Chemicals · Founded 1947 · www.dic.co.in · BSE 500089 · NSE DIC INDIA · ISIN INE303A01010
No Notes Added Yet
Business
DIC India Ltd. is a leading manufacturer and supplier of printing inks in India. It is a subsidiary of DIC Corporation, Japan, a global leader in printing inks, organic pigments, and synthetic resins. The company's core business involves the production and distribution of a wide range of printing inks, primarily for packaging, publication, and commercial printing applications. This includes inks for flexible packaging, corrugated boxes, labels, newspapers, magazines, and other print media. The business model is primarily B2B, serving various industries such such as food & beverage, pharmaceuticals, consumer goods, and publishing houses. The company generates revenue through the sale of these specialized chemical products.
Revenue Mix
DIC India's revenue primarily stems from the sale of various types of printing inks. While specific percentage breakdowns are not always readily available in public documents, the key product categories include:
Packaging Inks: This is a significant segment, encompassing gravure and flexo inks for flexible packaging (e.g., food packaging, consumer goods), corrugated packaging, and labels.
Publication Inks: Includes offset inks for newspapers, magazines, books, and commercial printing.
Specialty Inks: Other specialized inks catering to specific industrial or printing needs.
The packaging segment is generally considered a dominant contributor due to the growth in India's consumption economy.
Industry
The Indian printing ink industry is competitive, characterized by the presence of a few large multinational players and several domestic manufacturers. It is highly dependent on the overall growth of the packaging, advertising, and publishing sectors. DIC India, backed by its global parent DIC Corporation, is one of the dominant players in the Indian market. Its positioning is strengthened by access to global R&D, technology, and a comprehensive product portfolio, allowing it to cater to diverse customer needs across various printing applications. It competes with other major players like Sakata Inx, Hubergroup, and Siegwerk.
MOAT
DIC India benefits from several competitive advantages:
Global R&D & Technology Access: As a subsidiary of DIC Corporation, it has access to cutting-edge global research, development, and proprietary technologies, enabling it to offer advanced and customized ink solutions.
Brand Reputation & Quality: The "DIC" brand is globally recognized for quality and reliability in the printing ink industry, building strong customer trust and loyalty.
Scale & Manufacturing Capabilities: Large-scale manufacturing operations and an established distribution network across India ensure efficient production and timely delivery.
Customer Relationships: Long-standing relationships with major packaging converters and publishers provide a stable customer base and potential for repeat business.
Product Diversification: A wide range of inks for different applications (packaging, publication, commercial) reduces dependence on a single segment.
Growth Drivers
Growth in Indian Consumption & Packaging Industry: Increasing disposable incomes, urbanization, and the expansion of organized retail and e-commerce are driving demand for packaged goods, directly boosting the need for packaging inks.
Food Safety & Sustainability Norms: Growing awareness and stricter regulations regarding food safety and environmental impact are increasing demand for compliant, sustainable, and eco-friendly ink solutions, where DIC often has an edge through its R&D.
Digitalization & Value-Added Packaging: While traditional print faces challenges, the demand for high-quality, aesthetically appealing, and functional packaging continues to grow, requiring specialized inks.
Infrastructure Development: Improved logistics and supply chain infrastructure can support broader market reach and efficient delivery.
Risks
Raw Material Price Volatility: Key raw materials for inks are often crude oil derivatives or other commodities, making the company susceptible to price fluctuations, which can impact profitability if not effectively passed on to customers.
Intense Competition: The industry faces significant competition from both domestic and international players, leading to pricing pressures.
Technological Disruption: While packaging remains strong, the shift from traditional print media to digital formats for publishing can impact demand for publication inks.
Economic Slowdown: A downturn in the broader economy can reduce consumer spending, impacting demand for packaged goods and advertising, thereby affecting ink sales.
Environmental Regulations: Stricter environmental and safety regulations regarding chemical manufacturing and disposal could necessitate increased compliance costs and operational adjustments.
Foreign Exchange Fluctuations: Given imported raw materials and parentage, currency volatility can impact costs.
Management & Ownership
DIC India Ltd. is a professionally managed company with a strong corporate governance framework influenced by its parent company, DIC Corporation of Japan, which holds the majority ownership (promoter group). The management team typically comprises experienced professionals with deep industry knowledge, often benefiting from global best practices and technological support from the parent organization. The promoter, DIC Corporation, Japan, ensures strategic direction and technological backing.
