Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹29972 Cr.
Stock P/E
196.5
P/B
3.2
Current Price
₹400
Book Value
₹ 123.4
Face Value
1
52W High
₹524.3
52W Low
₹ 374.4
Dividend Yield
0%

Delhivery Overview

Business

Delhivery Ltd. is India's largest fully integrated logistics services provider, leveraging a proprietary technology platform. The company offers a wide range of logistics services across India, including express parcel delivery, heavy goods delivery, part-truckload (PTL) freight, full-truckload (FTL) freight, supply chain services (such as warehousing, fulfillment, and returns management), and cross-border services. Its core business model is to use technology and data analytics to optimize logistics operations, provide reliable and efficient services, and connect businesses and consumers across India. Delhivery makes money by charging freight and service fees for the movement, storage, and management of goods.

Revenue Mix

Delhivery's primary business segments include:

Express Parcel: Door-to-door delivery of parcels for B2C e-commerce customers. This is typically the largest revenue contributor.

Part Truckload (PTL) Freight: Movement of commercial goods for B2B customers, often consolidating multiple shipments into one truck. This is the second significant contributor.

Full Truckload (FTL) Freight: Dedicated truckload services for large businesses.

Supply Chain Services: Integrated solutions including warehousing, inventory management, order fulfillment, and reverse logistics.

Cross-Border Services: International freight forwarding and supply chain solutions.

While specific percentages fluctuate, Express Parcel and PTL Freight typically form the bulk of its revenue.

Industry

The Indian logistics industry is large, fragmented, and undergoing a significant shift from an unorganized to an organized sector, driven by e-commerce growth, GST implementation, and infrastructure development. Delhivery is positioned as one of India's leading and most technologically advanced integrated logistics providers. It has built a strong presence in the e-commerce logistics space, competing with other organized players like Blue Dart, DTDC, Gati, and new-age logistics startups, as well as captive logistics arms of large e-commerce firms. Its strength lies in its extensive network and technology-first approach.

MOAT

Delhivery's competitive advantages stem primarily from:

Scale and Network Effect: An extensive pan-India network of gateways, sortation centers, warehouses, and delivery centers covering a vast number of pin codes, making it challenging for new entrants to replicate. The more customers use its network, the more efficient it becomes.

Technology Platform: Proprietary technology stack that underpins all operations, from route optimization and warehouse automation to order management and real-time tracking, driving efficiency and scalability.

Data Analytics: Leveraging vast amounts of operational data to optimize costs, improve delivery times, and enhance customer experience.

Integrated Services: Offering a comprehensive suite of logistics services across the value chain (first-mile, mid-mile, last-mile, warehousing, cross-border) allows for bundled solutions and deeper client relationships.

Growth Drivers

E-commerce Growth: Continued rapid expansion of the e-commerce market in India, particularly into Tier 2 and Tier 3 cities.

Organized Logistics Shift: Businesses increasingly preferring organized, tech-enabled logistics players over traditional, unorganized service providers for better efficiency and reliability.

Network Expansion & Penetration: Deepening reach into underserved geographies and expanding service offerings.

B2B Logistics Modernization: Growing demand for efficient and transparent logistics services in the industrial and manufacturing sectors.

Infrastructure Development: Government initiatives to improve logistics infrastructure (e.g., National Logistics Policy) supporting faster movement of goods.

Risks

Intense Competition & Price Pressure: The logistics sector is highly competitive, leading to potential margin erosion from pricing wars.

Fuel Price Volatility: Transportation costs are highly sensitive to fuel price fluctuations, directly impacting profitability.

Execution Risk: Challenges in scaling operations efficiently while maintaining service quality, especially in a labor-intensive industry.

Regulatory Changes: Potential changes in e-commerce, transportation, or labor regulations could impact operations and costs.

Technological Obsolescence: The need for continuous investment in technology to stay ahead of competitors and adapt to evolving customer expectations.

Seasonality: Revenue and profitability can be impacted by seasonal fluctuations in e-commerce demand (e.g., festive sales).

Management & Ownership

Delhivery was founded by Sahil Barua, Mohit Tandon, Bhavesh Manglani, Kapil Bharati, and Suraj Saharan, who are part of the core management team. Sahil Barua serves as the Managing Director & CEO. The management team is generally regarded for its vision in building a large-scale, tech-driven logistics network in India. As a publicly listed company, ownership is distributed among founders, institutional investors (both domestic and foreign), and public shareholders. Large institutional investors hold significant stakes.

Outlook

Delhivery is well-positioned to capitalize on India's burgeoning e-commerce market and the ongoing formalization of its logistics sector. Its extensive network, advanced technology, and integrated service offerings provide a strong foundation for future growth. The company's ability to drive efficiency through technology and expand its B2B offerings could lead to improved profitability and market share gains. However, the path to sustained profitability is challenged by intense competition, the need for continuous investment in infrastructure and technology, and the inherent cost sensitivities of the logistics business. Maintaining service quality while rapidly scaling operations across a diverse geographic landscape remains a critical factor for long-term success.

Delhivery Share Price

Live · BSE / NSE · Inception: 2011
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Delhivery Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 2076 2172 2190 2378 2192 2294 2559 2805 2850 2931
Other Income 119 110 120 99 112 130 92 77 59 114
Total Income 2195 2282 2309 2477 2303 2424 2652 2882 2909 3045
Total Expenditure 2030 2075 2132 2276 2072 2145 2491 2596 2636 2789
Operating Profit 165 207 177 201 231 279 160 286 274 256
Interest 27 28 31 33 34 34 39 37 34 34
Depreciation 200 119 131 142 142 147 178 187 183 189
Exceptional Income / Expenses -15 -5 0 0 0 0 0 -27 2 0
Profit Before Tax -77 54 15 26 55 97 -57 35 58 33
Provision for Tax -2 -1 -2 -1 -1 -1 -3 -3 -5 -2
Profit After Tax -75 56 17 27 56 99 -54 38 63 35
Adjustments 6 -1 -6 -2 17 -8 3 2 9 -3
Profit After Adjustments -68 54 10 25 73 91 -50 40 72 32
Adjusted Earnings Per Share -0.9 0.7 0.1 0.3 1 1.2 -0.7 0.5 1 0.4

Delhivery Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 496 744 1023 1654 2781 3647 6882 7225 8142 8932 10508 11145
Other Income 29 12 51 40 208 192 156 305 453 455 451 342
Total Income 524 756 1074 1694 2989 3838 7038 7530 8594 9387 10959 11488
Total Expenditure 798 1327 1706 3355 2953 3769 7354 7677 8015 8571 9960 10512
Operating Profit -274 -571 -632 -1661 36 69 -316 -147 579 816 999 976
Interest 3 13 12 19 49 89 100 89 89 126 144 144
Depreciation 40 54 48 93 256 355 611 831 722 535 695 737
Exceptional Income / Expenses 0 0 0 0 0 -41 0 0 -22 -5 -26 -25
Profit Before Tax -317 -638 -692 -1773 -269 -416 -1029 -1053 -244 157 140 69
Provision for Tax 0 0 0 0 0 0 -18 -45 5 -5 -12 -13
Profit After Tax -317 -638 -692 -1773 -269 -416 -1011 -1008 -249 162 153 82
Adjustments -1 -0 0 0 0 0 0 0 0 0 0 11
Profit After Adjustments -318 -638 -692 -1773 -269 -416 -1011 -1008 -249 162 153 94
Adjusted Earnings Per Share -33.4 -66.9 -72.2 -185 -27.6 -25.5 -15.7 -13.8 -3.4 2.2 2 1.2

Delhivery Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 336 -1553 -2193 3413 3170 2837 5957 9177 9145 9432 9687
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 1 1 9 36 100 132 118 114 40 2 0
Other Non-Current Liabilities 10 2384 2996 -33 404 676 674 594 922 1220 1167
Total Current Liabilities 215 188 312 299 683 954 1502 1305 1347 1408 1923
Total Liabilities 562 1020 1124 3714 4357 4598 8251 11191 11453 12063 12777
Fixed Assets 98 64 103 191 744 1053 3052 2995 3354 3887 5432
Other Non-Current Assets 96 472 266 245 1041 714 1244 1233 2149 2224 2368
Total Current Assets 369 484 755 3278 2573 2830 3954 6963 5950 5952 4977
Total Assets 562 1020 1124 3714 4357 4598 8251 11191 11453 12063 12777

Delhivery Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 1 3 156 5 1663 80 276 195 295 303 336
Cash Flow from Operating Activities -345 -431 -253 -330 -634 5 -241 -30 472 567 911
Cash Flow from Investing Activities -180 -100 -103 -939 -933 338 -2742 -3411 -99 -104 -479
Cash Flow from Financing Activities 547 684 206 2927 -17 -147 2902 3538 -366 -432 -532
Net Cash Inflow / Outflow 22 153 -150 1657 -1583 196 -81 98 7 31 -99
Closing Cash & Cash Equivalent 23 156 5 1663 80 276 195 295 303 336 242

