Sharescart Research Club logo

Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹455 Cr.
Stock P/E
26.2
P/B
1.1
Current Price
₹496.2
Book Value
₹ 471.6
Face Value
10
52W High
₹678.8
52W Low
₹ 452
Dividend Yield
0.6%

DIC India Overview

Business

DIC India Ltd. is a leading manufacturer and supplier of printing inks in India. It is a subsidiary of DIC Corporation, Japan, a global leader in printing inks, organic pigments, and synthetic resins. The company's core business involves the production and distribution of a wide range of printing inks, primarily for packaging, publication, and commercial printing applications. This includes inks for flexible packaging, corrugated boxes, labels, newspapers, magazines, and other print media. The business model is primarily B2B, serving various industries such such as food & beverage, pharmaceuticals, consumer goods, and publishing houses. The company generates revenue through the sale of these specialized chemical products.

Revenue Mix

DIC India's revenue primarily stems from the sale of various types of printing inks. While specific percentage breakdowns are not always readily available in public documents, the key product categories include:

Packaging Inks: This is a significant segment, encompassing gravure and flexo inks for flexible packaging (e.g., food packaging, consumer goods), corrugated packaging, and labels.

Publication Inks: Includes offset inks for newspapers, magazines, books, and commercial printing.

Specialty Inks: Other specialized inks catering to specific industrial or printing needs.

The packaging segment is generally considered a dominant contributor due to the growth in India's consumption economy.

Industry

The Indian printing ink industry is competitive, characterized by the presence of a few large multinational players and several domestic manufacturers. It is highly dependent on the overall growth of the packaging, advertising, and publishing sectors. DIC India, backed by its global parent DIC Corporation, is one of the dominant players in the Indian market. Its positioning is strengthened by access to global R&D, technology, and a comprehensive product portfolio, allowing it to cater to diverse customer needs across various printing applications. It competes with other major players like Sakata Inx, Hubergroup, and Siegwerk.

MOAT

DIC India benefits from several competitive advantages:

Global R&D & Technology Access: As a subsidiary of DIC Corporation, it has access to cutting-edge global research, development, and proprietary technologies, enabling it to offer advanced and customized ink solutions.

Brand Reputation & Quality: The "DIC" brand is globally recognized for quality and reliability in the printing ink industry, building strong customer trust and loyalty.

Scale & Manufacturing Capabilities: Large-scale manufacturing operations and an established distribution network across India ensure efficient production and timely delivery.

Customer Relationships: Long-standing relationships with major packaging converters and publishers provide a stable customer base and potential for repeat business.

Product Diversification: A wide range of inks for different applications (packaging, publication, commercial) reduces dependence on a single segment.

Growth Drivers

Growth in Indian Consumption & Packaging Industry: Increasing disposable incomes, urbanization, and the expansion of organized retail and e-commerce are driving demand for packaged goods, directly boosting the need for packaging inks.

Food Safety & Sustainability Norms: Growing awareness and stricter regulations regarding food safety and environmental impact are increasing demand for compliant, sustainable, and eco-friendly ink solutions, where DIC often has an edge through its R&D.

Digitalization & Value-Added Packaging: While traditional print faces challenges, the demand for high-quality, aesthetically appealing, and functional packaging continues to grow, requiring specialized inks.

Infrastructure Development: Improved logistics and supply chain infrastructure can support broader market reach and efficient delivery.

Risks

Raw Material Price Volatility: Key raw materials for inks are often crude oil derivatives or other commodities, making the company susceptible to price fluctuations, which can impact profitability if not effectively passed on to customers.

Intense Competition: The industry faces significant competition from both domestic and international players, leading to pricing pressures.

Technological Disruption: While packaging remains strong, the shift from traditional print media to digital formats for publishing can impact demand for publication inks.

Economic Slowdown: A downturn in the broader economy can reduce consumer spending, impacting demand for packaged goods and advertising, thereby affecting ink sales.

Environmental Regulations: Stricter environmental and safety regulations regarding chemical manufacturing and disposal could necessitate increased compliance costs and operational adjustments.

Foreign Exchange Fluctuations: Given imported raw materials and parentage, currency volatility can impact costs.

Management & Ownership

DIC India Ltd. is a professionally managed company with a strong corporate governance framework influenced by its parent company, DIC Corporation of Japan, which holds the majority ownership (promoter group). The management team typically comprises experienced professionals with deep industry knowledge, often benefiting from global best practices and technological support from the parent organization. The promoter, DIC Corporation, Japan, ensures strategic direction and technological backing.

