Logistics · Founded 2011 · www.delhivery.com · BSE 543529 · NSE DELHIVERY · ISIN INE148O01028
No Notes Added Yet
Business
Delhivery Ltd. is India's largest fully integrated logistics services provider, leveraging a proprietary technology platform. The company offers a wide range of logistics services across India, including express parcel delivery, heavy goods delivery, part-truckload (PTL) freight, full-truckload (FTL) freight, supply chain services (such as warehousing, fulfillment, and returns management), and cross-border services. Its core business model is to use technology and data analytics to optimize logistics operations, provide reliable and efficient services, and connect businesses and consumers across India. Delhivery makes money by charging freight and service fees for the movement, storage, and management of goods.
Revenue Mix
Delhivery's primary business segments include:
Express Parcel: Door-to-door delivery of parcels for B2C e-commerce customers. This is typically the largest revenue contributor.
Part Truckload (PTL) Freight: Movement of commercial goods for B2B customers, often consolidating multiple shipments into one truck. This is the second significant contributor.
Full Truckload (FTL) Freight: Dedicated truckload services for large businesses.
Supply Chain Services: Integrated solutions including warehousing, inventory management, order fulfillment, and reverse logistics.
Cross-Border Services: International freight forwarding and supply chain solutions.
While specific percentages fluctuate, Express Parcel and PTL Freight typically form the bulk of its revenue.
Industry
The Indian logistics industry is large, fragmented, and undergoing a significant shift from an unorganized to an organized sector, driven by e-commerce growth, GST implementation, and infrastructure development. Delhivery is positioned as one of India's leading and most technologically advanced integrated logistics providers. It has built a strong presence in the e-commerce logistics space, competing with other organized players like Blue Dart, DTDC, Gati, and new-age logistics startups, as well as captive logistics arms of large e-commerce firms. Its strength lies in its extensive network and technology-first approach.
MOAT
Delhivery's competitive advantages stem primarily from:
Scale and Network Effect: An extensive pan-India network of gateways, sortation centers, warehouses, and delivery centers covering a vast number of pin codes, making it challenging for new entrants to replicate. The more customers use its network, the more efficient it becomes.
Technology Platform: Proprietary technology stack that underpins all operations, from route optimization and warehouse automation to order management and real-time tracking, driving efficiency and scalability.
Data Analytics: Leveraging vast amounts of operational data to optimize costs, improve delivery times, and enhance customer experience.
Integrated Services: Offering a comprehensive suite of logistics services across the value chain (first-mile, mid-mile, last-mile, warehousing, cross-border) allows for bundled solutions and deeper client relationships.
Growth Drivers
E-commerce Growth: Continued rapid expansion of the e-commerce market in India, particularly into Tier 2 and Tier 3 cities.
Organized Logistics Shift: Businesses increasingly preferring organized, tech-enabled logistics players over traditional, unorganized service providers for better efficiency and reliability.
Network Expansion & Penetration: Deepening reach into underserved geographies and expanding service offerings.
B2B Logistics Modernization: Growing demand for efficient and transparent logistics services in the industrial and manufacturing sectors.
Infrastructure Development: Government initiatives to improve logistics infrastructure (e.g., National Logistics Policy) supporting faster movement of goods.
Risks
Intense Competition & Price Pressure: The logistics sector is highly competitive, leading to potential margin erosion from pricing wars.
Fuel Price Volatility: Transportation costs are highly sensitive to fuel price fluctuations, directly impacting profitability.
Execution Risk: Challenges in scaling operations efficiently while maintaining service quality, especially in a labor-intensive industry.
Regulatory Changes: Potential changes in e-commerce, transportation, or labor regulations could impact operations and costs.
Technological Obsolescence: The need for continuous investment in technology to stay ahead of competitors and adapt to evolving customer expectations.
Seasonality: Revenue and profitability can be impacted by seasonal fluctuations in e-commerce demand (e.g., festive sales).
Management & Ownership
Delhivery was founded by Sahil Barua, Mohit Tandon, Bhavesh Manglani, Kapil Bharati, and Suraj Saharan, who are part of the core management team. Sahil Barua serves as the Managing Director & CEO. The management team is generally regarded for its vision in building a large-scale, tech-driven logistics network in India. As a publicly listed company, ownership is distributed among founders, institutional investors (both domestic and foreign), and public shareholders. Large institutional investors hold significant stakes.
Outlook
Delhivery is well-positioned to capitalize on India's burgeoning e-commerce market and the ongoing formalization of its logistics sector. Its extensive network, advanced technology, and integrated service offerings provide a strong foundation for future growth. The company's ability to drive efficiency through technology and expand its B2B offerings could lead to improved profitability and market share gains. However, the path to sustained profitability is challenged by intense competition, the need for continuous investment in infrastructure and technology, and the inherent cost sensitivities of the logistics business. Maintaining service quality while rapidly scaling operations across a diverse geographic landscape remains a critical factor for long-term success.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 2076 | 2172 | 2190 | 2378 | 2192 | 2294 | 2559 | 2805 | 2850 | 2931 |
| Other Income | 119 | 110 | 120 | 99 | 112 | 130 | 92 | 77 | 59 | 114 |
| Total Income | 2195 | 2282 | 2309 | 2477 | 2303 | 2424 | 2652 | 2882 | 2909 | 3045 |
| Total Expenditure | 2030 | 2075 | 2132 | 2276 | 2072 | 2145 | 2491 | 2596 | 2636 | 2789 |
| Operating Profit | 165 | 207 | 177 | 201 | 231 | 279 | 160 | 286 | 274 | 256 |
| Interest | 27 | 28 | 31 | 33 | 34 | 34 | 39 | 37 | 34 | 34 |
| Depreciation | 200 | 119 | 131 | 142 | 142 | 147 | 178 | 187 | 183 | 189 |
| Exceptional Income / Expenses | -15 | -5 | 0 | 0 | 0 | 0 | 0 | -27 | 2 | 0 |
| Profit Before Tax | -77 | 54 | 15 | 26 | 55 | 97 | -57 | 35 | 58 | 33 |
| Provision for Tax | -2 | -1 | -2 | -1 | -1 | -1 | -3 | -3 | -5 | -2 |
| Profit After Tax | -75 | 56 | 17 | 27 | 56 | 99 | -54 | 38 | 63 | 35 |
| Adjustments | 6 | -1 | -6 | -2 | 17 | -8 | 3 | 2 | 9 | -3 |
| Profit After Adjustments | -68 | 54 | 10 | 25 | 73 | 91 | -50 | 40 | 72 | 32 |
| Adjusted Earnings Per Share | -0.9 | 0.7 | 0.1 | 0.3 | 1 | 1.2 | -0.7 | 0.5 | 1 | 0.4 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 496 | 744 | 1023 | 1654 | 2781 | 3647 | 6882 | 7225 | 8142 | 8932 | 10508 | 11145 |
| Other Income | 29 | 12 | 51 | 40 | 208 | 192 | 156 | 305 | 453 | 455 | 451 | 342 |
| Total Income | 524 | 756 | 1074 | 1694 | 2989 | 3838 | 7038 | 7530 | 8594 | 9387 | 10959 | 11488 |
| Total Expenditure | 798 | 1327 | 1706 | 3355 | 2953 | 3769 | 7354 | 7677 | 8015 | 8571 | 9960 | 10512 |
| Operating Profit | -274 | -571 | -632 | -1661 | 36 | 69 | -316 | -147 | 579 | 816 | 999 | 976 |
| Interest | 3 | 13 | 12 | 19 | 49 | 89 | 100 | 89 | 89 | 126 | 144 | 144 |
| Depreciation | 40 | 54 | 48 | 93 | 256 | 355 | 611 | 831 | 722 | 535 | 695 | 737 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | -41 | 0 | 0 | -22 | -5 | -26 | -25 |
| Profit Before Tax | -317 | -638 | -692 | -1773 | -269 | -416 | -1029 | -1053 | -244 | 157 | 140 | 69 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | -18 | -45 | 5 | -5 | -12 | -13 |
| Profit After Tax | -317 | -638 | -692 | -1773 | -269 | -416 | -1011 | -1008 | -249 | 162 | 153 | 82 |
| Adjustments | -1 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 |
| Profit After Adjustments | -318 | -638 | -692 | -1773 | -269 | -416 | -1011 | -1008 | -249 | 162 | 153 | 94 |
| Adjusted Earnings Per Share | -33.4 | -66.9 | -72.2 | -185 | -27.6 | -25.5 | -15.7 | -13.8 | -3.4 | 2.2 | 2 | 1.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 18% | 13% | 24% | 36% |
| Operating Profit CAGR | 22% | 0% | 71% | 0% |
| PAT CAGR | -6% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -8% | -1% | NA% | NA% |
| ROE Average | 2% | 0% | -8% | -50% |
| ROCE Average | 3% | 1% | -6% | -38% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 336 | -1553 | -2193 | 3413 | 3170 | 2837 | 5957 | 9177 | 9145 | 9432 | 9687 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 1 | 1 | 9 | 36 | 100 | 132 | 118 | 114 | 40 | 2 | 0 |
| Other Non-Current Liabilities | 10 | 2384 | 2996 | -33 | 404 | 676 | 674 | 594 | 922 | 1220 | 1167 |
| Total Current Liabilities | 215 | 188 | 312 | 299 | 683 | 954 | 1502 | 1305 | 1347 | 1408 | 1923 |
| Total Liabilities | 562 | 1020 | 1124 | 3714 | 4357 | 4598 | 8251 | 11191 | 11453 | 12063 | 12777 |
| Fixed Assets | 98 | 64 | 103 | 191 | 744 | 1053 | 3052 | 2995 | 3354 | 3887 | 5432 |
| Other Non-Current Assets | 96 | 472 | 266 | 245 | 1041 | 714 | 1244 | 1233 | 2149 | 2224 | 2368 |
| Total Current Assets | 369 | 484 | 755 | 3278 | 2573 | 2830 | 3954 | 6963 | 5950 | 5952 | 4977 |
| Total Assets | 562 | 1020 | 1124 | 3714 | 4357 | 4598 | 8251 | 11191 | 11453 | 12063 | 12777 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 3 | 156 | 5 | 1663 | 80 | 276 | 195 | 295 | 303 | 336 |
| Cash Flow from Operating Activities | -345 | -431 | -253 | -330 | -634 | 5 | -241 | -30 | 472 | 567 | 911 |
| Cash Flow from Investing Activities | -180 | -100 | -103 | -939 | -933 | 338 | -2742 | -3411 | -99 | -104 | -479 |
| Cash Flow from Financing Activities | 547 | 684 | 206 | 2927 | -17 | -147 | 2902 | 3538 | -366 | -432 | -532 |
| Net Cash Inflow / Outflow | 22 | 153 | -150 | 1657 | -1583 | 196 | -81 | 98 | 7 | 31 | -99 |
| Closing Cash & Cash Equivalent | 23 | 156 | 5 | 1663 | 80 | 276 | 195 | 295 | 303 | 336 | 242 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -33.41 | -66.92 | -72.21 | -184.97 | -27.58 | -25.46 | -15.75 | -13.83 | -3.38 | 2.17 | 2.04 |
| CEPS(Rs) | -29.1 | -61.25 | -67.21 | 0 | -1.37 | -3.74 | -6.23 | -2.42 | 6.41 | 9.35 | 11.33 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 33 | -162.97 | -234.93 | 341.93 | 307.36 | 159.56 | 87.23 | 118.61 | 116.42 | 120.03 | 123.09 |
| Core EBITDA Margin(%) | -61.05 | -78.45 | -66.75 | -102.84 | -6.07 | -3.25 | -6.77 | -6.18 | 1.54 | 3.94 | 4.96 |
| EBIT Margin(%) | -63.34 | -84.02 | -66.49 | -106.05 | -7.75 | -8.66 | -13.34 | -13.19 | -1.9 | 3.09 | 2.57 |
| Pre Tax Margin(%) | -64.04 | -85.72 | -67.65 | -107.19 | -9.49 | -11 | -14.77 | -14.4 | -2.97 | 1.71 | 1.27 |
| PAT Margin (%) | -64.04 | -85.72 | -67.65 | -107.19 | -9.49 | -11 | -14.5 | -13.78 | -3.03 | 1.77 | 1.38 |
| Cash Profit Margin (%) | -55.95 | -78.5 | -62.96 | -101.55 | -0.47 | -1.62 | -5.74 | -2.42 | 5.75 | 7.61 | 7.67 |
| ROA(%) | -81.47 | -80.59 | -64.55 | -73.28 | -6.66 | -9.29 | -15.74 | -10.37 | -2.2 | 1.38 | 1.23 |
| ROE(%) | -140.04 | 0 | 0 | -345.75 | -8.57 | -14.84 | -24.64 | -14.15 | -2.89 | 1.85 | 1.68 |
| ROCE(%) | -111.07 | 0 | 0 | -264.72 | -6.36 | -9.96 | -19.68 | -12.29 | -1.67 | 3.02 | 2.97 |
| Receivable days | 60.74 | 51.68 | 46.98 | 42.02 | 52.57 | 57.77 | 41.49 | 62.76 | 65.57 | 56.59 | 45.94 |
| Inventory Days | 0 | 0 | 6.05 | 4.37 | 2.61 | 2.11 | 1.34 | 1.11 | 0.79 | 0.66 | 0.66 |
| Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 1353.51 | 0 | 0 | 0 | 0 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 117.33 | 204.27 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.8 | 3.83 | 2.13 | 3.38 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.06 | -0.2 | 0.03 | -0.94 | -0.04 | 0.02 | 0.03 | 3.29 | 4 | 2.1 | 2.94 |
| EV/Core EBITDA(x) | -0.11 | 0.25 | -0.06 | 0.94 | -3.1 | 0.89 | -0.6 | -162.12 | 56.17 | 22.95 | 30.99 |
| Net Sales Growth(%) | 122.47 | 50.03 | 37.56 | 61.66 | 68.12 | 31.14 | 88.74 | 4.98 | 12.68 | 9.71 | 17.65 |
| EBIT Growth(%) | -349.49 | -99.01 | -8.86 | -157.84 | 87.48 | -48.97 | -184.24 | -3.7 | 83.83 | 281.44 | 0.57 |
| PAT Growth(%) | -346.61 | -100.84 | -8.56 | -156.14 | 84.83 | -54.59 | -143.18 | 0.32 | 75.27 | 165.06 | -5.9 |
| EPS Growth(%) | -344.91 | -100.3 | -7.91 | -156.14 | 85.09 | 7.7 | 38.16 | 12.17 | 75.54 | 164.29 | -6.2 |
| Debt/Equity(x) | 0.19 | -0.01 | -0.02 | 0.02 | 0.08 | 0.11 | 0.06 | 0.02 | 0.01 | 0 | 0 |
| Current Ratio(x) | 1.71 | 2.57 | 2.42 | 10.98 | 3.77 | 2.97 | 2.63 | 5.33 | 4.42 | 4.23 | 2.59 |
| Quick Ratio(x) | 1.71 | 2.57 | 2.37 | 10.9 | 3.74 | 2.94 | 2.62 | 5.32 | 4.41 | 4.22 | 2.58 |
| Interest Cover(x) | -91.54 | -49.43 | -57.41 | -93.3 | -4.46 | -3.69 | -9.34 | -10.85 | -1.76 | 2.25 | 1.97 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| FII | 63.63 | 61.16 | 55.03 | 53.74 | 51.99 | 52.95 | 51.64 | 48.58 | 48.22 | 41.93 |
| DII | 19.62 | 22.03 | 28.56 | 29 | 30.03 | 29.59 | 32.05 | 34.98 | 36.26 | 43.08 |
| Public | 16.75 | 16.81 | 16.41 | 17.26 | 17.98 | 17.46 | 16.3 | 16.44 | 15.51 | 14.99 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| FII | 46.88 | 45.17 | 40.72 | 39.92 | 38.76 | 39.51 | 38.6 | 36.34 | 36.1 | 31.4 |
| DII | 14.46 | 16.27 | 21.14 | 21.54 | 22.39 | 22.08 | 23.96 | 26.17 | 27.15 | 32.26 |
| Public | 12.34 | 12.41 | 12.14 | 12.82 | 13.4 | 13.03 | 12.18 | 12.3 | 11.61 | 11.23 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 73.68 | 73.86 | 74 | 74.28 | 74.56 | 74.63 | 74.74 | 74.81 | 74.86 | 74.88 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +18% | +13% | +24% | +36% |
| Operating Profit CAGR | +22% | — | +71% | — |
| PAT CAGR | -6% | — | — | — |
| Share Price CAGR | -8% | -1% | — | — |
| ROE Average | +2% | 0% | -8% | -50% |
| ROCE Average | +3% | +1% | -6% | -38% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| FII | 63.63 | 61.16 | 55.03 | 53.74 | 51.99 | 52.95 | 51.64 | 48.58 | 48.22 | 41.93 |
| DII | 19.62 | 22.03 | 28.56 | 29 | 30.03 | 29.59 | 32.05 | 34.98 | 36.26 | 43.08 |
| Public | 16.75 | 16.81 | 16.41 | 17.26 | 17.98 | 17.46 | 16.3 | 16.44 | 15.51 | 14.99 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| FII | 46.88 | 45.17 | 40.72 | 39.92 | 38.76 | 39.51 | 38.6 | 36.34 | 36.1 | 31.4 |
| DII | 14.46 | 16.27 | 21.14 | 21.54 | 22.39 | 22.08 | 23.96 | 26.17 | 27.15 | 32.26 |
| Public | 12.34 | 12.41 | 12.14 | 12.82 | 13.4 | 13.03 | 12.18 | 12.3 | 11.61 | 11.23 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 73.68 | 73.86 | 74 | 74.28 | 74.56 | 74.63 | 74.74 | 74.81 | 74.86 | 74.88 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.