Outlook
DIC India's outlook is cautiously optimistic, driven by India's robust consumption growth story and the indispensable role of packaging in modern economies. The company benefits significantly from its parentage, offering access to advanced technology, global R&D, and a strong brand reputation, positioning it well to capitalize on the increasing demand for high-quality and sustainable printing inks, especially in the packaging segment. However, the business operates in a highly competitive environment susceptible to volatile raw material prices and the evolving landscape of print media. The ability to innovate, manage costs effectively, and adapt to changing customer preferences for eco-friendly solutions will be crucial for sustained performance.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 205 | 199 | 243 | 221 | 219 | 210 | 226 | 223 | 232 | 241 |
| Other Income | 2 | 1 | 2 | 2 | 5 | 1 | 1 | 1 | 2 | 2 |
| Total Income | 208 | 200 | 245 | 223 | 224 | 212 | 228 | 224 | 234 | 243 |
| Total Expenditure | 205 | 190 | 231 | 214 | 210 | 203 | 217 | 211 | 220 | 232 |
| Operating Profit | 3 | 10 | 14 | 9 | 14 | 8 | 11 | 13 | 14 | 11 |
| Interest | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 5 | 5 | 5 |
| Exceptional Income / Expenses | -6 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -2 | 0 |
| Profit Before Tax | -8 | 4 | 8 | 4 | 9 | 4 | 6 | 8 | 6 | 6 |
| Provision for Tax | -1 | 0 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 2 |
| Profit After Tax | -7 | 4 | 6 | 2 | 7 | 3 | 4 | 6 | 5 | 4 |
| Adjustments | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 |
| Profit After Adjustments | -7 | 4 | 6 | 2 | 7 | 3 | 4 | 6 | 5 | 4 |
| Adjusted Earnings Per Share | -7.8 | 4.6 | 6.8 | 2.2 | 7.8 | 2.8 | 4.8 | 6.4 | 5 | 4.6 |
| #(Fig in Cr.) | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 750 | 707 | 738 | 838 | 791 | 608 | 745 | 872 | 829 | 882 | 892 | 922 |
| Other Income | 5 | 7 | 3 | 15 | 13 | 7 | 10 | 8 | 8 | 10 | 6 | 6 |
| Total Income | 754 | 714 | 741 | 853 | 804 | 616 | 754 | 880 | 837 | 891 | 898 | 929 |
| Total Expenditure | 692 | 666 | 726 | 839 | 771 | 586 | 722 | 852 | 819 | 845 | 852 | 880 |
| Operating Profit | 63 | 48 | 15 | 13 | 33 | 30 | 32 | 28 | 18 | 46 | 46 | 49 |
| Interest | 5 | 2 | 3 | 6 | 5 | 2 | 1 | 4 | 4 | 2 | 1 | 0 |
| Depreciation | 17 | 15 | 16 | 13 | 11 | 15 | 14 | 13 | 18 | 19 | 18 | 19 |
| Exceptional Income / Expenses | 0 | 0 | -12 | 0 | 0 | 98 | 0 | 33 | -24 | 1 | -2 | -2 |
| Profit Before Tax | 40 | 31 | -16 | -6 | 17 | 111 | 17 | 44 | -28 | 26 | 24 | 26 |
| Provision for Tax | 11 | 8 | -4 | 3 | -1 | 25 | 4 | 3 | -6 | 6 | 6 | 8 |
| Profit After Tax | 30 | 23 | -12 | -9 | 18 | 86 | 12 | 41 | -23 | 20 | 17 | 19 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 30 | 23 | -12 | -9 | 18 | 86 | 12 | 41 | -23 | 20 | 17 | 19 |
| Adjusted Earnings Per Share | 32.4 | 24.9 | -12.8 | -10.2 | 20.1 | 93.6 | 13.5 | 44.6 | -24.7 | 21.3 | 18.9 | 20.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 1% | 1% | 8% | 2% |
| Operating Profit CAGR | 0% | 18% | 9% | -3% |
| PAT CAGR | -15% | -25% | -28% | -6% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -23% | 6% | 0% | -1% |
| ROE Average | 4% | 1% | 3% | 5% |
| ROCE Average | 6% | 2% | 5% | 8% |
| #(Fig in Cr.) | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 284 | 302 | 290 | 280 | 298 | 379 | 386 | 422 | 396 | 415 | 429 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 1 | 0 | 65 | 52 | 32 | 25 | 34 | 64 | 39 | 42 | 54 |
| Total Current Liabilities | 181 | 208 | 198 | 335 | 182 | 182 | 259 | 203 | 178 | 168 | 195 |
| Total Liabilities | 466 | 511 | 553 | 667 | 512 | 587 | 679 | 690 | 614 | 626 | 677 |
| Fixed Assets | 71 | 69 | 54 | 57 | 59 | 79 | 76 | 88 | 143 | 141 | 138 |
| Other Non-Current Assets | 6 | 8 | 87 | 86 | 66 | 56 | 60 | 137 | 74 | 58 | 67 |
| Total Current Assets | 389 | 434 | 412 | 524 | 367 | 452 | 543 | 465 | 397 | 426 | 472 |
| Total Assets | 466 | 511 | 553 | 667 | 512 | 587 | 679 | 690 | 614 | 626 | 677 |
| #(Fig in Cr.) | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 1 | 22 | 34 | 15 | 15 | 33 | 73 | 67 | 47 | 39 |
| Cash Flow from Operating Activities | 42 | 46 | -13 | -9 | 58 | 24 | -7 | 37 | 5 | 16 | 43 |
| Cash Flow from Investing Activities | -5 | -15 | -3 | -22 | -37 | 38 | 56 | -34 | -30 | -6 | -10 |
| Cash Flow from Financing Activities | -37 | -10 | 28 | 12 | -22 | -44 | -9 | -8 | 5 | -18 | -7 |
| Net Cash Inflow / Outflow | 0 | 21 | 12 | -19 | 0 | 18 | 40 | -6 | -20 | -8 | 25 |
| Closing Cash & Cash Equivalent | 1 | 22 | 34 | 15 | 15 | 33 | 73 | 67 | 47 | 39 | 65 |
| # | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 32.37 | 24.89 | -12.85 | -10.16 | 20.1 | 93.58 | 13.5 | 44.65 | -24.7 | 21.29 | 18.93 |
| CEPS(Rs) | 51.32 | 41.57 | 4.14 | 4.33 | 32.26 | 109.62 | 29.08 | 59.28 | -4.86 | 42.08 | 38.94 |
| DPS(Rs) | 4 | 4 | 0 | 0 | 4.5 | 6 | 5 | 2 | 0 | 4 | 3 |
| Book NAV/Share(Rs) | 309.08 | 329.16 | 315.67 | 304.91 | 324.3 | 413.1 | 420.45 | 460.01 | 431.77 | 452.39 | 466.99 |
| Core EBITDA Margin(%) | 6.9 | 5.28 | 1.53 | -0.16 | 2.57 | 3.7 | 3.04 | 2.33 | 1.16 | 4.08 | 4.33 |
| EBIT Margin(%) | 5.41 | 4.19 | -1.66 | -0.01 | 2.8 | 18.54 | 2.41 | 5.46 | -2.87 | 3.1 | 2.74 |
| Pre Tax Margin(%) | 4.82 | 3.91 | -2.03 | -0.7 | 2.21 | 18.23 | 2.23 | 5.04 | -3.37 | 2.9 | 2.58 |
| PAT Margin (%) | 3.56 | 2.9 | -1.52 | -1.11 | 2.33 | 14.12 | 1.65 | 4.66 | -2.7 | 2.19 | 1.9 |
| Cash Profit Margin (%) | 5.64 | 4.84 | 0.49 | 0.47 | 3.74 | 16.54 | 3.55 | 6.19 | -0.53 | 4.33 | 3.9 |
| ROA(%) | 6.18 | 4.68 | -2.22 | -1.53 | 3.13 | 15.63 | 1.96 | 5.99 | -3.48 | 3.15 | 2.67 |