Outlook

DIC India's outlook is cautiously optimistic, driven by India's robust consumption growth story and the indispensable role of packaging in modern economies. The company benefits significantly from its parentage, offering access to advanced technology, global R&D, and a strong brand reputation, positioning it well to capitalize on the increasing demand for high-quality and sustainable printing inks, especially in the packaging segment. However, the business operates in a highly competitive environment susceptible to volatile raw material prices and the evolving landscape of print media. The ability to innovate, manage costs effectively, and adapt to changing customer preferences for eco-friendly solutions will be crucial for sustained performance.

DIC India Share Price

Live · BSE / NSE · Inception: 1947
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

DIC India Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 205 199 243 221 219 210 226 223 232 241
Other Income 2 1 2 2 5 1 1 1 2 2
Total Income 208 200 245 223 224 212 228 224 234 243
Total Expenditure 205 190 231 214 210 203 217 211 220 232
Operating Profit 3 10 14 9 14 8 11 13 14 11
Interest 1 0 0 0 1 0 0 0 0 0
Depreciation 5 5 5 5 5 4 4 5 5 5
Exceptional Income / Expenses -6 0 0 0 1 0 0 0 -2 0
Profit Before Tax -8 4 8 4 9 4 6 8 6 6
Provision for Tax -1 0 2 2 2 1 2 2 2 2
Profit After Tax -7 4 6 2 7 3 4 6 5 4
Adjustments 0 0 -0 -0 0 0 0 0 -0 0
Profit After Adjustments -7 4 6 2 7 3 4 6 5 4
Adjusted Earnings Per Share -7.8 4.6 6.8 2.2 7.8 2.8 4.8 6.4 5 4.6

DIC India Profit & Loss

#(Fig in Cr.) Dec 2015 Dec 2016 Dec 2017 Dec 2018 Dec 2019 Dec 2020 Dec 2021 Dec 2022 Dec 2023 Dec 2024 Dec 2025 TTM
Net Sales 750 707 738 838 791 608 745 872 829 882 892 922
Other Income 5 7 3 15 13 7 10 8 8 10 6 6
Total Income 754 714 741 853 804 616 754 880 837 891 898 929
Total Expenditure 692 666 726 839 771 586 722 852 819 845 852 880
Operating Profit 63 48 15 13 33 30 32 28 18 46 46 49
Interest 5 2 3 6 5 2 1 4 4 2 1 0
Depreciation 17 15 16 13 11 15 14 13 18 19 18 19
Exceptional Income / Expenses 0 0 -12 0 0 98 0 33 -24 1 -2 -2
Profit Before Tax 40 31 -16 -6 17 111 17 44 -28 26 24 26
Provision for Tax 11 8 -4 3 -1 25 4 3 -6 6 6 8
Profit After Tax 30 23 -12 -9 18 86 12 41 -23 20 17 19
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 30 23 -12 -9 18 86 12 41 -23 20 17 19
Adjusted Earnings Per Share 32.4 24.9 -12.8 -10.2 20.1 93.6 13.5 44.6 -24.7 21.3 18.9 20.8

DIC India Balance Sheet

#(Fig in Cr.) Dec 2015 Dec 2016 Dec 2017 Dec 2018 Dec 2019 Dec 2020 Dec 2021 Dec 2022 Dec 2023 Dec 2024 Dec 2025
Shareholder's Funds 284 302 290 280 298 379 386 422 396 415 429
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 1 0 65 52 32 25 34 64 39 42 54
Total Current Liabilities 181 208 198 335 182 182 259 203 178 168 195
Total Liabilities 466 511 553 667 512 587 679 690 614 626 677
Fixed Assets 71 69 54 57 59 79 76 88 143 141 138
Other Non-Current Assets 6 8 87 86 66 56 60 137 74 58 67
Total Current Assets 389 434 412 524 367 452 543 465 397 426 472
Total Assets 466 511 553 667 512 587 679 690 614 626 677

DIC India Cash Flow

#(Fig in Cr.) Dec 2015 Dec 2016 Dec 2017 Dec 2018 Dec 2019 Dec 2020 Dec 2021 Dec 2022 Dec 2023 Dec 2024 Dec 2025
Opening Cash & Cash Equivalents 0 1 22 34 15 15 33 73 67 47 39
Cash Flow from Operating Activities 42 46 -13 -9 58 24 -7 37 5 16 43
Cash Flow from Investing Activities -5 -15 -3 -22 -37 38 56 -34 -30 -6 -10
Cash Flow from Financing Activities -37 -10 28 12 -22 -44 -9 -8 5 -18 -7
Net Cash Inflow / Outflow 0 21 12 -19 0 18 40 -6 -20 -8 25
Closing Cash & Cash Equivalent 1 22 34 15 15 33 73 67 47 39 65

DIC India Ratios

# Dec 2015 Dec 2016 Dec 2017 Dec 2018 Dec 2019 Dec 2020 Dec 2021 Dec 2022 Dec 2023 Dec 2024 Dec 2025
Earnings Per Share (Rs) 32.37 24.89 -12.85 -10.16 20.1 93.58 13.5 44.65 -24.7 21.29 18.93
CEPS(Rs) 51.32 41.57 4.14 4.33 32.26 109.62 29.08 59.28 -4.86 42.08 38.94
DPS(Rs) 4 4 0 0 4.5 6 5 2 0 4 3
Book NAV/Share(Rs) 309.08 329.16 315.67 304.91 324.3 413.1 420.45 460.01 431.77 452.39 466.99
Core EBITDA Margin(%) 6.9 5.28 1.53 -0.16 2.57 3.7 3.04 2.33 1.16 4.08 4.33
EBIT Margin(%) 5.41 4.19 -1.66 -0.01 2.8 18.54 2.41 5.46 -2.87 3.1 2.74
Pre Tax Margin(%) 4.82 3.91 -2.03 -0.7 2.21 18.23 2.23 5.04 -3.37 2.9 2.58
PAT Margin (%) 3.56 2.9 -1.52 -1.11 2.33 14.12 1.65 4.66 -2.7 2.19 1.9
Cash Profit Margin (%) 5.64 4.84 0.49 0.47 3.74 16.54 3.55 6.19 -0.53 4.33 3.9
ROA(%) 6.18 4.68 -2.22 -1.53 3.13 15.63 1.96 5.99 -3.48 3.15 2.67
ROE(%) 10.92 7.8 -3.98 -3.27 6.39 25.38 3.24 10.14 -5.54 4.82 4.12
ROCE(%) 15.53 11.21 -4.12 -0.02 6.67 31.68 4.74 11.88 -5.78 6.69 5.94
Receivable days 88.87 93.17 97.71 101.33 102.82 114.81 100.74 100.51 102.39 94.25 100.47
Inventory Days 46.62 50.43 55.83 56.87 54.88 60.34 61.11 53.85 46.61 45.61 48.69
Payable days 65.57 64.99 75.34 91.26 95.52 95.23 100.14 96.43 83.25 65.54 73.48
PER(x) 21.19 17.93 0 0 16.19 4.41 29.23 8.6 0 31.29 25.32
Price/Book(x) 2.22 1.36 1.8 1.22 1 1 0.94 0.83 1.14 1.47 1.03
Dividend Yield(%) 0.58 0.9 0 0 1.38 1.45 1.27 0.52 0 0.6 0.63
EV/Net Sales(x) 0.84 0.55 0.71 0.43 0.4 0.47 0.39 0.33 0.51 0.65 0.42
EV/Core EBITDA(x) 10.09 8.03 35.32 27.21 9.57 9.61 8.92 10.03 23.54 12.44 8.19
Net Sales Growth(%) 3.79 -5.65 4.39 13.5 -5.59 -23.12 22.45 17.07 -4.95 6.36 1.16
EBIT Growth(%) 237.18 -26.99 -139.11 99.54 0 409.78 -83.93 164.84 -150.19 214.77 -9.37
PAT Growth(%) 196.19 -23.12 -151.62 20.93 297.85 365.67 -85.58 230.82 -155.33 186.17 -11.07
EPS Growth(%) 196.19 -23.12 -151.62 20.93 297.85 365.67 -85.58 230.82 -155.33 186.17 -11.07
Debt/Equity(x) 0.01 0 0.12 0.18 0.12 0 0 0 0.04 0 0
Current Ratio(x) 2.14 2.08 2.08 1.56 2.01 2.48 2.1 2.29 2.22 2.53 2.42
Quick Ratio(x) 1.59 1.53 1.46 1.15 1.49 1.91 1.52 1.75 1.64 1.83 1.78
Interest Cover(x) 9.26 15.21 -4.45 -0.01 4.75 59.37 13.28 13 -5.8 15.73 17.69
Total Debt/Mcap(x) 0 0 0.07 0.15 0.12 0 0 0 0.03 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +1% +1% +8% +2%
Operating Profit CAGR 0% +18% +9% -3%
PAT CAGR -15% -25% -28% -6%
Share Price CAGR -23% +6% 0% -1%
ROE Average +4% +1% +3% +5%
ROCE Average +6% +2% +5% +8%

DIC India Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 71.75 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 28.25 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 71.7571.7571.7571.7571.7571.7571.7571.7571.7571.75
FII 0000000000
DII 0000000000
Public 28.2528.2528.2528.2528.2528.2528.2528.2528.2528.25
Others 0000000000
Total 100100100100100100100100100100

DIC India Peer Comparison

Chemicals Edit Columns

DIC India Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

DIC India Pros & Cons

Pros

  • Company is almost debt free.

Cons

  • Company has a low return on equity of 1% over the last 3 years.
  • Debtor days have increased from 65.54 to 73.48days.
  • The company has delivered a poor profit growth of -27% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp