Textile - Spinning · Founded 1982 · www.dsl-india.com · BSE 514030 · NSE DEEPAK SPINN · ISIN INE272C01013
No Notes Added Yet
Business
Deepak Spinners Ltd. is an Indian textile company primarily engaged in the manufacturing of cotton yarn. Its core business involves processing raw cotton into various types of cotton yarn, which are then sold to downstream textile manufacturers, including fabric weavers, knitters, and garment producers, both in the domestic and international markets. The company makes money by adding value to raw cotton through spinning processes and selling the finished yarn products.
Revenue Mix
Given its industry classification as "Textile - Spinning," Deepak Spinners Ltd.'s primary and likely sole significant business segment is the manufacturing and sale of cotton yarn. The company's revenue is predominantly derived from this single product category. Specific breakdowns of yarn types (e.g., combed, carded, hosiery yarn) or their individual contribution are not typically disclosed as separate segments.
Industry
The Indian textile spinning industry is highly fragmented, capital-intensive, and competitive, with numerous organized and unorganized players. It is also cyclical, heavily influenced by global textile demand and the availability and price of raw cotton. Deepak Spinners operates in this environment, likely positioning itself as a quality yarn producer for its customer base. Its positioning relative to peers would depend on factors like capacity, product range, operational efficiency, geographic reach, and established customer relationships. The industry often sees players competing on cost and consistency of product quality.
MOAT
The spinning industry generally exhibits low moats due to product commoditization and intense competition. Deepak Spinners Ltd. is unlikely to possess strong, durable competitive advantages like unique brands or significant network effects. Potential advantages could stem from:
Operational Efficiency & Cost Control: The ability to run manufacturing processes efficiently and manage raw material procurement effectively can lead to a cost advantage.
Established Customer Relationships: Long-standing relationships with buyers can provide consistent order flow.
Proximity to Raw Materials/Markets: Strategic location reducing logistics costs.
Product Quality & Consistency: Delivering consistent quality yarn can foster customer loyalty in a B2B setting.
Growth Drivers
Increasing Textile Demand: Growing global and domestic demand for textile products, driven by population growth, fashion trends, and disposable income.
Government Support: Indian government schemes promoting the textile sector (e.g., PLI schemes, export incentives) can benefit spinners.
Capacity Expansion & Modernization: Investing in new machinery or expanding existing capacity to meet demand and improve efficiency.
Favorable Raw Material Prices: Stable or declining cotton prices can boost profit margins.
Export Opportunities: Increased competitiveness in international markets due to global supply chain shifts or trade agreements.
Risks
Raw Material Price Volatility: Fluctuations in cotton prices (due to weather, pest attacks, global supply/demand) directly impact profitability.
Intense Competition: From domestic and international players, leading to pricing pressures and margin erosion.
Demand Fluctuations: Economic downturns, shifts in fashion, or geopolitical events can reduce demand for textiles.
Currency Fluctuations: Affects export realizations and cost of imported machinery/inputs.
Regulatory & Trade Policies: Changes in import duties, export incentives, or environmental regulations can impact operations and competitiveness.
High Working Capital Requirements: Managing inventory of raw cotton and finished goods, along with receivables, can strain liquidity.
Management & Ownership
Deepak Spinners Ltd. is typically managed by its promoter family, a common structure in many Indian companies. The promoters hold a significant stake, aligning their interests with the company's long-term performance. Specific details on individual management quality would require a deeper dive into their track record, governance practices, and strategic decisions. The ownership structure generally comprises promoter holdings, institutional investors (if any), and public shareholders.
Outlook
Deepak Spinners operates in a foundational segment of the textile value chain. The company's performance is intrinsically linked to the broader health of the textile industry and commodity cycles.
Bull Case: Growth could be driven by a sustained increase in global and domestic textile consumption, leading to higher yarn demand. Operational efficiencies, strategic capacity expansions, and stable raw material prices could enhance profitability, potentially aided by supportive government policies for the textile sector.
Bear Case: The company remains vulnerable to significant volatility in raw cotton prices, which can severely impact margins. Intense competition, economic slowdowns affecting overall textile demand, and adverse trade policies pose ongoing risks. Its commodity nature means differentiation is challenging, and profitability can be cyclical and sensitive to external factors.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 133 | 116 | 109 | 139 | 131 | 132 | 122 | 139 | 139 | 135 |
| Other Income | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
| Total Income | 134 | 117 | 109 | 140 | 132 | 133 | 122 | 139 | 140 | 137 |
| Total Expenditure | 125 | 112 | 108 | 140 | 129 | 128 | 121 | 139 | 133 | 128 |
| Operating Profit | 9 | 5 | 1 | -0 | 2 | 5 | 1 | 0 | 8 | 8 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 3 | -1 | -4 | -6 | -3 | -1 | -4 | -5 | 3 | 3 |
| Provision for Tax | 1 | -0 | -1 | 0 | 0 | -0 | -4 | -1 | 1 | 1 |
| Profit After Tax | 3 | -1 | -3 | -6 | -3 | -0 | -1 | -4 | 2 | 3 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 3 | -1 | -3 | -6 | -3 | -0 | -1 | -4 | 2 | 3 |
| Adjusted Earnings Per Share | 3.5 | -0.7 | -4.1 | -7.8 | -4.8 | -0.6 | -0.9 | -5 | 2.7 | 3.9 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 435 | 401 | 411 | 439 | 475 | 461 | 397 | 532 | 561 | 471 | 524 | 535 |
| Other Income | 6 | 5 | 4 | 4 | 4 | 3 | 2 | 3 | 3 | 3 | 3 | 4 |
| Total Income | 441 | 405 | 415 | 443 | 479 | 464 | 398 | 535 | 564 | 474 | 527 | 538 |
| Total Expenditure | 399 | 358 | 373 | 407 | 435 | 426 | 355 | 462 | 491 | 451 | 519 | 521 |
| Operating Profit | 42 | 47 | 42 | 36 | 44 | 38 | 44 | 73 | 73 | 23 | 7 | 17 |
| Interest | 16 | 12 | 15 | 13 | 10 | 9 | 6 | 4 | 3 | 4 | 4 | 4 |
| Depreciation | 14 | 14 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 17 | 18 | 16 |
| Exceptional Income / Expenses | -2 | 0 | -2 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 10 | 22 | 9 | 7 | 20 | 12 | 21 | 53 | 54 | 2 | -14 | -3 |
| Provision for Tax | 1 | 6 | 2 | 1 | 7 | -2 | 6 | 13 | 14 | 1 | -4 | -3 |
| Profit After Tax | 9 | 16 | 6 | 6 | 14 | 15 | 16 | 39 | 40 | 1 | -10 | 0 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 9 | 16 | 6 | 6 | 14 | 15 | 16 | 39 | 40 | 1 | -10 | 0 |
| Adjusted Earnings Per Share | 12.4 | 21.8 | 8.7 | 7.9 | 19.1 | 20.7 | 21.8 | 54.6 | 55.8 | 1.8 | -14.2 | 0.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 11% | -1% | 3% | 2% |
| Operating Profit CAGR | -70% | -54% | -29% | -16% |
| PAT CAGR | -1100% | NAN% | NAN% | NAN% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -26% | -23% | -3% | 2% |
| ROE Average | -4% | 5% | 9% | 10% |
| ROCE Average | -4% | 7% | 11% | 11% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 91 | 105 | 111 | 117 | 131 | 143 | 159 | 197 | 236 | 235 | 225 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 66 | 96 | 79 | 62 | 38 | 25 | 15 | 9 | 4 | 0 | 0 |
| Other Non-Current Liabilities | 23 | 23 | 24 | 24 | 23 | 17 | 17 | 15 | 15 | 14 | 10 |
| Total Current Liabilities | 75 | 84 | 107 | 117 | 130 | 110 | 77 | 84 | 95 | 103 | 97 |
| Total Liabilities | 254 | 309 | 322 | 319 | 322 | 296 | 268 | 304 | 349 | 353 | 333 |
| Fixed Assets | 155 | 203 | 197 | 188 | 177 | 168 | 153 | 150 | 180 | 178 | 175 |
| Other Non-Current Assets | 7 | 9 | 7 | 3 | 4 | 4 | 6 | 21 | 17 | 18 | 9 |
| Total Current Assets | 92 | 97 | 117 | 128 | 141 | 124 | 110 | 133 | 152 | 158 | 149 |
| Total Assets | 254 | 309 | 322 | 319 | 322 | 296 | 268 | 304 | 349 | 353 | 333 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 1 | 0 | 1 | 1 | 0 | 1 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | 37 | 45 | 21 | 40 | 29 | 44 | 39 | 39 | 42 | 27 | 16 |
| Cash Flow from Investing Activities | -4 | -59 | -6 | -5 | -4 | -3 | -2 | -26 | -37 | -16 | -6 |
| Cash Flow from Financing Activities | -34 | 16 | -16 | -35 | -25 | -41 | -37 | -13 | -4 | -11 | -10 |
| Net Cash Inflow / Outflow | 0 | 1 | -1 | 0 | 0 | -1 | 0 | -1 | 0 | -0 | 0 |
| Closing Cash & Cash Equivalent | 0 | 1 | 0 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 12.41 | 21.81 | 8.71 | 7.93 | 19.1 | 20.7 | 21.82 | 54.64 | 55.76 | 1.81 | -14.17 |
| CEPS(Rs) | 32.05 | 40.64 | 31.31 | 30.82 | 41.36 | 43.08 | 44.14 | 76.45 | 78.03 | 25.04 | 10.24 |
| DPS(Rs) | 0 | 2 | 0 | 0 | 1.5 | 1.5 | 2 | 2.5 | 2.5 | 0.5 | 0 |
| Book NAV/Share(Rs) | 126.82 | 146.22 | 154.78 | 163.14 | 182.38 | 199.54 | 221.18 | 273.98 | 327.64 | 327.49 | 313.13 |
| Core EBITDA Margin(%) | 8.14 | 10.58 | 9.28 | 7.35 | 8.37 | 7.51 | 10.47 | 12.98 | 12.47 | 4.2 | 0.9 |
| EBIT Margin(%) | 5.91 | 8.35 | 5.73 | 4.47 | 6.46 | 4.73 | 6.91 | 10.65 | 10.09 | 1.26 | -1.93 |
| Pre Tax Margin(%) | 2.22 | 5.4 | 2.1 | 1.52 | 4.27 | 2.69 | 5.33 | 9.84 | 9.58 | 0.43 | -2.65 |
| PAT Margin (%) | 2.05 | 3.91 | 1.52 | 1.3 | 2.89 | 3.23 | 3.94 | 7.35 | 7.11 | 0.28 | -1.93 |
| Cash Profit Margin (%) | 5.3 | 7.29 | 5.48 | 5.04 | 6.26 | 6.72 | 7.96 | 10.28 | 9.95 | 3.8 | 1.4 |
| ROA(%) | 3.36 | 5.57 | 1.99 | 1.78 | 4.28 | 4.82 | 5.56 | 13.72 | 12.27 | 0.37 | -2.97 |
| ROE(%) | 10.29 | 15.98 | 5.79 | 4.99 | 11.06 | 10.84 | 10.37 | 22.07 | 18.54 | 0.55 | -4.43 |
| ROCE(%) | 11.87 | 14.29 | 9.11 | 7.76 | 12.52 | 9.23 | 12.47 | 24.86 | 21.54 | 2.12 | -3.78 |
| Receivable days | 28.63 | 25.8 | 29.13 | 31.52 | 28.25 | 25.88 | 28.63 | 22.92 | 20.33 | 22.14 | 22.07 |
| Inventory Days | 45.42 | 50.19 | 57.29 | 58.85 | 59.34 | 62.19 | 61.38 | 47.83 | 58.11 | 77.11 | 65.59 |
| Payable days | 17.46 | 11.61 | 17.65 | 27.64 | 35.22 | 34.84 | 31.02 | 20.08 | 25.16 | 38.1 | 36.13 |
| PER(x) | 3.52 | 3.92 | 11.49 | 10.46 | 5.18 | 3.91 | 4.19 | 5.12 | 4 | 122.01 | 0 |
| Price/Book(x) | 0.34 | 0.59 | 0.65 | 0.51 | 0.54 | 0.41 | 0.41 | 1.02 | 0.68 | 0.68 | 0.39 |
| Dividend Yield(%) | 0 | 2.34 | 0 | 0 | 1.52 | 1.86 | 2.19 | 0.89 | 1.12 | 0.23 | 0 |
| EV/Net Sales(x) | 0.35 | 0.52 | 0.54 | 0.43 | 0.39 | 0.31 | 0.3 | 0.47 | 0.37 | 0.43 | 0.24 |
| EV/Core EBITDA(x) | 3.65 | 4.48 | 5.26 | 5.18 | 4.19 | 3.75 | 2.74 | 3.42 | 2.85 | 8.88 | 16.83 |
| Net Sales Growth(%) | 10.8 | -7.75 | 2.52 | 6.92 | 8.02 | -2.95 | -13.91 | 34.03 | 5.61 | -16.1 | 11.27 |
| EBIT Growth(%) | -25.82 | 30.32 | -29.59 | -16.59 | 56.07 | -28.9 | 26.3 | 106.85 | -0.13 | -89.51 | -271.03 |
| PAT Growth(%) | -22.47 | 75.74 | -60.07 | -8.9 | 140.72 | 8.4 | 5.41 | 150.38 | 2.04 | -96.75 | -881.81 |
| EPS Growth(%) | -22.47 | 75.74 | -60.07 | -8.9 | 140.72 | 8.4 | 5.41 | 150.38 | 2.04 | -96.75 | -881.83 |
| Debt/Equity(x) | 1.33 | 1.44 | 1.35 | 1.09 | 0.86 | 0.59 | 0.34 | 0.24 | 0.21 | 0.18 | 0.16 |
| Current Ratio(x) | 1.24 | 1.15 | 1.09 | 1.1 | 1.09 | 1.12 | 1.41 | 1.58 | 1.61 | 1.53 | 1.54 |
| Quick Ratio(x) | 0.56 | 0.44 | 0.45 | 0.48 | 0.46 | 0.44 | 0.65 | 0.62 | 0.57 | 0.55 | 0.63 |
| Interest Cover(x) | 1.6 | 2.83 | 1.58 | 1.51 | 2.94 | 2.32 | 4.38 | 13.01 | 19.78 | 1.52 | -2.71 |
| Total Debt/Mcap(x) | 3.86 | 2.45 | 2.08 | 2.15 | 1.59 | 1.46 | 0.83 | 0.24 | 0.3 | 0.27 | 0.42 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 45.67 | 45.73 | 45.95 | 45.95 | 45.95 | 45.95 | 45.95 | 45.95 | 45.95 | 45.98 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 54.31 | 54.26 | 54.04 | 54.04 | 54.04 | 54.04 | 54.04 | 54.04 | 54.04 | 54 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +11% | -1% | +3% | +2% |
| Operating Profit CAGR | -70% | -54% | -29% | -16% |
| PAT CAGR | -1100% | 0% | 0% | 0% |
| Share Price CAGR | -26% | -23% | -3% | +2% |
| ROE Average | -4% | +5% | +9% | +10% |
| ROCE Average | -4% | +7% | +11% | +11% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 45.67 | 45.73 | 45.95 | 45.95 | 45.95 | 45.95 | 45.95 | 45.95 | 45.95 | 45.98 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 54.33 | 54.27 | 54.05 | 54.05 | 54.05 | 54.05 | 54.05 | 54.05 | 54.05 | 54.02 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.