Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Dhruv Consultancy Se
Join Channel
Consolidated Standalone

Dhruv Consultancy Se

₹117.1 -2.7 | 2.2%

Market Cap ₹186 Cr.

Stock P/E 24.3

P/B 2.8

Current Price ₹117.1

Book Value ₹ 41.3

Face Value 10

52W High ₹141

Dividend Yield 0%

52W Low ₹ 47.5

Edit Ratio

Dhruv Consultancy Se Research see more...

Overview Inc. Year: 2003Industry: Engineering Consultancy

Dhruv Consultancy Services Limited, incorporated on August 26, 2003, is a prominent player in India’s infrastructure sector, specializing in project management consultancy. They offer expertise in designing highways, bridges, tunnels, architecture, and ports, contributing to the country’s socio-economic growth. Over the years, Dhruv has worked on over 170 projects, collaborating with prestigious clients like NHAI, MoRTH, and various state and central government departments.Under the leadership of Founder Chairman and Director Pandurang Balkrishna Dandawate, Dhruv Consultancy has evolved as a brand committed to quality deliverance, timely execution, and technological advancement. Promoters play a crucial role in the company’s success, with Pandurang Balkrishna Dandawate holding a significant share of 25.98%, followed by Jayashri Pandurang Dandawate with 19.12%. Other notable promoters include Tanvi Tejas Auti and Prutha Pandurang Dandawate, contributing to the company’s robust management structure.

Read More..

Dhruv Consultancy Se Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Dhruv Consultancy Se Quarterly Results

#(Fig in Cr.) Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Jun 2023 Sep 2023 Dec 2023
Net Sales 14 21 21 20 18 20 22 11 23 23
Other Income 0 0 0 -0 0 0 0 0 0 0
Total Income 14 21 21 20 18 20 22 12 23 23
Total Expenditure 11 16 18 20 16 16 20 9 19 18
Operating Profit 2 4 3 0 1 4 3 3 4 5
Interest 0 0 0 0 0 0 0 1 1 1
Depreciation 0 0 0 0 0 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 2 4 2 -0 1 3 1 1 2 3
Provision for Tax 0 0 1 0 0 1 -0 0 0 0
Profit After Tax 1 4 1 -0 0 2 2 1 2 3
Adjustments -0 0 0 -0 -0 0 0 0 0 0
Profit After Adjustments 1 4 1 -0 0 2 2 1 2 3
Adjusted Earnings Per Share 0.9 2.6 0.7 -0.2 0.3 1.7 1.2 0.6 1.2 1.8

Dhruv Consultancy Se Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 5 9 9 15 30 43 56 49 63 75 81 79
Other Income 0 0 0 0 0 1 1 1 1 1 1 0
Total Income 5 9 10 15 30 44 57 49 64 76 82 80
Total Expenditure 4 7 8 12 22 31 42 45 55 66 72 66
Operating Profit 1 2 2 3 8 13 15 4 9 10 10 15
Interest 0 0 0 1 2 2 3 2 1 1 2 3
Depreciation 0 0 0 0 1 1 1 1 1 1 3 4
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 2 1 2 5 10 11 1 7 8 6 7
Provision for Tax 0 1 1 1 2 3 3 0 2 2 1 0
Profit After Tax 0 1 1 1 4 7 8 1 5 6 5 8
Adjustments 0 0 0 0 0 0 0 0 0 1 -0 0
Profit After Adjustments 0 1 1 1 4 7 8 1 5 6 5 8
Adjusted Earnings Per Share 0 0 0 0 0 0 5.4 0.7 3.4 4 3.2 4.8

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 8% 18% 14% 32%
Operating Profit CAGR 0% 36% -5% 26%
PAT CAGR -17% 71% -7% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 130% 62% 26% NA%
ROE Average 10% 11% 12% 24%
ROCE Average 12% 15% 16% 24%

Dhruv Consultancy Se Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 2 3 4 6 10 16 45 46 40 46 57
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 1 4 8 7 2 1 2 2 4
Other Non-Current Liabilities -0 0 0 0 -0 1 1 1 0 0 4
Total Current Liabilities 3 4 7 8 13 26 26 21 40 36 42
Total Liabilities 5 7 12 18 30 50 74 69 82 84 107
Fixed Assets 0 1 1 3 5 7 8 5 5 7 17
Other Non-Current Assets 0 0 0 0 0 0 0 4 2 6 2
Total Current Assets 4 6 11 15 25 43 66 60 75 71 89
Total Assets 5 7 12 18 30 50 74 69 82 84 107

Dhruv Consultancy Se Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 1 1 2 2 1 1 5 5 4 6 4
Cash Flow from Operating Activities -1 1 -2 0 2 5 -11 -0 3 4 2
Cash Flow from Investing Activities 0 -1 -0 -2 -3 -1 -2 2 0 -6 -6
Cash Flow from Financing Activities 1 1 2 1 1 -0 13 -3 -1 1 7
Net Cash Inflow / Outflow 0 1 -1 -0 0 3 0 -1 2 -2 3
Closing Cash & Cash Equivalent 1 2 2 1 1 5 5 4 6 4 7

Dhruv Consultancy Se Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0 0 0 0 0 0 5.37 0.74 3.38 4.03 3.19
CEPS(Rs) 0.79 1.51 1.38 2.12 4.43 7.67 6.34 1.51 4.08 4.62 5.09
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 0 0 0 0 0 0 31.22 31.89 27.68 32.06 36.82
Core EBITDA Margin(%) 11.13 19.27 17.45 22.87 26.85 23.45 22.02 6.19 11.82 12.4 11.29
EBIT Margin(%) 12.05 20.09 17.35 20.81 24.17 23.74 20.76 5.38 11.26 11.95 9.14
Pre Tax Margin(%) 11.1 18.9 14.23 15.1 18.04 19.81 16.79 2.45 9.56 10.54 6.99
PAT Margin (%) 6.92 12.48 8.35 8.75 11.8 13.56 11.59 1.85 6.53 7.67 5.94
Cash Profit Margin (%) 8.34 13.22 11.5 11.05 14.56 15.12 13.67 3.77 7.88 8.8 9.47
ROA(%) 7.31 18.84 8.08 8.8 14.91 17.09 12.42 1.49 6.43 6.97 5.05
ROE(%) 15.8 40.27 20.75 27.19 46.56 53 25.31 2.35 11.35 13.48 9.51
ROCE(%) 18.29 40.62 22.72 28.53 39.29 40.24 29.41 5.44 15.75 16.62 11.57
Receivable days 141.18 89.88 153.05 175.64 144.67 147.22 167.02 205.83 141.72 99.02 70
Inventory Days 0 0 0 0 0 0 0 0 0 0 0
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 0 0 0 0 0 0 5.71 20.26 8.78 15.39 13.82
Price/Book(x) 0 0 0 0 0 0 0.98 0.47 1.07 1.93 1.2
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.06 0.02 0.33 0.44 0.44 0.57 0.93 0.57 0.74 1.28 0.9
EV/Core EBITDA(x) 0.43 0.12 1.6 1.91 1.63 1.93 3.44 6.62 5.03 9.82 7.09
Net Sales Growth(%) 0 80.83 4.75 59.87 101.39 42.54 29.32 -13.14 30.07 18.41 8.15
EBIT Growth(%) 0 201.58 -9.54 91.72 133.89 63.81 14.18 -77.53 169.57 7.57 -17.21
PAT Growth(%) 0 226.39 -29.91 67.42 171.65 91.71 11.58 -86.18 355.29 19.06 -16.22
EPS Growth(%) 0 0 0 0 0 0 0 -86.18 355.28 19.06 -20.66
Debt/Equity(x) 0.51 0.65 1.1 1.4 1.44 1.22 0.3 0.22 0.26 0.26 0.24
Current Ratio(x) 1.63 1.73 1.56 1.94 1.98 1.65 2.52 2.84 1.86 1.98 2.13
Quick Ratio(x) 1.63 1.73 1.56 1.94 1.98 1.65 2.52 2.84 1.86 1.98 2.13
Interest Cover(x) 12.71 16.86 5.56 3.65 3.94 6.04 5.23 1.84 6.64 8.48 4.24
Total Debt/Mcap(x) 0 0 0 0 0 0 0.3 0.48 0.25 0.14 0.2

Dhruv Consultancy Se Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 67.35 67.35 67.66 67.66 64.07 64.07 62.62 61.37 60.93 59.1
FII 0.06 0.06 0.06 0.07 0.06 0.05 0.05 0.05 0.05 1.37
DII 0 0 0 0 0 0 0 0 0 0
Public 32.6 32.6 32.29 32.27 35.87 35.88 37.33 38.58 39.01 39.53
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company is almost debt free.

Cons

  • Company has a low return on equity of 11% over the last 3 years.
  • The company has delivered a poor profit growth of -6% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Dhruv Consultancy Se News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!