Printing And Publishing · Founded 2005 · www.dnaindia.com · BSE 540789 · NSE DNAMEDIA · ISIN INE016M01021
No Notes Added Yet
Business
Diligent Media Corporation Ltd. was historically known for publishing the English daily newspaper "Daily News and Analysis" (DNA). In October 2019, the company ceased the print editions of DNA in Mumbai and Ahmedabad, transitioning its flagship publication to a digital-only platform (DNAIndia.com). The company's core business model now revolves around digital news publishing, generating revenue primarily through digital advertising on its web and mobile platforms. It aims to provide news, analysis, and opinion across various categories like national, international, business, sports, entertainment, and lifestyle.
Revenue Mix
With the cessation of its print operations for the "DNA" newspaper, the company's revenue generation is now predominantly from its digital media segment. This primarily includes advertising revenue derived from its digital news portal, DNAIndia.com. While specific breakdowns are not always publicly detailed for smaller listed entities, it is understood that digital advertising forms the vast majority of its current revenue mix.
Industry
Diligent Media operates within the highly competitive Indian digital news media industry. This sector is characterized by intense competition from established print media houses that have also transitioned to digital, large broadcast networks with online presence, digital-first news platforms, and global content aggregators. DNA, while having a legacy brand name from its print era, operates as one of many digital news portals. Its positioning relies on brand recognition and content quality, but it faces significant challenges in standing out amidst a crowded field. The industry is marked by evolving consumption patterns, with increasing reliance on mobile and social media for news.
MOAT
Diligent Media's primary competitive advantage stems from the legacy brand recognition of "DNA," which was a prominent English daily for many years. Its association with the Essel Group (via Zee Media Corporation Limited) potentially provides some strategic backing and access to a wider media ecosystem. However, in the digital news space, building a strong, durable moat is challenging. The company faces low switching costs for users, and content differentiation is difficult given the pervasive nature of news. It lacks significant scale advantages compared to larger news conglomerates or unique proprietary technology.
Growth Drivers
Increasing Digital Penetration: Growing internet and smartphone adoption in India drives a larger audience base for digital news content.
Growth in Digital Advertising Market: The overall shift of advertising spend from traditional to digital platforms presents an opportunity for increased revenue.
Content Diversification: Expanding into new content formats (e.g., video, podcasts) or niche topics can attract and retain users.
Strategic Partnerships: Collaborations with other media entities or technology platforms could enhance reach and monetization.
Risks
Intense Competition: Fierce competition from a multitude of news sources (other digital portals, social media, aggregators) makes user acquisition and retention challenging.
Reliance on Digital Advertising: Revenue is highly susceptible to fluctuations in the digital advertising market, economic downturns, and changes in advertising technology/algorithms of major platforms (e.g., Google, Facebook).
Content Monetization Challenges: Difficulty in effectively monetizing digital content beyond display advertising, such as through subscriptions or premium models, due to prevalent free content.
Changes in User Behavior: Rapid shifts in how users consume news (e.g., preference for short-form video, social media news feeds) require constant adaptation.
Rising Content Costs: The cost of quality journalism, technology infrastructure, and talent acquisition can impact profitability.
Management & Ownership
Diligent Media Corporation Ltd. is part of the Essel Group, with Zee Media Corporation Limited holding a significant promoter stake. This places the company under the broader corporate governance framework and strategic direction of the Essel Group's media ventures. Management typically comprises professionals experienced in the media sector, drawing on the group's extensive presence in news and entertainment. The ownership structure indicates strong promoter control by the Essel Group.
Outlook
Diligent Media Corporation Ltd. faces a pivotal period, having fully transitioned from a print-centric model to a digital-first approach with DNAIndia.com. The bull case rests on the potential to leverage its existing brand recall and the growing digital advertising market in India. If it can effectively adapt its content strategy to evolving digital consumption habits, enhance user engagement, and strategically tap into the increasing internet penetration, it has the potential to secure a niche in the crowded digital news landscape.
