Market Cap ₹94 Cr.
Stock P/E 13.5
P/B 0.9
Current Price ₹49.6
Book Value ₹ 55.4
Face Value 10
52W High ₹167.4
Dividend Yield 0.4%
52W Low ₹ 49
Dhruv Consultancy Services Limited, incorporated on August 26, 2003, is a prominent player in India’s infrastructure sector, specializing in project management consultancy. They offer expertise in designing highways, bridges, tunnels, architecture, and ports, contributing to the country’s socio-economic growth. Over the years, Dhruv has worked on over 170 projects, collaborating with prestigious clients like NHAI, MoRTH, and various state and central government departments.Under the leadership of Founder Chairman and Director Pandurang Balkrishna Dandawate, Dhruv Consultancy has evolved as a brand committed to quality deliverance, timely execution, and technological advancement. Promoters play a crucial role in the company’s success, with Pandurang Balkrishna Dandawate holding a significant share of 25.98%, followed by Jayashri Pandurang Dandawate with 19.12%. Other notable promoters include Tanvi Tejas Auti and Prutha Pandurang Dandawate, contributing to the company’s robust management structure.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 21 | 11 | 23 | 23 | 25 | 20 | 33 | 22 | 28 | 21 |
| Other Income | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Total Income | 22 | 12 | 23 | 23 | 25 | 20 | 33 | 23 | 28 | 21 |
| Total Expenditure | 20 | 9 | 19 | 18 | 22 | 17 | 29 | 18 | 23 | 18 |
| Operating Profit | 2 | 3 | 4 | 5 | 3 | 3 | 4 | 4 | 5 | 4 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | 1 | 2 | 3 | 1 | 1 | 2 | 3 | 3 | 2 |
| Provision for Tax | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Profit After Tax | 0 | 1 | 2 | 3 | 0 | 1 | 2 | 2 | 2 | 2 |
| Adjustments | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 0 | 1 | 2 | 3 | 0 | 1 | 2 | 2 | 2 | 2 |
| Adjusted Earnings Per Share | 0.1 | 0.6 | 1.2 | 1.8 | 0.3 | 0.6 | 1 | 1.1 | 1.1 | 0.8 |
| #(Fig in Cr.) | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|
| Net Sales | 81 | 82 | 102 | 104 |
| Other Income | 1 | 1 | 2 | 1 |
| Total Income | 82 | 82 | 104 | 105 |
| Total Expenditure | 72 | 68 | 87 | 88 |
| Operating Profit | 10 | 15 | 16 | 17 |
| Interest | 2 | 3 | 3 | 2 |
| Depreciation | 3 | 5 | 5 | 4 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 |
| Profit Before Tax | 6 | 7 | 9 | 10 |
| Provision for Tax | 1 | 1 | 2 | 2 |
| Profit After Tax | 5 | 6 | 7 | 8 |
| Adjustments | -0 | 0 | 0 | 0 |
| Profit After Adjustments | 5 | 6 | 7 | 8 |
| Adjusted Earnings Per Share | 3.1 | 3.7 | 3.7 | 4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 24% | 0% | 0% | 0% |
| Operating Profit CAGR | 7% | 0% | 0% | 0% |
| PAT CAGR | 17% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -60% | -7% | 25% | NA% |
| ROE Average | 8% | 9% | 9% | 9% |
| ROCE Average | 12% | 12% | 12% | 12% |
| #(Fig in Cr.) | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| Shareholder's Funds | 57 | 66 | 104 |
| Minority's Interest | 0 | 0 | 0 |
| Borrowings | 4 | 3 | 1 |
| Other Non-Current Liabilities | 4 | 3 | 1 |
| Total Current Liabilities | 44 | 35 | 35 |
| Total Liabilities | 110 | 107 | 140 |
| Fixed Assets | 17 | 14 | 11 |
| Other Non-Current Assets | 5 | 12 | 14 |
| Total Current Assets | 88 | 81 | 116 |
| Total Assets | 110 | 107 | 140 |
| #(Fig in Cr.) | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| Opening Cash & Cash Equivalents | 4 | 7 | 7 |
| Cash Flow from Operating Activities | 2 | -2 | -14 |
| Cash Flow from Investing Activities | -6 | -3 | -3 |
| Cash Flow from Financing Activities | 7 | 4 | 25 |
| Net Cash Inflow / Outflow | 3 | -1 | 8 |
| Closing Cash & Cash Equivalent | 7 | 7 | 14 |
| # | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| Earnings Per Share (Rs) | 3.12 | 3.71 | 3.66 |
| CEPS(Rs) | 5.09 | 6.81 | 6.06 |
| DPS(Rs) | 0 | 0.5 | 0.2 |
| Book NAV/Share(Rs) | 36.82 | 41.71 | 54.57 |
| Core EBITDA Margin(%) | 11.29 | 17.22 | 14.46 |
| EBIT Margin(%) | 9.14 | 12.03 | 11.54 |
| Pre Tax Margin(%) | 6.99 | 8.38 | 9.01 |
| PAT Margin (%) | 5.94 | 7.21 | 6.82 |
| Cash Profit Margin (%) | 9.47 | 13.24 | 11.27 |
| ROA(%) | 4.4 | 5.45 | 5.63 |
| ROE(%) | 8.68 | 9.68 | 8.19 |
| ROCE(%) | 10.54 | 12.91 | 11.72 |
| Receivable days | 79.94 | 93.5 | 93.92 |
| Inventory Days | 0 | 0 | 0 |
| Payable days | 0 | 0 | 0 |
| PER(x) | 14.13 | 32.06 | 19.21 |
| Price/Book(x) | 1.2 | 2.85 | 1.29 |
| Dividend Yield(%) | 0 | 0.42 | 0.28 |
| EV/Net Sales(x) | 0.9 | 2.43 | 1.33 |
| EV/Core EBITDA(x) | 7.09 | 13.48 | 8.33 |
| Net Sales Growth(%) | 0 | 0.68 | 24.75 |
| EBIT Growth(%) | 0 | 32.41 | 19.7 |
| PAT Growth(%) | 0 | 22.25 | 17.9 |
| EPS Growth(%) | 0 | 18.73 | -1.23 |
| Debt/Equity(x) | 0.24 | 0.23 | 0.15 |
| Current Ratio(x) | 2.01 | 2.32 | 3.26 |
| Quick Ratio(x) | 2.01 | 2.32 | 3.26 |
| Interest Cover(x) | 4.24 | 3.3 | 4.57 |
| Total Debt/Mcap(x) | 0.2 | 0.08 | 0.12 |
| # | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 62.62 | 61.37 | 60.93 | 59.1 | 59.1 | 59 | 49.42 | 49.42 | 49.44 | 49.44 |
| FII | 0.05 | 0.05 | 0.05 | 1.37 | 1.04 | 2.74 | 3.13 | 2.14 | 1.39 | 2.34 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0.98 | 0.98 | 0.98 | 0.96 |
| Public | 37.33 | 38.58 | 39.01 | 39.53 | 39.86 | 38.27 | 46.47 | 47.46 | 48.19 | 47.26 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.95 | 0.93 | 0.93 | 0.9 | 0.9 | 0.94 | 0.94 | 0.94 | 0.94 | 0.94 |
| FII | 0 | 0 | 0 | 0.02 | 0.02 | 0.04 | 0.06 | 0.04 | 0.03 | 0.04 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.02 | 0.02 | 0.02 |
| Public | 0.56 | 0.58 | 0.59 | 0.6 | 0.61 | 0.61 | 0.88 | 0.9 | 0.91 | 0.9 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.51 | 1.51 | 1.52 | 1.52 | 1.52 | 1.59 | 1.9 | 1.9 | 1.9 | 1.9 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
You May Also Know About
