Market Cap ₹106 Cr.
Stock P/E 0.0
P/B 2.3
Current Price ₹98
Book Value ₹ 42.5
Face Value 10
52W High ₹159.6
Dividend Yield 0%
52W Low ₹ 65
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) |
---|
Net Sales |
Other Income |
Total Income |
Total Expenditure |
Operating Profit |
Interest |
Depreciation |
Exceptional Income / Expenses |
Profit Before Tax |
Provision for Tax |
Profit After Tax |
Adjustments |
Profit After Adjustments |
Adjusted Earnings Per Share |
#(Fig in Cr.) | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|
Net Sales | 54 | 47 | |
Other Income | 0 | 1 | |
Total Income | 54 | 48 | |
Total Expenditure | 48 | 39 | |
Operating Profit | 6 | 9 | |
Interest | 0 | 0 | |
Depreciation | 1 | 1 | |
Exceptional Income / Expenses | 0 | 0 | |
Profit Before Tax | 6 | 8 | |
Provision for Tax | 1 | 2 | |
Profit After Tax | 4 | 6 | |
Adjustments | 0 | 0 | |
Profit After Adjustments | 4 | 6 | |
Adjusted Earnings Per Share | 5.3 | 7.9 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | -13% | 0% | 0% | 0% |
Operating Profit CAGR | 50% | 0% | 0% | 0% |
PAT CAGR | 50% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | NA% | NA% | NA% | NA% |
ROE Average | 50% | 48% | 48% | 48% |
ROCE Average | 60% | 55% | 55% | 55% |
#(Fig in Cr.) | Mar 2022 | Mar 2023 |
---|---|---|
Shareholder's Funds | 9 | 16 |
Minority's Interest | 0 | 0 |
Borrowings | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 |
Total Current Liabilities | 7 | 8 |
Total Liabilities | 17 | 24 |
Fixed Assets | 3 | 4 |
Other Non-Current Assets | 0 | 0 |
Total Current Assets | 14 | 19 |
Total Assets | 17 | 24 |
#(Fig in Cr.) | Mar 2022 | Mar 2023 |
---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 |
Cash Flow from Operating Activities | 1 | 3 |
Cash Flow from Investing Activities | -1 | -2 |
Cash Flow from Financing Activities | 0 | -1 |
Net Cash Inflow / Outflow | 0 | 1 |
Closing Cash & Cash Equivalent | 0 | 1 |
# | Mar 2022 | Mar 2023 |
---|---|---|
Earnings Per Share (Rs) | 5.3 | 7.91 |
CEPS(Rs) | 5.98 | 8.73 |
DPS(Rs) | 0 | 0 |
Book NAV/Share(Rs) | 11.75 | 19.66 |
Core EBITDA Margin(%) | 10.99 | 17.19 |
EBIT Margin(%) | 10.59 | 18.21 |
Pre Tax Margin(%) | 10.42 | 18.05 |
PAT Margin (%) | 7.82 | 13.51 |
Cash Profit Margin (%) | 8.82 | 14.92 |
ROA(%) | 24.7 | 30.87 |
ROE(%) | 45.09 | 50.32 |
ROCE(%) | 50.37 | 59.8 |
Receivable days | 56.95 | 76.51 |
Inventory Days | 14.53 | 25.2 |
Payable days | 37.17 | 50.7 |
PER(x) | 0 | 0 |
Price/Book(x) | 0 | 0 |
Dividend Yield(%) | 0 | 0 |
EV/Net Sales(x) | 0.04 | 0.02 |
EV/Core EBITDA(x) | 0.33 | 0.09 |
Net Sales Growth(%) | 0 | -13.69 |
EBIT Growth(%) | 0 | 48.39 |
PAT Growth(%) | 0 | 49.14 |
EPS Growth(%) | 0 | 49.2 |
Debt/Equity(x) | 0.21 | 0.09 |
Current Ratio(x) | 1.92 | 2.44 |
Quick Ratio(x) | 1.62 | 1.89 |
Interest Cover(x) | 60.15 | 113.11 |
Total Debt/Mcap(x) | 0 | 0 |
# | Mar 2024 |
---|---|
Promoter | 73.05 |
FII | 0.54 |
DII | 1.16 |
Public | 25.24 |
Others | 0 |
Total | 100 |
# | Mar 2024 |
---|---|
Promoter | 0.79 |
FII | 0.01 |
DII | 0.01 |
Public | 0.27 |
Others | 0 |
Total | 1.09 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About