| ROE(%) | 10.92 | 7.8 | -3.98 | -3.27 | 6.39 | 25.38 | 3.24 | 10.14 | -5.54 | 4.82 | 4.12 |
| ROCE(%) | 15.53 | 11.21 | -4.12 | -0.02 | 6.67 | 31.68 | 4.74 | 11.88 | -5.78 | 6.69 | 5.94 |
| Receivable days | 88.87 | 93.17 | 97.71 | 101.33 | 102.82 | 114.81 | 100.74 | 100.51 | 102.39 | 94.25 | 100.47 |
| Inventory Days | 46.62 | 50.43 | 55.83 | 56.87 | 54.88 | 60.34 | 61.11 | 53.85 | 46.61 | 45.61 | 48.69 |
| Payable days | 65.57 | 64.99 | 75.34 | 91.26 | 95.52 | 95.23 | 100.14 | 96.43 | 83.25 | 65.54 | 73.48 |
| PER(x) | 21.19 | 17.93 | 0 | 0 | 16.19 | 4.41 | 29.23 | 8.6 | 0 | 31.29 | 25.32 |
| Price/Book(x) | 2.22 | 1.36 | 1.8 | 1.22 | 1 | 1 | 0.94 | 0.83 | 1.14 | 1.47 | 1.03 |
| Dividend Yield(%) | 0.58 | 0.9 | 0 | 0 | 1.38 | 1.45 | 1.27 | 0.52 | 0 | 0.6 | 0.63 |
| EV/Net Sales(x) | 0.84 | 0.55 | 0.71 | 0.43 | 0.4 | 0.47 | 0.39 | 0.33 | 0.51 | 0.65 | 0.42 |
| EV/Core EBITDA(x) | 10.09 | 8.03 | 35.32 | 27.21 | 9.57 | 9.61 | 8.92 | 10.03 | 23.54 | 12.44 | 8.19 |
| Net Sales Growth(%) | 3.79 | -5.65 | 4.39 | 13.5 | -5.59 | -23.12 | 22.45 | 17.07 | -4.95 | 6.36 | 1.16 |
| EBIT Growth(%) | 237.18 | -26.99 | -139.11 | 99.54 | 0 | 409.78 | -83.93 | 164.84 | -150.19 | 214.77 | -9.37 |
| PAT Growth(%) | 196.19 | -23.12 | -151.62 | 20.93 | 297.85 | 365.67 | -85.58 | 230.82 | -155.33 | 186.17 | -11.07 |
| EPS Growth(%) | 196.19 | -23.12 | -151.62 | 20.93 | 297.85 | 365.67 | -85.58 | 230.82 | -155.33 | 186.17 | -11.07 |
| Debt/Equity(x) | 0.01 | 0 | 0.12 | 0.18 | 0.12 | 0 | 0 | 0 | 0.04 | 0 | 0 |
| Current Ratio(x) | 2.14 | 2.08 | 2.08 | 1.56 | 2.01 | 2.48 | 2.1 | 2.29 | 2.22 | 2.53 | 2.42 |
| Quick Ratio(x) | 1.59 | 1.53 | 1.46 | 1.15 | 1.49 | 1.91 | 1.52 | 1.75 | 1.64 | 1.83 | 1.78 |
| Interest Cover(x) | 9.26 | 15.21 | -4.45 | -0.01 | 4.75 | 59.37 | 13.28 | 13 | -5.8 | 15.73 | 17.69 |
| Total Debt/Mcap(x) | 0 | 0 | 0.07 | 0.15 | 0.12 | 0 | 0 | 0 | 0.03 | 0 | 0 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 71.75 | 71.75 | 71.75 | 71.75 | 71.75 | 71.75 | 71.75 | 71.75 | 71.75 | 71.75 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 28.24 | 28.24 | 28.24 | 28.24 | 28.25 | 28.25 | 28.25 | 28.25 | 28.25 | 28.25 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +1% | +1% | +8% | +2% |
| Operating Profit CAGR | 0% | +18% | +9% | -3% |
| PAT CAGR | -15% | -25% | -28% | -6% |
| Share Price CAGR | -23% | +6% | 0% | -1% |
| ROE Average | +4% | +1% | +3% | +5% |
| ROCE Average | +6% | +2% | +5% | +8% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 71.75 | 71.75 | 71.75 | 71.75 | 71.75 | 71.75 | 71.75 | 71.75 | 71.75 | 71.75 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 28.25 | 28.25 | 28.25 | 28.25 | 28.25 | 28.25 | 28.25 | 28.25 | 28.25 | 28.25 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.