WEBSITE BSE:0 NSE: Inc. Year: 2003 Industry: Steel & Iron Products My Bucket: Add Stock
Last updated: 15:43
No Notes Added Yet
Deem Roll-Tech Ltd. is India’s leading roll manufacturer providing high-quality rolls, rings, sleeves, and arbours for various industries worldwide. Founded in 2003, company has integrated facilities including machine shops, foundries, and heat treatment plants. Deem Roll-Tech Ltd. exports to more than 10 countries including USA, Germany, Europe, Middle East, Oman, Saudi Arabia, South Africa, Nepal, and Bangladesh. As of September 30, 2023, the company’s clientele included over 340 domestic customers and 30 export customers. Deem...Read More
Deem Roll-Tech Ltd. is India’s leading roll manufacturer providing high-quality rolls, rings, sleeves, and arbours for various industries worldwide. Founded in 2003, company has integrated facilities including machine shops, foundries, and heat treatment plants. Deem Roll-Tech Ltd. exports to more than 10 countries including USA, Germany, Europe, Middle East, Oman, Saudi Arabia, South Africa, Nepal, and Bangladesh. As of September 30, 2023, the company’s clientele included over 340 domestic customers and 30 export customers. Deem Roll-Tech Ltd. is a leading roll manufacturer in India, established in 2003. The company’s promoters have guided Deem Roll-Tech Ltd. with a vision to excel in the roll manufacturing industry. Their leadership has enabled the company to maintain a strong market presence and customer trust. Deem Roll-Tech Ltd.'s clientele includes various sectors that require high-quality rolls for long product mills, flat product mills, and seamless pipe mills. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹30 Cr.
Stock P/E 10.5
P/B 0.4
Current Price ₹36.6
Book Value ₹ 90
Face Value 10
52W High ₹72.6
Dividend Yield 0%
52W Low ₹ 29.4
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|
| Net Sales | 64 | 92 | 103 | 101 | 93 | |
| Other Income | 1 | 0 | 1 | 1 | 2 | |
| Total Income | 65 | 92 | 105 | 101 | 95 | |
| Total Expenditure | 53 | 82 | 91 | 87 | 88 | |
| Operating Profit | 11 | 10 | 13 | 14 | 7 | |
| Interest | 3 | 2 | 2 | 3 | 3 | |
| Depreciation | 2 | 2 | 2 | 2 | 2 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | |
| Profit Before Tax | 7 | 6 | 10 | 10 | 2 | |
| Provision for Tax | 4 | 2 | 3 | 2 | -1 | |
| Profit After Tax | 3 | 4 | 7 | 8 | 3 | |
| Adjustments | 0 | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | 3 | 4 | 7 | 8 | 3 | |
| Adjusted Earnings Per Share | 5.1 | 7 | 12.1 | 9.4 | 3.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -8% | 0% | 0% | 0% |
| Operating Profit CAGR | -50% | -11% | 0% | 0% |
| PAT CAGR | -63% | -9% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -45% | NA% | NA% | NA% |
| ROE Average | 4% | 13% | 14% | 14% |
| ROCE Average | 5% | 15% | 17% | 17% |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Shareholder's Funds | 34 | 38 | 49 | 84 | 86 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 4 | 3 | 2 | 2 | 3 |
| Other Non-Current Liabilities | 7 | 8 | 3 | 4 | 3 |
| Total Current Liabilities | 34 | 34 | 39 | 43 | 41 |
| Total Liabilities | 79 | 83 | 94 | 133 | 132 |
| Fixed Assets | 34 | 33 | 33 | 34 | 36 |
| Other Non-Current Assets | 0 | 1 | 3 | 2 | 15 |
| Total Current Assets | 45 | 49 | 57 | 97 | 82 |
| Total Assets | 79 | 83 | 94 | 133 | 132 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 2 | 3 | 4 | 4 | 2 |
| Cash Flow from Operating Activities | 6 | 6 | -2 | -4 | -3 |
| Cash Flow from Investing Activities | -2 | -2 | -0 | -3 | 4 |
| Cash Flow from Financing Activities | -4 | -3 | 3 | 27 | -3 |
| Net Cash Inflow / Outflow | 1 | 1 | -0 | 20 | -2 |
| Closing Cash & Cash Equivalent | 3 | 4 | 4 | 24 | 1 |
| # | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 5.11 | 7.02 | 12.13 | 9.37 | 3.48 |
| CEPS(Rs) | 7.91 | 9.97 | 15.06 | 11.5 | 5.93 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 39.51 | 46.53 | 66.34 | 88.48 | 89.97 |
| Core EBITDA Margin(%) | 16.36 | 10.38 | 11.74 | 13.57 | 5.71 |
| EBIT Margin(%) | 15.09 | 8.96 | 11.19 | 12.4 | 5.48 |
| Pre Tax Margin(%) | 10.52 | 6.55 | 9.27 | 9.8 | 2.37 |
| PAT Margin (%) | 4.68 | 4.47 | 6.85 | 7.75 | 3.12 |
| Cash Profit Margin (%) | 7.24 | 6.35 | 8.51 | 9.51 | 5.32 |
| ROA(%) | 3.78 | 5.07 | 8.03 | 6.89 | 2.19 |
| ROE(%) | 12.93 | 16.32 | 21.49 | 13.89 | 3.9 |
| ROCE(%) | 23.43 | 19.42 | 22.45 | 16.06 | 5.26 |
| Receivable days | 72.36 | 56.52 | 61.82 | 77.5 | 89.45 |
| Inventory Days | 140 | 88.81 | 82.18 | 117.35 | 157.97 |
| Payable days | 185.19 | 100.69 | 81.9 | 107.73 | 120.43 |
| PER(x) | 0 | 0 | 0 | 11.67 | 15.27 |
| Price/Book(x) | 0 | 0 | 0 | 1.24 | 0.59 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.26 | 0.15 | 0.18 | 0.89 | 0.69 |
| EV/Core EBITDA(x) | 1.49 | 1.4 | 1.4 | 6.27 | 9 |
| Net Sales Growth(%) | 0 | 43.75 | 12.72 | -2.46 | -7.86 |
| EBIT Growth(%) | 0 | -14.63 | 40.76 | 8.13 | -59.28 |
| PAT Growth(%) | 0 | 37.4 | 72.76 | 10.36 | -62.89 |
| EPS Growth(%) | 0 | 37.4 | 72.76 | -22.74 | -62.89 |
| Debt/Equity(x) | 0.78 | 0.6 | 0.54 | 0.3 | 0.3 |
| Current Ratio(x) | 1.29 | 1.43 | 1.45 | 2.26 | 2 |
| Quick Ratio(x) | 0.58 | 0.84 | 0.78 | 1.36 | 0.97 |
| Interest Cover(x) | 3.3 | 3.71 | 5.83 | 4.76 | 1.76 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0.25 | 0.51 |
| # | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Promoter | 67.1 | 67.1 | 67.1 | 67.1 | 67.1 |
| FII | 0.01 | 0 | 0 | 0 | 0 |
| DII | 1.37 | 1.37 | 1.37 | 1.37 | 1.37 |
| Public | 31.52 | 31.53 | 31.53 | 31.53 | 31.53 |
| Others | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Promoter | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 |
| FII | 0 | 0 | 0 | 0 | 0 |
| DII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 |
| Others | 0 | 0 | 0 | 0 | 0 |
| Total | 0.83 | 0.83 | 0.83 | 0.83 | 0.83 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