Delhivery Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) -33.41 -66.92 -72.21 -184.97 -27.58 -25.46 -15.75 -13.83 -3.38 2.17 2.04
CEPS(Rs) -29.1 -61.25 -67.21 0 -1.37 -3.74 -6.23 -2.42 6.41 9.35 11.33
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 33 -162.97 -234.93 341.93 307.36 159.56 87.23 118.61 116.42 120.03 123.09
Core EBITDA Margin(%) -61.05 -78.45 -66.75 -102.84 -6.07 -3.25 -6.77 -6.18 1.54 3.94 4.96
EBIT Margin(%) -63.34 -84.02 -66.49 -106.05 -7.75 -8.66 -13.34 -13.19 -1.9 3.09 2.57
Pre Tax Margin(%) -64.04 -85.72 -67.65 -107.19 -9.49 -11 -14.77 -14.4 -2.97 1.71 1.27
PAT Margin (%) -64.04 -85.72 -67.65 -107.19 -9.49 -11 -14.5 -13.78 -3.03 1.77 1.38
Cash Profit Margin (%) -55.95 -78.5 -62.96 -101.55 -0.47 -1.62 -5.74 -2.42 5.75 7.61 7.67
ROA(%) -81.47 -80.59 -64.55 -73.28 -6.66 -9.29 -15.74 -10.37 -2.2 1.38 1.23
ROE(%) -140.04 0 0 -345.75 -8.57 -14.84 -24.64 -14.15 -2.89 1.85 1.68
ROCE(%) -111.07 0 0 -264.72 -6.36 -9.96 -19.68 -12.29 -1.67 3.02 2.97
Receivable days 60.74 51.68 46.98 42.02 52.57 57.77 41.49 62.76 65.57 56.59 45.94
Inventory Days 0 0 6.05 4.37 2.61 2.11 1.34 1.11 0.79 0.66 0.66
Payable days 0 0 0 0 0 0 1353.51 0 0 0 0
PER(x) 0 0 0 0 0 0 0 0 0 117.33 204.27
Price/Book(x) 0 0 0 0 0 0 0 2.8 3.83 2.13 3.38
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.06 -0.2 0.03 -0.94 -0.04 0.02 0.03 3.29 4 2.1 2.94
EV/Core EBITDA(x) -0.11 0.25 -0.06 0.94 -3.1 0.89 -0.6 -162.12 56.17 22.95 30.99
Net Sales Growth(%) 122.47 50.03 37.56 61.66 68.12 31.14 88.74 4.98 12.68 9.71 17.65
EBIT Growth(%) -349.49 -99.01 -8.86 -157.84 87.48 -48.97 -184.24 -3.7 83.83 281.44 0.57
PAT Growth(%) -346.61 -100.84 -8.56 -156.14 84.83 -54.59 -143.18 0.32 75.27 165.06 -5.9
EPS Growth(%) -344.91 -100.3 -7.91 -156.14 85.09 7.7 38.16 12.17 75.54 164.29 -6.2
Debt/Equity(x) 0.19 -0.01 -0.02 0.02 0.08 0.11 0.06 0.02 0.01 0 0
Current Ratio(x) 1.71 2.57 2.42 10.98 3.77 2.97 2.63 5.33 4.42 4.23 2.59
Quick Ratio(x) 1.71 2.57 2.37 10.9 3.74 2.94 2.62 5.32 4.41 4.22 2.58
Interest Cover(x) -91.54 -49.43 -57.41 -93.3 -4.46 -3.69 -9.34 -10.85 -1.76 2.25 1.97
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0.01 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +18% +13% +24% +36%
Operating Profit CAGR +22% — +71% —
PAT CAGR -6% — — —
Share Price CAGR -8% -1% — —
ROE Average +2% 0% -8% -50%
ROCE Average +3% +1% -6% -38%

Delhivery Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 0 %
FII 41.93 %
DII (MF + Insurance) 43.08 %
Public (retail) 14.99 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 0000000000
FII 63.6361.1655.0353.7451.9952.9551.6448.5848.2241.93
DII 19.6222.0328.562930.0329.5932.0534.9836.2643.08
Public 16.7516.8116.4117.2617.9817.4616.316.4415.5114.99
Others 0000000000
Total 100100100100100100100100100100

Delhivery Peer Comparison

Logistics Edit Columns

Delhivery Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Delhivery Pros & Cons

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 0%.
  • Company has a low return on equity of 0% over the last 3 years.
  • Stock is trading at 3.2 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp