Chemicals · Founded 2005 · www.deeppoly.com · BSE 541778 · NSE DEEP · ISIN INE00IY01012
No Notes Added Yet
Business
Deep Polymers Ltd. is an India-based manufacturer of plastic masterbatches and compounds. The company produces a wide array of specialized additives for plastics, including white masterbatches, black masterbatches, colour masterbatches, additive masterbatches (e.g., UV stabilizers, anti-static, flame retardants), and speciality compounds. These products are crucial for imparting specific properties (like color, UV resistance, antioxidation) to various plastic products. Deep Polymers serves a diverse range of industries such as packaging, automotive, agriculture, textiles, consumer goods, wires & cables, and pipes. The company primarily makes money by manufacturing and selling these value-added polymer solutions to plastic processors.
Revenue Mix
The company's primary business segments are Masterbatches and Compounds. While precise revenue contribution percentages are not always publicly detailed for smaller companies, Masterbatches typically represent a significant portion of their revenue given the breadth of their offerings (white, black, color, additive). Compounds, which are often more customized formulations, cater to specific end-use applications requiring enhanced performance characteristics.
Industry
Deep Polymers operates within the Indian chemicals sector, specifically the masterbatch and plastic compounds industry. This industry is largely fragmented, with numerous organized and unorganized players. The market is driven by the overall growth of the plastic processing industry in India, which is linked to increasing per capita plastic consumption, infrastructure development, and consumer demand. Deep Polymers positions itself by offering a broad product portfolio, customized solutions, and catering to a diverse set of end-user industries, allowing it to compete with both larger national players and smaller regional manufacturers.
MOAT
Deep Polymers operates in a competitive industry, and while it may not possess a strong, unassailable moat like patented technology or dominant brand recognition, its competitive advantages likely stem from:
Formulation Expertise: Ability to develop a wide range of standard and customized masterbatches and compounds to meet specific client requirements.
Customer Relationships: Building long-standing relationships with various plastic processors across diverse industries.
Product Diversification: A comprehensive product basket reduces reliance on any single product type or end-use segment.
Quality & Consistency: Maintaining consistent product quality and reliability is critical for customer stickiness in this sector.
Operational Efficiency: Potential cost advantages through efficient manufacturing processes and sourcing.
Growth Drivers
Key factors that can drive Deep Polymers' growth over the next 3-5 years include:
Growing Plastic Consumption: India's rising per capita plastic consumption, driven by urbanization and economic growth, will continue to fuel demand for masterbatches and compounds.
Demand for Speciality Plastics: Increasing adoption of performance plastics and speciality applications in industries like automotive, healthcare, and infrastructure.
Capacity Expansion: Any planned or ongoing expansion of manufacturing capacity to cater to growing demand.
Product Diversification & Innovation: Development of new and advanced masterbatches/compounds for emerging applications or to meet evolving industry standards.
Export Market Opportunities: Tapping into international markets to expand geographical reach.
Risks
Deep Polymers faces several business risks:
Raw Material Price Volatility: Key raw materials (polymers, pigments, additives) are often crude oil derivatives or globally sourced, making their prices susceptible to international commodity market fluctuations, currency movements, and supply chain disruptions.
Intense Competition: The fragmented nature of the masterbatch and compounds industry leads to pricing pressure and margin erosion.
Regulatory Changes: Increasing environmental regulations concerning plastic usage, recycling, and disposal could impact demand and operational costs.
Economic Slowdown: A downturn in key end-user industries (e.g., automotive, construction, FMCG) would directly affect product demand.
Foreign Exchange Fluctuations: For imported raw materials or export revenues.
Technological Obsolescence: Continuous need for R&D and innovation to keep pace with evolving plastic processing technologies and customer demands.
Management & Ownership
Deep Polymers is a promoter-driven company. The promoters, typically the founding family members (e.g., Mr. Bhargav J. Patel, Mr. Kashyap J. Patel), hold a significant ownership stake, which generally indicates an alignment of interests between management and shareholders. The company has a history of being led by its founders, providing continuity in strategic direction. Promoter holding is a key aspect of its ownership structure.