However, the bear case highlights significant challenges. The digital news space is exceptionally competitive, with numerous well-funded players vying for audience attention and advertising revenue. The difficulty in differentiating content, the high reliance on volatile digital advertising, and the ongoing need for substantial investment in technology and quality content creation pose considerable hurdles. The company's future hinges on its ability to innovate and establish a sustainable monetization model in an environment where free news content is abundant.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 3 | 3 | 3 | 2 | 6 | 1 | 3 | 1 | 2 | 2 |
| Other Income | 5 | 4 | 4 | 5 | 1 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 8 | 7 | 6 | 7 | 7 | 1 | 3 | 2 | 2 | 2 |
| Total Expenditure | 14 | 3 | 2 | 4 | 3 | 3 | 3 | 2 | 1 | 1 |
| Operating Profit | -6 | 3 | 5 | 3 | 4 | -2 | -1 | -0 | 0 | 0 |
| Interest | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 170 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 164 | 2 | 5 | 3 | 4 | -2 | -1 | -0 | 0 | 0 |
| Provision for Tax | 38 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 6 | 0 |
| Profit After Tax | 126 | 2 | 5 | 3 | 4 | -2 | -1 | -0 | -6 | 0 |
| Adjustments | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 126 | 2 | 5 | 3 | 4 | -2 | -1 | -0 | -6 | 0 |
| Adjusted Earnings Per Share | 10.7 | 0.2 | 0.4 | 0.2 | 0.3 | -0.2 | -0.1 | -0 | -0.5 | 0 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 101 | 85 | 124 | 114 | 1 | 3 | 6 | 9 | 10 | 13 | 7 | 8 |
| Other Income | 10 | 6 | 3 | 4 | 0 | 0 | 1 | 9 | 20 | 14 | 1 | 0 |
| Total Income | 111 | 92 | 127 | 118 | 1 | 3 | 7 | 19 | 29 | 27 | 7 | 9 |
| Total Expenditure | 122 | 130 | 137 | 131 | 1 | 0 | 14 | 18 | 20 | 12 | 9 | 7 |
| Operating Profit | -11 | -38 | -9 | -13 | 0 | 3 | -7 | 0 | 9 | 15 | -2 | -1 |
| Interest | 1 | 0 | 38 | 43 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Depreciation | 1 | 0 | 13 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 127 | 170 | 0 | 0 | 0 |
| Profit Before Tax | -14 | -39 | -60 | -69 | 0 | 3 | -7 | 128 | 179 | 14 | -2 | -1 |
| Provision for Tax | -5 | -13 | 38 | -11 | 0 | 0 | 0 | 32 | 42 | 0 | 7 | 6 |
| Profit After Tax | -9 | -26 | -98 | -58 | 0 | 3 | -7 | 96 | 137 | 14 | -9 | -7 |
| Adjustments | 0 | 0 | 0 | 0 | -65 | -49 | 31 | 65 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -9 | -26 | -98 | -58 | -65 | -46 | 24 | 161 | 137 | 14 | -9 | -7 |
| Adjusted Earnings Per Share | 0 | 0 | -8.3 | -4.9 | 0 | 0.2 | -0.6 | 8.1 | 11.6 | 1.2 | -0.8 | -0.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -46% | -8% | 18% | -23% |
| Operating Profit CAGR | -113% | 0% | NAN% | 0% |
| PAT CAGR | -164% | NAN% | NAN% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -42% | -24% | -1% | NA% |
| ROE Average | 0% | 0% | 0% | 0% |
| ROCE Average | -1% | 56% | 34% | 12% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 112 | -349 | -412 | -469 | -533 | -579 | -555 | -394 | -257 | -244 | -253 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 871 | 777 | 818 | 436 | 436 | 436 | 436 | 436 | 436 | 436 |
| Other Non-Current Liabilities | -89 | -102 | -94 | -105 | -108 | -110 | -110 | -48 | -7 | -4 | 3 |
| Total Current Liabilities | 43 | 75 | 73 | 67 | 501 | 348 | 323 | 186 | 161 | 39 | 4 |
| Total Liabilities | 66 | 496 | 345 | 311 | 295 | 95 | 95 | 180 | 333 | 228 | 191 |
| Fixed Assets | 3 | 3 | 259 | 190 | 177 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 5 | 440 | 5 | 5 | 6 | 5 | 65 | 159 | 78 | 4 | 4 |
| Total Current Assets | 59 | 53 | 81 | 116 | 112 | 90 | 30 | 20 | 255 | 224 | 187 |
| Total Assets | 66 | 496 | 345 | 311 | 295 | 95 | 95 | 180 | 333 | 228 | 191 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 4 | 10 | 7 | 12 | 8 | 4 | 0 | 2 | 3 | 1 | 2 |
| Cash Flow from Operating Activities | -19 | -2 | 15 | -61 | -4 | 286 | 1 | 93 | -6 | 3 | -2 |
| Cash Flow from Investing Activities | 0 | -0 | -11 | 57 | 0 | 0 | 1 | -92 | 4 | -2 | 1 |
| Cash Flow from Financing Activities | 25 | 0 | -0 | 0 | 0 | -290 | 0 | 0 | -0 | -0 | -0 |
| Net Cash Inflow / Outflow | 6 | -2 | 4 | -4 | -4 | -4 | 2 | 1 | -2 | 1 | -1 |
| Closing Cash & Cash Equivalent | 10 | 7 | 12 | 8 | 4 | 0 | 2 | 3 | 1 | 2 | 0 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0 | 0 | -8.34 | -4.9 | 0.02 | 0.25 | -0.59 | 8.11 | 11.62 | 1.16 | -0.75 |
| CEPS(Rs) | -0.08 | -0.28 | -7.27 | -3.81 | 0.02 | 0.25 | -0.59 | 8.12 | 11.63 | 1.17 | -0.75 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 0 | 0 | -34.96 | -39.84 | -45.31 | -49.18 | -47.15 | -33.49 | -21.87 | -20.71 | -21.46 |
| Core EBITDA Margin(%) | -21.23 | -51.91 | -10.06 | -14.84 | 16.71 | 90.3 | -118.18 | -93.62 | -108.99 | 8.75 | -41.73 |
| EBIT Margin(%) | -12.24 | -45.06 | -17.69 | -22.75 | 16.71 | 93.43 | -106.75 | 1351.35 | 1843.97 | 111.82 | -33.87 |
| Pre Tax Margin(%) | -13.42 | -45.54 | -48.35 | -60.33 | 16.71 | 93.43 | -106.75 | 1351.28 | 1842.49 | 105.15 | -36.27 |
| PAT Margin (%) | -8.49 | -29.91 | -79.15 | -50.46 | 16.71 | 93.43 | -106.75 | 1011.19 | 1410.15 | 103.23 | -136.36 |
| Cash Profit Margin (%) | -7.26 | -29.34 | -69.03 | -39.28 | 16.71 | 93.43 | -106.75 | 1012.2 | 1411.51 | 104.24 | -135.69 |
| ROA(%) | -13.64 | -9.08 | -23.36 | -17.58 | 0.08 | 1.51 | -7.28 | 69.47 | 53.35 | 4.86 | -4.24 |
| ROE(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| ROCE(%) | -12.12 | -12.12 | -4.94 | -7.27 | 0.07 | 3.14 | 0 | 0 | 161.98 | 7.94 | -1.17 |
| Receivable days | 58.89 | 66.95 | 69.16 | 107.19 | 7514.48 | 2214.1 | 801.52 | 432.15 | 413.17 | 368.7 | 655.05 |
| Inventory Days | 11.93 | 28.99 | 27.25 | 26.56 | 1122.86 | 104.64 | 0 | 0 | 0 | 0 | 0 |
| Payable days | 168.84 | 277.43 | 315.17 | 190.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 0 | 0 | 0 | 0 | 16.58 | 2.72 | 0 | 0.29 | 0.42 | 4.26 | 0 |
| Price/Book(x) | 0 | 0 | -0.22 | -0.03 | -0.01 | -0.01 | -0.05 | -0.07 | -0.22 | -0.24 | -0.11 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 5.11 | 11.17 | 6.91 | 7.2 | 615.93 | 141.08 | 71.38 | 48.87 | 50.83 | 37.3 | 71.29 |
| EV/Core EBITDA(x) | -46.35 | -25.1 | -91.19 | -62.2 | 3685.59 | 151 | -66.86 | 1180.41 | 54.55 | 33.06 | -214.74 |
| Net Sales Growth(%) | -1.47 | -15.27 | 45.39 | -7.92 | -98.77 | 124.7 | 105.88 | 45.68 | 2.73 | 35.97 | -50.66 |
| EBIT Growth(%) | 69.89 | -211.82 | 42.92 | -18.41 | 100.9 | 1156.19 | -335.22 | 1944.24 | 40.18 | -91.75 | -114.94 |
| PAT Growth(%) | 62.01 | -198.58 | -284.77 | 41.29 | 100.41 | 1156.19 | -335.22 | 1480.01 | 43.26 | -90.05 | -165.17 |
| EPS Growth(%) | 0 | 0 | 0 | 41.3 | 100.41 | 1155.78 | -335.25 | 1480.06 | 43.26 | -90.05 | -165.17 |
| Debt/Equity(x) | 0 | -2.5 | -1.89 | -1.74 | -1.62 | -0.75 | -0.79 | -1.11 | -1.69 | -1.79 | -1.73 |
| Current Ratio(x) | 1.36 | 0.71 | 1.1 | 1.73 | 0.22 | 0.26 | 0.09 | 0.11 | 1.59 | 5.73 | 42.16 |
| Quick Ratio(x) | 1.26 | 0.59 | 0.97 | 1.62 | 0.22 | 0.26 | 0.09 | 0.11 | 1.59 | 5.73 | 42.16 |
| Interest Cover(x) | -10.4 | -95.02 | -0.58 | -0.61 | 0 | 0 | 0 | 19048.79 | 1252.86 | 16.77 | -14.08 |
| Total Debt/Mcap(x) | 0 | 0 | 8.5 | 67.47 | 222.31 | 54.5 | 15.51 | 15.64 | 7.6 | 7.52 | 15.51 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 62.17 | 62.17 | 62.17 | 62.17 | 62.17 | 62.17 | 62.17 | 62.17 | 62.17 | 62.17 |
| FII | 4.52 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 33.31 | 33.83 | 33.83 | 33.83 | 33.83 | 33.83 | 33.83 | 33.83 | 33.83 | 33.83 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 7.32 | 7.32 | 7.32 | 7.32 | 7.32 | 7.32 | 7.32 | 7.32 | 7.32 | 7.32 |
| FII | 0.53 | 0.47 | 0.47 | 0.47 | 0.47 | 0.47 | 0.47 | 0.47 | 0.47 | 0.47 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 3.92 | 3.98 | 3.98 | 3.98 | 3.98 | 3.98 | 3.98 | 3.98 | 3.98 | 3.98 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 11.77 | 11.77 | 11.77 | 11.77 | 11.77 | 11.77 | 11.77 | 11.77 | 11.77 | 11.77 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -46% | -8% | +18% | -23% |
| Operating Profit CAGR | -113% | — | 0% | — |
| PAT CAGR | -164% | 0% | 0% | — |
| Share Price CAGR | -42% | -24% | -1% | — |
| ROE Average | 0% | 0% | 0% | 0% |
| ROCE Average | -1% | +56% | +34% | +12% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 62.17 | 62.17 | 62.17 | 62.17 | 62.17 | 62.17 | 62.17 | 62.17 | 62.17 | 62.17 |
| FII | 4.52 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 33.31 | 33.83 | 33.83 | 33.83 | 33.83 | 33.83 | 33.83 | 33.83 | 33.83 | 33.83 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 7.32 | 7.32 | 7.32 | 7.32 | 7.32 | 7.32 | 7.32 | 7.32 | 7.32 | 7.32 |
| FII | 0.53 | 0.47 | 0.47 | 0.47 | 0.47 | 0.47 | 0.47 | 0.47 | 0.47 | 0.47 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 3.92 | 3.98 | 3.98 | 3.98 | 3.98 | 3.98 | 3.98 | 3.98 | 3.98 | 3.98 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 11.77 | 11.77 | 11.77 | 11.77 | 11.77 | 11.77 | 11.77 | 11.77 | 11.77 | 11.77 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.