WEBSITE BSE:500089 NSE: DIC INDIA Inc. Year: 1947 Industry: Chemicals My Bucket: Add Stock
Last updated: 15:40
DIC India Ltd engages within the manufacture and sale of printing inks in India. It operates in two segments, Printing Inks and Lamination Adhesives. The corporation offers news, offset, gravure, flexographic, and speciality inks; lamination adhesives; packaging solutions; and UV inks and coating products. It serves conversion agents, printing and packaging, newspapers, and magazines, industries. The company was formerly referred as Coates of India Ltd and modified its name to DIC India Ltd in August 2004. DIC India Ltd was incorporated in 1937...Read More
DIC India Ltd engages within the manufacture and sale of printing inks in India. It operates in two segments, Printing Inks and Lamination Adhesives. The corporation offers news, offset, gravure, flexographic, and speciality inks; lamination adhesives; packaging solutions; and UV inks and coating products. It serves conversion agents, printing and packaging, newspapers, and magazines, industries. The company was formerly referred as Coates of India Ltd and modified its name to DIC India Ltd in August 2004. DIC India Ltd was incorporated in 1937 and is based totally in Noida, India. DIC India Ltd is a subsidiary of DIC Asia Pacific Pvt Ltd. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹493 Cr.
Stock P/E 28.4
P/B 1.2
Current Price ₹537.2
Book Value ₹ 467
Face Value 10
52W High ₹739.9
Dividend Yield 0.56%
52W Low ₹ 452
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 217 | 205 | 199 | 243 | 221 | 219 | 210 | 226 | 223 | 232 |
| Other Income | 1 | 2 | 1 | 2 | 2 | 5 | 1 | 1 | 1 | 2 |
| Total Income | 218 | 208 | 200 | 245 | 223 | 224 | 212 | 228 | 224 | 234 |
| Total Expenditure | 212 | 205 | 190 | 231 | 214 | 210 | 203 | 217 | 211 | 220 |
| Operating Profit | 6 | 3 | 10 | 14 | 9 | 14 | 8 | 11 | 13 | 14 |
| Interest | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Depreciation | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 5 | 5 |
| Exceptional Income / Expenses | -18 | -6 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -2 |
| Profit Before Tax | -18 | -8 | 4 | 8 | 4 | 9 | 4 | 6 | 8 | 6 |
| Provision for Tax | -4 | -1 | 0 | 2 | 2 | 2 | 1 | 2 | 2 | 2 |
| Profit After Tax | -14 | -7 | 4 | 6 | 2 | 7 | 3 | 4 | 6 | 5 |
| Adjustments | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 |
| Profit After Adjustments | -14 | -7 | 4 | 6 | 2 | 7 | 3 | 4 | 6 | 5 |
| Adjusted Earnings Per Share | -15.1 | -7.8 | 4.6 | 6.8 | 2.2 | 7.8 | 2.8 | 4.8 | 6.4 | 5 |
| #(Fig in Cr.) | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 750 | 707 | 738 | 838 | 791 | 608 | 745 | 872 | 829 | 882 | 892 | 891 |
| Other Income | 5 | 7 | 3 | 15 | 13 | 7 | 10 | 8 | 8 | 10 | 6 | 5 |
| Total Income | 754 | 714 | 741 | 853 | 804 | 616 | 754 | 880 | 837 | 891 | 898 | 898 |
| Total Expenditure | 692 | 666 | 726 | 839 | 771 | 586 | 722 | 852 | 819 | 845 | 852 | 851 |
| Operating Profit | 63 | 48 | 15 | 13 | 33 | 30 | 32 | 28 | 18 | 46 | 46 | 46 |
| Interest | 5 | 2 | 3 | 6 | 5 | 2 | 1 | 4 | 4 | 2 | 1 | 0 |
| Depreciation | 17 | 15 | 16 | 13 | 11 | 15 | 14 | 13 | 18 | 19 | 18 | 18 |
| Exceptional Income / Expenses | 0 | 0 | -12 | 0 | 0 | 98 | 0 | 33 | -24 | 1 | -2 | -2 |
| Profit Before Tax | 40 | 31 | -16 | -6 | 17 | 111 | 17 | 44 | -28 | 26 | 24 | 24 |
| Provision for Tax | 11 | 8 | -4 | 3 | -1 | 25 | 4 | 3 | -6 | 6 | 6 | 7 |
| Profit After Tax | 30 | 23 | -12 | -9 | 18 | 86 | 12 | 41 | -23 | 20 | 17 | 18 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 30 | 23 | -12 | -9 | 18 | 86 | 12 | 41 | -23 | 20 | 17 | 18 |
| Adjusted Earnings Per Share | 32.4 | 24.9 | -12.8 | -10.2 | 20.1 | 93.6 | 13.5 | 44.6 | -24.7 | 21.3 | 18.9 | 19 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 1% | 1% | 8% | 2% |
| Operating Profit CAGR | 0% | 18% | 9% | -3% |
| PAT CAGR | -15% | -25% | -28% | -6% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -22% | 9% | 6% | -2% |
| ROE Average | 4% | 1% | 3% | 5% |
| ROCE Average | 6% | 2% | 5% | 8% |
| #(Fig in Cr.) | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 284 | 302 | 290 | 280 | 298 | 379 | 386 | 422 | 396 | 415 | 429 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 1 | 0 | 65 | 52 | 32 | 25 | 34 | 64 | 39 | 42 | 54 |
| Total Current Liabilities | 181 | 208 | 198 | 335 | 182 | 182 | 259 | 203 | 178 | 168 | 195 |
| Total Liabilities | 466 | 511 | 553 | 667 | 512 | 587 | 679 | 690 | 614 | 626 | 677 |
| Fixed Assets | 71 | 69 | 54 | 57 | 59 | 79 | 76 | 88 | 143 | 141 | 138 |
| Other Non-Current Assets | 6 | 8 | 87 | 86 | 66 | 56 | 60 | 137 | 74 | 58 | 67 |
| Total Current Assets | 389 | 434 | 412 | 524 | 367 | 452 | 543 | 465 | 397 | 426 | 472 |
| Total Assets | 466 | 511 | 553 | 667 | 512 | 587 | 679 | 690 | 614 | 626 | 677 |
| #(Fig in Cr.) | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 1 | 22 | 34 | 15 | 15 | 33 | 73 | 67 | 47 | 39 |
| Cash Flow from Operating Activities | 42 | 46 | -13 | -9 | 58 | 24 | -7 | 37 | 5 | 16 | 43 |
| Cash Flow from Investing Activities | -5 | -15 | -3 | -22 | -37 | 38 | 56 | -34 | -30 | -6 | -10 |
| Cash Flow from Financing Activities | -37 | -10 | 28 | 12 | -22 | -44 | -9 | -8 | 5 | -18 | -7 |
| Net Cash Inflow / Outflow | 0 | 21 | 12 | -19 | 0 | 18 | 40 | -6 | -20 | -8 | 25 |
| Closing Cash & Cash Equivalent | 1 | 22 | 34 | 15 | 15 | 33 | 73 | 67 | 47 | 39 | 65 |
| # | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 32.37 | 24.89 | -12.85 | -10.16 | 20.1 | 93.58 | 13.5 | 44.65 | -24.7 | 21.29 | 18.93 |
| CEPS(Rs) | 51.32 | 41.57 | 4.14 | 4.33 | 32.26 | 109.62 | 29.08 | 59.28 | -4.86 | 42.08 | 38.94 |
| DPS(Rs) | 4 | 4 | 0 | 0 | 4.5 | 6 | 5 | 2 | 0 | 4 | 3 |
| Book NAV/Share(Rs) | 309.08 | 329.16 | 315.67 | 304.91 | 324.3 | 413.1 | 420.45 | 460.01 | 431.77 | 452.39 | 466.99 |
| Core EBITDA Margin(%) | 6.9 | 5.28 | 1.53 | -0.16 | 2.57 | 3.7 | 3.04 | 2.33 | 1.16 | 4.08 | 4.33 |
| EBIT Margin(%) | 5.41 | 4.19 | -1.66 | -0.01 | 2.8 | 18.54 | 2.41 | 5.46 | -2.87 | 3.1 | 2.74 |
| Pre Tax Margin(%) | 4.82 | 3.91 | -2.03 | -0.7 | 2.21 | 18.23 | 2.23 | 5.04 | -3.37 | 2.9 | 2.58 |
| PAT Margin (%) | 3.56 | 2.9 | -1.52 | -1.11 | 2.33 | 14.12 | 1.65 | 4.66 | -2.7 | 2.19 | 1.9 |
| Cash Profit Margin (%) | 5.64 | 4.84 | 0.49 | 0.47 | 3.74 | 16.54 | 3.55 | 6.19 | -0.53 | 4.33 | 3.9 |
| ROA(%) | 6.18 | 4.68 | -2.22 | -1.53 | 3.13 | 15.63 | 1.96 | 5.99 | -3.48 | 3.15 | 2.67 |
| ROE(%) | 10.92 | 7.8 | -3.98 | -3.27 | 6.39 | 25.38 | 3.24 | 10.14 | -5.54 | 4.82 | 4.12 |
| ROCE(%) | 15.53 | 11.21 | -4.12 | -0.02 | 6.67 | 31.68 | 4.74 | 11.88 | -5.78 | 6.69 | 5.94 |
| Receivable days | 88.87 | 93.17 | 97.71 | 101.33 | 102.82 | 114.81 | 100.74 | 100.51 | 102.39 | 94.25 | 100.47 |
| Inventory Days | 46.62 | 50.43 | 55.83 | 56.87 | 54.88 | 60.34 | 61.11 | 53.85 | 46.61 | 45.61 | 48.69 |
| Payable days | 65.57 | 64.99 | 75.34 | 91.26 | 95.52 | 95.23 | 100.14 | 96.43 | 83.25 | 65.54 | 73.48 |
| PER(x) | 21.19 | 17.93 | 0 | 0 | 16.19 | 4.41 | 29.23 | 8.6 | 0 | 31.29 | 25.32 |
| Price/Book(x) | 2.22 | 1.36 | 1.8 | 1.22 | 1 | 1 | 0.94 | 0.83 | 1.14 | 1.47 | 1.03 |
| Dividend Yield(%) | 0.58 | 0.9 | 0 | 0 | 1.38 | 1.45 | 1.27 | 0.52 | 0 | 0.6 | 0.63 |
| EV/Net Sales(x) | 0.84 | 0.55 | 0.71 | 0.43 | 0.4 | 0.47 | 0.39 | 0.33 | 0.51 | 0.65 | 0.42 |
| EV/Core EBITDA(x) | 10.09 | 8.03 | 35.32 | 27.21 | 9.57 | 9.61 | 8.92 | 10.03 | 23.54 | 12.44 | 8.19 |
| Net Sales Growth(%) | 3.79 | -5.65 | 4.39 | 13.5 | -5.59 | -23.12 | 22.45 | 17.07 | -4.95 | 6.36 | 1.16 |
| EBIT Growth(%) | 237.18 | -26.99 | -139.11 | 99.54 | 0 | 409.78 | -83.93 | 164.84 | -150.19 | 214.77 | -9.37 |
| PAT Growth(%) | 196.19 | -23.12 | -151.62 | 20.93 | 297.85 | 365.67 | -85.58 | 230.82 | -155.33 | 186.17 | -11.07 |
| EPS Growth(%) | 196.19 | -23.12 | -151.62 | 20.93 | 297.85 | 365.67 | -85.58 | 230.82 | -155.33 | 186.17 | -11.07 |
| Debt/Equity(x) | 0.01 | 0 | 0.12 | 0.18 | 0.12 | 0 | 0 | 0 | 0.04 | 0 | 0 |
| Current Ratio(x) | 2.14 | 2.08 | 2.08 | 1.56 | 2.01 | 2.48 | 2.1 | 2.29 | 2.22 | 2.53 | 2.42 |
| Quick Ratio(x) | 1.59 | 1.53 | 1.46 | 1.15 | 1.49 | 1.91 | 1.52 | 1.75 | 1.64 | 1.83 | 1.78 |
| Interest Cover(x) | 9.26 | 15.21 | -4.45 | -0.01 | 4.75 | 59.37 | 13.28 | 13 | -5.8 | 15.73 | 17.69 |
| Total Debt/Mcap(x) | 0 | 0 | 0.07 | 0.15 | 0.12 | 0 | 0 | 0 | 0.03 | 0 | 0 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 71.75 | 71.75 | 71.75 | 71.75 | 71.75 | 71.75 | 71.75 | 71.75 | 71.75 | 71.75 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 28.24 | 28.24 | 28.24 | 28.24 | 28.25 | 28.25 | 28.25 | 28.25 | 28.25 | 28.25 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