Outlook
Deep Polymers is well-positioned to benefit from the secular growth trajectory of the Indian plastic processing industry. Its diversified product portfolio, customization capabilities, and presence across multiple end-user segments provide a degree of resilience. However, the company operates in a competitive and raw material-intensive sector, making it susceptible to commodity price volatility and pricing pressures. Its future performance will largely depend on its ability to effectively manage raw material costs, innovate its product offerings, expand capacity efficiently, and navigate evolving environmental regulations while maintaining strong customer relationships.
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 23 | 26 | 28 | 25 | 23 | 23 | 25 | 26 | 27 | 30 |
| Other Income | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 |
| Total Income | 24 | 27 | 28 | 26 | 23 | 24 | 26 | 26 | 29 | 31 |
| Total Expenditure | 19 | 23 | 24 | 21 | 20 | 19 | 23 | 22 | 22 | 26 |
| Operating Profit | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 7 | 5 |
| Interest | 0 | 2 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 |
| Depreciation | 1 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 4 | 0 | 2 | 3 | 2 | 1 | 2 | 2 | 4 | 3 |
| Provision for Tax | 1 | -1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 |
| Profit After Tax | 3 | 1 | 2 | 2 | 1 | 0 | 1 | 2 | 3 | 2 |
| Adjustments | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 3 | 1 | 2 | 2 | 1 | 0 | 1 | 2 | 3 | 2 |
| Adjusted Earnings Per Share | 1.2 | 0.5 | 0.6 | 0.8 | 0.6 | 0.2 | 0.6 | 0.7 | 1.1 | 0.8 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 40 | 36 | 42 | 40 | 40 | 33 | 40 | 138 | 120 | 105 | 98 | 108 |
| Other Income | 1 | 0 | 0 | 1 | 2 | 1 | 1 | 2 | 2 | 2 | 3 | 5 |
| Total Income | 41 | 36 | 43 | 41 | 43 | 34 | 40 | 139 | 122 | 107 | 101 | 112 |
| Total Expenditure | 38 | 35 | 39 | 37 | 37 | 31 | 37 | 119 | 105 | 93 | 85 | 93 |
| Operating Profit | 3 | 1 | 4 | 4 | 6 | 3 | 3 | 20 | 18 | 15 | 16 | 21 |
| Interest | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 3 | 2 | 3 | 2 | 1 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 2 | 2 | 4 | 6 | 8 |
| Exceptional Income / Expenses | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 1 | -0 | 2 | 3 | 5 | 2 | 2 | 15 | 13 | 8 | 8 | 11 |
| Provision for Tax | 0 | -0 | 1 | 1 | 1 | 1 | 1 | 4 | 4 | 1 | 3 | 4 |
| Profit After Tax | 1 | -0 | 1 | 2 | 3 | 2 | 2 | 11 | 9 | 7 | 5 | 8 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 1 | -0 | 1 | 2 | 3 | 2 | 2 | 11 | 9 | 7 | 5 | 8 |
| Adjusted Earnings Per Share | 0.7 | -0.2 | 0.7 | 1.2 | 1.6 | 0.7 | 0.9 | 4.8 | 4.1 | 3 | 2.2 | 3.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -7% | -11% | 24% | 9% |
| Operating Profit CAGR | 7% | -7% | 40% | 18% |
| PAT CAGR | -29% | -23% | 20% | 17% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -12% | -24% | -21% | NA% |
| ROE Average | 6% | 10% | 13% | 10% |
| ROCE Average | 8% | 10% | 14% | 12% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 10 | 14 | 16 | 18 | 24 | 25 | 27 | 58 | 67 | 85 | 90 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 6 | 1 | 4 | 4 | 2 | 0 | 0 | 47 | 48 | 32 | 30 |
| Other Non-Current Liabilities | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -1 | -0 |
| Total Current Liabilities | 13 | 12 | 13 | 9 | 5 | 2 | 4 | 10 | 20 | 19 | 18 |
| Total Liabilities | 29 | 28 | 32 | 31 | 31 | 28 | 32 | 115 | 135 | 135 | 138 |
| Fixed Assets | 6 | 5 | 4 | 4 | 3 | 3 | 3 | 13 | 14 | 41 | 43 |
| Other Non-Current Assets | 4 | 4 | 4 | 4 | 1 | 1 | 6 | 21 | 38 | 33 | 46 |
| Total Current Assets | 19 | 19 | 24 | 23 | 27 | 24 | 23 | 81 | 84 | 61 | 49 |
| Total Assets | 29 | 28 | 32 | 31 | 31 | 28 | 32 | 115 | 135 | 135 | 138 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 2 | 6 |
| Cash Flow from Operating Activities | 2 | -1 | -3 | 1 | -6 | -0 | 2 | -3 | 12 | 35 | 20 |
| Cash Flow from Investing Activities | -0 | -0 | -0 | -0 | 1 | -1 | -1 | -12 | -13 | -24 | -22 |
| Cash Flow from Financing Activities | -2 | 2 | 3 | -0 | 5 | 1 | -0 | 16 | -0 | -7 | -4 |
| Net Cash Inflow / Outflow | 0 | 0 | -0 | 0 | 0 | -0 | 1 | 2 | -1 | 4 | -6 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 2 | 6 | 0 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.66 | -0.18 | 0.71 | 1.16 | 1.62 | 0.73 | 0.88 | 4.82 | 4.1 | 2.95 | 2.15 |
| CEPS(Rs) | 1.71 | 0.3 | 1.15 | 1.51 | 1.91 | 0.95 | 1.08 | 5.74 | 4.97 | 4.41 | 4.84 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 9.18 | 7.84 | 8.55 | 9.74 | 11.56 | 12.26 | 13.14 | 25.11 | 29.16 | 35.27 | 37.39 |
| Core EBITDA Margin(%) | 5.75 | 2.86 | 7.58 | 7.19 | 8.78 | 5.85 | 5.83 | 13.37 | 12.94 | 11.85 | 13.84 |
| EBIT Margin(%) | 4.79 | 0.72 | 6.38 | 8.78 | 12.55 | 7.69 | 6.17 | 13.02 | 12.99 | 10.52 | 10.05 |
| Pre Tax Margin(%) | 2.41 | -1.36 | 4.61 | 7.26 | 11.35 | 6.38 | 6.09 | 11.12 | 11.17 | 7.8 | 7.98 |
| PAT Margin (%) | 1.66 | -0.99 | 3.01 | 5.3 | 8.35 | 4.61 | 4.59 | 8.07 | 7.82 | 6.77 | 5.3 |
| Cash Profit Margin (%) | 4.45 | 1.56 | 4.96 | 7 | 9.79 | 5.97 | 5.63 | 9.6 | 9.49 | 10.11 | 11.91 |
| ROA(%) | 2.47 | -1.25 | 4.25 | 6.6 | 10.82 | 5.13 | 6.1 | 15.12 | 7.53 | 5.29 | 3.81 |
| ROE(%) | 7.21 | -2.94 | 8.49 | 12.53 | 16.1 | 6.13 | 6.91 | 26.11 | 15.1 | 9.37 | 5.92 |
| ROCE(%) | 9.89 | 1.26 | 11.48 | 12.95 | 17.68 | 9.08 | 9.11 | 27.08 | 14.04 | 9.28 | 8.04 |
| Receivable days | 103.32 | 133.21 | 115.46 | 162.52 | 183.71 | 218.43 | 170.64 | 83.97 | 115.63 | 102.13 | 95.58 |
| Inventory Days | 28.74 | 31.84 | 45.9 | 41.33 | 32.88 | 51.88 | 34.31 | 31.81 | 80.85 | 97.1 | 83.18 |
| Payable days | 74.57 | 90.99 | 67.76 | 52.68 | 25.56 | 17.01 | 27.13 | 18.62 | 33.8 | 49.65 | 48.53 |
| PER(x) | 0 | 0 | 0 | 0 | 18.03 | 68.92 | 40.32 | 35.83 | 21.08 | 28.97 | 17.34 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 2.53 | 4.1 | 2.69 | 6.88 | 2.96 | 2.43 | 1 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.25 | 0.22 | 0.26 | 0.51 | 1.62 | 3.2 | 1.82 | 3.21 | 2.06 | 2.25 | 1.26 |
| EV/Core EBITDA(x) | 3.34 | 6.6 | 3.07 | 4.91 | 11.6 | 35.36 | 25.24 | 22.09 | 14.14 | 16.2 | 7.59 |
| Net Sales Growth(%) | 16.59 | -11.24 | 18.45 | -6.33 | 1.58 | -18.64 | 20.88 | 246.28 | -12.5 | -12.6 | -6.75 |
| EBIT Growth(%) | 449.84 | -86.69 | 951.82 | 28.94 | 45.18 | -50.16 | -3.05 | 631.16 | -12.51 | -29.2 | -11.15 |
| PAT Growth(%) | 285.94 | -152.81 | 461.54 | 64.68 | 60.07 | -55.08 | 20.34 | 509.28 | -15.09 | -24.32 | -27.19 |
| EPS Growth(%) | 302.45 | -127.54 | 487.36 | 64.33 | 40.21 | -55.08 | 20.33 | 449.58 | -15.09 | -27.91 | -27.19 |
| Debt/Equity(x) | 1.01 | 0.49 | 0.64 | 0.58 | 0.21 | 0.04 | 0 | 0.82 | 0.76 | 0.42 | 0.37 |
| Current Ratio(x) | 1.49 | 1.56 | 1.81 | 2.48 | 5.84 | 10.05 | 5.39 | 7.88 | 4.21 | 3.3 | 2.68 |
| Quick Ratio(x) | 1.31 | 1.23 | 1.3 | 2.23 | 4.78 | 8.25 | 4.67 | 5.85 | 2.57 | 2.02 | 1.53 |
| Interest Cover(x) | 2.01 | 0.35 | 3.6 | 5.78 | 10.44 | 5.86 | 82.05 | 6.87 | 7.13 | 3.87 | 4.86 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0.08 | 0.01 | 0 | 0.12 | 0.26 | 0.17 | 0.38 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 64.59 | 64.59 | 64.59 | 64.6 | 64.6 | 65.26 | 65.5 | 65.57 | 65.84 | 65.88 |
| FII | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 35.37 | 35.37 | 35.37 | 35.37 | 35.36 | 34.7 | 34.47 | 34.4 | 34.12 | 34.08 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.56 | 1.56 | 1.56 | 1.56 | 1.56 | 1.58 | 1.58 | 1.59 | 1.59 | 1.59 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.84 | 0.83 | 0.83 | 0.83 | 0.82 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.42 | 2.42 | 2.42 | 2.42 | 2.42 | 2.42 | 2.42 | 2.42 | 2.42 | 2.42 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -7% | -11% | +24% | +9% |
| Operating Profit CAGR | +7% | -7% | +40% | +18% |
| PAT CAGR | -29% | -23% | +20% | +17% |
| Share Price CAGR | -12% | -24% | -21% | — |
| ROE Average | +6% | +10% | +13% | +10% |
| ROCE Average | +8% | +10% | +14% | +12% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 64.59 | 64.59 | 64.59 | 64.6 | 64.6 | 65.26 | 65.5 | 65.57 | 65.84 | 65.88 |
| FII | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 35.37 | 35.37 | 35.37 | 35.37 | 35.36 | 34.7 | 34.47 | 34.4 | 34.12 | 34.08 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.56 | 1.56 | 1.56 | 1.56 | 1.56 | 1.58 | 1.58 | 1.59 | 1.59 | 1.59 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.84 | 0.83 | 0.83 | 0.83 | 0.82 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.42 | 2.42 | 2.42 | 2.42 | 2.42 | 2.42 | 2.42 | 2.42 | 2.42 | 2.42 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.