Sharescart Research Club logo

Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹81 Cr.
Stock P/E
-7.9
P/B
0.4
Current Price
₹113
Book Value
₹ 315.8
Face Value
10
52W High
₹167
52W Low
₹ 88.7
Dividend Yield
0%

Deepak Spinners Overview

Business

Deepak Spinners Ltd. is an Indian textile company primarily engaged in the manufacturing of cotton yarn. Its core business involves processing raw cotton into various types of cotton yarn, which are then sold to downstream textile manufacturers, including fabric weavers, knitters, and garment producers, both in the domestic and international markets. The company makes money by adding value to raw cotton through spinning processes and selling the finished yarn products.

Revenue Mix

Given its industry classification as "Textile - Spinning," Deepak Spinners Ltd.'s primary and likely sole significant business segment is the manufacturing and sale of cotton yarn. The company's revenue is predominantly derived from this single product category. Specific breakdowns of yarn types (e.g., combed, carded, hosiery yarn) or their individual contribution are not typically disclosed as separate segments.

Industry

The Indian textile spinning industry is highly fragmented, capital-intensive, and competitive, with numerous organized and unorganized players. It is also cyclical, heavily influenced by global textile demand and the availability and price of raw cotton. Deepak Spinners operates in this environment, likely positioning itself as a quality yarn producer for its customer base. Its positioning relative to peers would depend on factors like capacity, product range, operational efficiency, geographic reach, and established customer relationships. The industry often sees players competing on cost and consistency of product quality.

MOAT

The spinning industry generally exhibits low moats due to product commoditization and intense competition. Deepak Spinners Ltd. is unlikely to possess strong, durable competitive advantages like unique brands or significant network effects. Potential advantages could stem from:

Operational Efficiency & Cost Control: The ability to run manufacturing processes efficiently and manage raw material procurement effectively can lead to a cost advantage.

Established Customer Relationships: Long-standing relationships with buyers can provide consistent order flow.

Proximity to Raw Materials/Markets: Strategic location reducing logistics costs.

Product Quality & Consistency: Delivering consistent quality yarn can foster customer loyalty in a B2B setting.

Growth Drivers

Increasing Textile Demand: Growing global and domestic demand for textile products, driven by population growth, fashion trends, and disposable income.

Government Support: Indian government schemes promoting the textile sector (e.g., PLI schemes, export incentives) can benefit spinners.

Capacity Expansion & Modernization: Investing in new machinery or expanding existing capacity to meet demand and improve efficiency.

Favorable Raw Material Prices: Stable or declining cotton prices can boost profit margins.

Export Opportunities: Increased competitiveness in international markets due to global supply chain shifts or trade agreements.

Risks

Raw Material Price Volatility: Fluctuations in cotton prices (due to weather, pest attacks, global supply/demand) directly impact profitability.

Intense Competition: From domestic and international players, leading to pricing pressures and margin erosion.

Demand Fluctuations: Economic downturns, shifts in fashion, or geopolitical events can reduce demand for textiles.

Currency Fluctuations: Affects export realizations and cost of imported machinery/inputs.

Regulatory & Trade Policies: Changes in import duties, export incentives, or environmental regulations can impact operations and competitiveness.

High Working Capital Requirements: Managing inventory of raw cotton and finished goods, along with receivables, can strain liquidity.

Management & Ownership

Deepak Spinners Ltd. is typically managed by its promoter family, a common structure in many Indian companies. The promoters hold a significant stake, aligning their interests with the company's long-term performance. Specific details on individual management quality would require a deeper dive into their track record, governance practices, and strategic decisions. The ownership structure generally comprises promoter holdings, institutional investors (if any), and public shareholders.

Outlook

Deepak Spinners operates in a foundational segment of the textile value chain. The company's performance is intrinsically linked to the broader health of the textile industry and commodity cycles.

Bull Case: Growth could be driven by a sustained increase in global and domestic textile consumption, leading to higher yarn demand. Operational efficiencies, strategic capacity expansions, and stable raw material prices could enhance profitability, potentially aided by supportive government policies for the textile sector.

Bear Case: The company remains vulnerable to significant volatility in raw cotton prices, which can severely impact margins. Intense competition, economic slowdowns affecting overall textile demand, and adverse trade policies pose ongoing risks. Its commodity nature means differentiation is challenging, and profitability can be cyclical and sensitive to external factors.

Deepak Spinners Share Price

Live · BSE / NSE · Inception: 1982
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Deepak Spinners Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 133 116 109 139 131 132 122 139 139 135
Other Income 1 1 1 0 0 1 1 1 1 1
Total Income 134 117 109 140 132 133 122 139 140 137
Total Expenditure 125 112 108 140 129 128 121 139 133 128
Operating Profit 9 5 1 -0 2 5 1 0 8 8
Interest 1 1 1 1 1 1 1 1 1 1
Depreciation 4 4 4 4 4 4 4 4 4 4
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 3 -1 -4 -6 -3 -1 -4 -5 3 3
Provision for Tax 1 -0 -1 0 0 -0 -4 -1 1 1
Profit After Tax 3 -1 -3 -6 -3 -0 -1 -4 2 3
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 3 -1 -3 -6 -3 -0 -1 -4 2 3
Adjusted Earnings Per Share 3.5 -0.7 -4.1 -7.8 -4.8 -0.6 -0.9 -5 2.7 3.9

Deepak Spinners Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 435 401 411 439 475 461 397 532 561 471 524 535
Other Income 6 5 4 4 4 3 2 3 3 3 3 4
Total Income 441 405 415 443 479 464 398 535 564 474 527 538
Total Expenditure 399 358 373 407 435 426 355 462 491 451 519 521
Operating Profit 42 47 42 36 44 38 44 73 73 23 7 17
Interest 16 12 15 13 10 9 6 4 3 4 4 4
Depreciation 14 14 16 16 16 16 16 16 16 17 18 16
Exceptional Income / Expenses -2 0 -2 0 3 0 0 0 0 0 0 0
Profit Before Tax 10 22 9 7 20 12 21 53 54 2 -14 -3
Provision for Tax 1 6 2 1 7 -2 6 13 14 1 -4 -3
Profit After Tax 9 16 6 6 14 15 16 39 40 1 -10 0
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 9 16 6 6 14 15 16 39 40 1 -10 0
Adjusted Earnings Per Share 12.4 21.8 8.7 7.9 19.1 20.7 21.8 54.6 55.8 1.8 -14.2 0.7

Deepak Spinners Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 91 105 111 117 131 143 159 197 236 235 225
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 66 96 79 62 38 25 15 9 4 0 0
Other Non-Current Liabilities 23 23 24 24 23 17 17 15 15 14 10
Total Current Liabilities 75 84 107 117 130 110 77 84 95 103 97
Total Liabilities 254 309 322 319 322 296 268 304 349 353 333
Fixed Assets 155 203 197 188 177 168 153 150 180 178 175
Other Non-Current Assets 7 9 7 3 4 4 6 21 17 18 9
Total Current Assets 92 97 117 128 141 124 110 133 152 158 149
Total Assets 254 309 322 319 322 296 268 304 349 353 333

Deepak Spinners Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 1 0 1 1 0 1 0 0 0
Cash Flow from Operating Activities 37 45 21 40 29 44 39 39 42 27 16
Cash Flow from Investing Activities -4 -59 -6 -5 -4 -3 -2 -26 -37 -16 -6
Cash Flow from Financing Activities -34 16 -16 -35 -25 -41 -37 -13 -4 -11 -10
Net Cash Inflow / Outflow 0 1 -1 0 0 -1 0 -1 0 -0 0
Closing Cash & Cash Equivalent 0 1 0 1 1 0 1 0 0 0 0

Deepak Spinners Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 12.41 21.81 8.71 7.93 19.1 20.7 21.82 54.64 55.76 1.81 -14.17
CEPS(Rs) 32.05 40.64 31.31 30.82 41.36 43.08 44.14 76.45 78.03 25.04 10.24
DPS(Rs) 0 2 0 0 1.5 1.5 2 2.5 2.5 0.5 0
Book NAV/Share(Rs) 126.82 146.22 154.78 163.14 182.38 199.54 221.18 273.98 327.64 327.49 313.13
Core EBITDA Margin(%) 8.14 10.58 9.28 7.35 8.37 7.51 10.47 12.98 12.47 4.2 0.9
EBIT Margin(%) 5.91 8.35 5.73 4.47 6.46 4.73 6.91 10.65 10.09 1.26 -1.93
Pre Tax Margin(%) 2.22 5.4 2.1 1.52 4.27 2.69 5.33 9.84 9.58 0.43 -2.65
PAT Margin (%) 2.05 3.91 1.52 1.3 2.89 3.23 3.94 7.35 7.11 0.28 -1.93
Cash Profit Margin (%) 5.3 7.29 5.48 5.04 6.26 6.72 7.96 10.28 9.95 3.8 1.4
ROA(%) 3.36 5.57 1.99 1.78 4.28 4.82 5.56 13.72 12.27 0.37 -2.97
ROE(%) 10.29 15.98 5.79 4.99 11.06 10.84 10.37 22.07 18.54 0.55 -4.43
ROCE(%) 11.87 14.29 9.11 7.76 12.52 9.23 12.47 24.86 21.54 2.12 -3.78
Receivable days 28.63 25.8 29.13 31.52 28.25 25.88 28.63 22.92 20.33 22.14 22.07
Inventory Days 45.42 50.19 57.29 58.85 59.34 62.19 61.38 47.83 58.11 77.11 65.59
Payable days 17.46 11.61 17.65 27.64 35.22 34.84 31.02 20.08 25.16 38.1 36.13
PER(x) 3.52 3.92 11.49 10.46 5.18 3.91 4.19 5.12 4 122.01 0
Price/Book(x) 0.34 0.59 0.65 0.51 0.54 0.41 0.41 1.02 0.68 0.68 0.39
Dividend Yield(%) 0 2.34 0 0 1.52 1.86 2.19 0.89 1.12 0.23 0
EV/Net Sales(x) 0.35 0.52 0.54 0.43 0.39 0.31 0.3 0.47 0.37 0.43 0.24
EV/Core EBITDA(x) 3.65 4.48 5.26 5.18 4.19 3.75 2.74 3.42 2.85 8.88 16.83
Net Sales Growth(%) 10.8 -7.75 2.52 6.92 8.02 -2.95 -13.91 34.03 5.61 -16.1 11.27
EBIT Growth(%) -25.82 30.32 -29.59 -16.59 56.07 -28.9 26.3 106.85 -0.13 -89.51 -271.03
PAT Growth(%) -22.47 75.74 -60.07 -8.9 140.72 8.4 5.41 150.38 2.04 -96.75 -881.81
EPS Growth(%) -22.47 75.74 -60.07 -8.9 140.72 8.4 5.41 150.38 2.04 -96.75 -881.83
Debt/Equity(x) 1.33 1.44 1.35 1.09 0.86 0.59 0.34 0.24 0.21 0.18 0.16
Current Ratio(x) 1.24 1.15 1.09 1.1 1.09 1.12 1.41 1.58 1.61 1.53 1.54
Quick Ratio(x) 0.56 0.44 0.45 0.48 0.46 0.44 0.65 0.62 0.57 0.55 0.63
Interest Cover(x) 1.6 2.83 1.58 1.51 2.94 2.32 4.38 13.01 19.78 1.52 -2.71
Total Debt/Mcap(x) 3.86 2.45 2.08 2.15 1.59 1.46 0.83 0.24 0.3 0.27 0.42

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +11% -1% +3% +2%
Operating Profit CAGR -70% -54% -29% -16%
PAT CAGR -1100% 0% 0% 0%
Share Price CAGR -26% -23% -3% +2%
ROE Average -4% +5% +9% +10%
ROCE Average -4% +7% +11% +11%

Deepak Spinners Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 45.98 %
FII 0 %
DII (MF + Insurance) 0.01 %
Public (retail) 54.02 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 45.6745.7345.9545.9545.9545.9545.9545.9545.9545.98
FII 0000000000
DII 0.010.010.010.010.010.010.010.010.010.01
Public 54.3354.2754.0554.0554.0554.0554.0554.0554.0554.02
Others 0000000000
Total 100100100100100100100100100100

Deepak Spinners Peer Comparison

Textile - Spinning Edit Columns

Deepak Spinners Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Deepak Spinners Pros & Cons

Pros

  • Stock is trading at 0.4 times its book value
  • Debtor days have improved from 38.1 to 36.13days.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 45.98%.
  • Company has a low return on equity of 5% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp