -4.24
ROE(%) 0 0 0 0 0 0 0 0 0 0 0
ROCE(%) -12.12 -12.12 -4.94 -7.27 0.07 3.14 0 0 161.98 7.94 -1.17
Receivable days 58.89 66.95 69.16 107.19 7514.48 2214.1 801.52 432.15 413.17 368.7 655.05
Inventory Days 11.93 28.99 27.25 26.56 1122.86 104.64 0 0 0 0 0
Payable days 168.84 277.43 315.17 190.8 0 0 0 0 0 0 0
PER(x) 0 0 0 0 16.58 2.72 0 0.29 0.42 4.26 0
Price/Book(x) 0 0 -0.22 -0.03 -0.01 -0.01 -0.05 -0.07 -0.22 -0.24 -0.11
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 5.11 11.17 6.91 7.2 615.93 141.08 71.38 48.87 50.83 37.3 71.29
EV/Core EBITDA(x) -46.35 -25.1 -91.19 -62.2 3685.59 151 -66.86 1180.41 54.55 33.06 -214.74
Net Sales Growth(%) -1.47 -15.27 45.39 -7.92 -98.77 124.7 105.88 45.68 2.73 35.97 -50.66
EBIT Growth(%) 69.89 -211.82 42.92 -18.41 100.9 1156.19 -335.22 1944.24 40.18 -91.75 -114.94
PAT Growth(%) 62.01 -198.58 -284.77 41.29 100.41 1156.19 -335.22 1480.01 43.26 -90.05 -165.17
EPS Growth(%) 0 0 0 41.3 100.41 1155.78 -335.25 1480.06 43.26 -90.05 -165.17
Debt/Equity(x) 0 -2.5 -1.89 -1.74 -1.62 -0.75 -0.79 -1.11 -1.69 -1.79 -1.73
Current Ratio(x) 1.36 0.71 1.1 1.73 0.22 0.26 0.09 0.11 1.59 5.73 42.16
Quick Ratio(x) 1.26 0.59 0.97 1.62 0.22 0.26 0.09 0.11 1.59 5.73 42.16
Interest Cover(x) -10.4 -95.02 -0.58 -0.61 0 0 0 19048.79 1252.86 16.77 -14.08
Total Debt/Mcap(x) 0 0 8.5 67.47 222.31 54.5 15.51 15.64 7.6 7.52 15.51

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -46% -8% +18% -23%
Operating Profit CAGR -113% — 0% —
PAT CAGR -164% 0% 0% —
Share Price CAGR -42% -24% -1% —
ROE Average 0% 0% 0% 0%
ROCE Average -1% +56% +34% +12%

Diligent Media Corpn Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 62.17 %
FII 4 %
DII (MF + Insurance) 0 %
Public (retail) 33.83 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 62.1762.1762.1762.1762.1762.1762.1762.1762.1762.17
FII 4.52444444444
DII 0000000000
Public 33.3133.8333.8333.8333.8333.8333.8333.8333.8333.83
Others 0000000000
Total 100100100100100100100100100100

Diligent Media Corpn Peer Comparison

Printing And Publishing Edit Columns

Diligent Media Corpn Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Diligent Media Corpn Pros & Cons

Pros

  • Stock is trading at -0.1 times its book value
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 0% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp