Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Join Channel
Consolidated Standalone

DCM

₹74.1 0 | 0.1%

Market Cap ₹138 Cr.

Stock P/E -38.7

P/B 10.3

Current Price ₹74.1

Book Value ₹ 7.2

Face Value 10

52W High ₹104

Dividend Yield 0%

52W Low ₹ 64

Edit Ratio

DCM Research see more...

Overview Inc. Year: 1889Industry: Textile - Spinning

DCM Corp. Manufactures and sells steel plate merchandise mainly in South Korea. The corporation gives cold rolled, electro-galvanized, hot-dip galvanized, galvanium, chrome steel sheets, and aluminium coil. The organisation additionally offers laminated metallic plates and laminated climate-proof fluorine films. It provides its merchandise for use in home equipment, which includes fridges, washing machines, air conditioners, and kimchi refrigerators. The organization was previously referred to as Daelim Co. Ltd. and changed its name to DCM Corp. In May 1999. DCM Corp. was founded in 1972 and is based in Yangsan, South Korea.

Read More..

DCM Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

DCM Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 17 17 20 18 18 17 17 18 18 19
Other Income 9 2 13 2 8 1 1 0 1 0
Total Income 26 19 33 20 26 18 18 18 19 19
Total Expenditure 16 16 20 17 17 16 17 17 17 17
Operating Profit 10 3 13 3 8 1 1 2 2 2
Interest 2 2 0 2 -0 0 1 0 1 1
Depreciation 2 2 2 2 2 2 2 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 6 -1 11 -1 7 -1 -2 -0 -0 1
Provision for Tax 0 1 1 1 1 1 1 1 1 1
Profit After Tax 6 -1 11 -1 6 -2 -2 -1 -1 -0
Adjustments 2 2 -0 1 0 0 0 0 0 0
Profit After Adjustments 8 1 11 -1 7 -1 -2 -1 -1 -0
Adjusted Earnings Per Share 4.3 0.4 5.6 -0.4 3.6 -0.8 -1.2 -0.3 -0.4 -0

DCM Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 771 897 962 907 951 959 433 186 47 70 69 72
Other Income 7 9 9 16 16 9 50 27 4 38 12 2
Total Income 778 906 971 923 966 968 482 213 52 108 81 74
Total Expenditure 707 817 906 850 902 942 449 212 50 67 68 68
Operating Profit 72 89 64 72 64 27 33 1 1 41 13 7
Interest 22 24 33 34 30 26 13 11 9 6 2 3
Depreciation 19 23 41 36 36 36 17 13 9 8 7 5
Exceptional Income / Expenses 0 13 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 31 56 -10 2 -2 -36 3 -23 -17 32 5 -1
Provision for Tax 16 19 -1 -1 0 -0 1 2 0 2 3 4
Profit After Tax 16 36 -9 3 -2 -36 2 -25 -18 30 2 -4
Adjustments 2 -23 5 0 -5 -5 -2 -4 0 0 0 0
Profit After Adjustments 18 13 -4 3 -7 -40 -0 -29 -18 30 2 -4
Adjusted Earnings Per Share 10.3 7.5 -2.5 1.8 -3.8 -21.5 -0.1 -15.7 -9.6 16.2 1.2 -1.9

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -1% -28% -41% -21%
Operating Profit CAGR -68% 135% -14% -16%
PAT CAGR -93% 0% 0% -19%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 11% 37% 5% -1%
ROE Average 17% 6% -2% -1%
ROCE Average 28% 48% 29% 17%

DCM Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 206 223 209 228 216 177 177 -2 -19 12 15
Minority's Interest 21 20 15 0 0 0 0 0 0 0 0
Borrowings 57 112 144 105 112 93 60 1 0 0 0
Other Non-Current Liabilities 62 59 71 32 49 48 53 44 30 32 34
Total Current Liabilities 326 355 318 336 334 350 319 119 114 72 64
Total Liabilities 672 768 757 701 711 668 608 161 125 116 113
Fixed Assets 141 184 269 273 232 197 173 62 52 43 35
Other Non-Current Assets 140 147 104 41 94 78 77 51 19 25 33
Total Current Assets 391 437 385 387 386 392 359 49 54 49 46
Total Assets 672 768 757 701 711 668 608 161 125 116 113

DCM Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 12 13 9 14 13 14 9 14 5 4 8
Cash Flow from Operating Activities 63 55 64 57 27 88 77 14 3 12 18
Cash Flow from Investing Activities -65 -96 -52 -26 -10 6 -4 43 -3 1 -3
Cash Flow from Financing Activities 3 40 -6 -32 -15 -99 -67 -56 -1 -8 -15
Net Cash Inflow / Outflow 1 -1 6 -1 1 -5 6 1 -1 4 -0
Closing Cash & Cash Equivalent 13 13 14 13 14 9 15 5 4 8 8

DCM Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 10.25 7.51 -2.49 1.78 -3.81 -21.55 -0.14 -15.7 -9.55 16.15 1.25
CEPS(Rs) 19.69 33.93 18.4 22.77 18.14 0.39 10.4 -6.54 -4.6 20.51 4.99
DPS(Rs) 3 3 3 1.5 0 0 0 0 0 0 0
Book NAV/Share(Rs) 118.37 128.14 120.53 130.64 115.88 94.58 94.59 -1.04 -10.21 6.39 8.01
Core EBITDA Margin(%) 7.86 8.49 5.48 5.98 4.9 1.83 -3.83 -13.94 -6.18 4.24 1.65
EBIT Margin(%) 6.48 8.38 2.32 3.79 2.81 -0.97 3.68 -6.45 -18.31 54.53 10.2
Pre Tax Margin(%) 3.83 5.87 -0.95 0.19 -0.24 -3.66 0.65 -12.36 -36.73 46.07 7.04
PAT Margin (%) 1.9 3.84 -0.88 0.33 -0.25 -3.66 0.46 -13.35 -37.64 43.23 3.36
Cash Profit Margin (%) 4.17 6.22 3.17 4.18 3.42 0.07 4.49 -6.57 -18.14 54.89 13.43
ROA(%) 2.4 5.05 -1.17 0.43 -0.35 -5.15 0.31 -6.46 -12.46 24.99 2.03
ROE(%) 7.81 16.98 -4.12 1.42 -1.13 -18.08 1.12 -28.45 0 0 17.35
ROCE(%) 12.51 16.12 4.25 6.24 4.77 -1.8 3.57 -5.3 -44.66 160.84 28.24
Receivable days 65.09 53.88 54.64 56.12 43.62 42.24 91.4 106.29 78.8 67.18 71.93
Inventory Days 53.47 60.22 62.16 66.83 72.38 77.53 178.38 220.7 102.61 62.08 58.69
Payable days 50.62 49.21 45.15 42.2 32.82 48.22 225.83 366.13 0 0 0
PER(x) 5.99 11.51 0 44.63 0 0 0 0 0 5.14 56.2
Price/Book(x) 0.52 0.67 0.69 0.61 1.07 0.93 0.65 -14.32 -2.39 12.98 8.77
Dividend Yield(%) 4.89 3.47 3.61 1.88 0 0 0 0 0 0 0
EV/Net Sales(x) 0.43 0.51 0.5 0.52 0.61 0.46 0.8 0.27 1.42 2.36 1.71
EV/Core EBITDA(x) 4.67 5.09 7.47 6.54 8.96 16.42 10.42 80.35 45.67 4.02 9.23
Net Sales Growth(%) 0.01 16.38 7.18 -5.68 4.8 0.91 -54.91 -56.98 -74.53 47.2 -0.47
EBIT Growth(%) 30.08 49.55 -70.54 53.44 -22.48 -133.76 269.44 -175.39 27.66 538.3 -81.39
PAT Growth(%) 54.71 133.32 -124.5 134.79 -180.57 -1322.77 105.59 -1352.43 28.2 269.08 -92.27
EPS Growth(%) 128.55 -26.74 -133.15 171.62 -313.66 -465.52 99.35 0 39.14 269.08 -92.27
Debt/Equity(x) 1.17 1.42 1.68 1.59 1.67 1.64 1.41 -14.73 -1.63 1.95 0
Current Ratio(x) 1.2 1.23 1.21 1.15 1.15 1.12 1.12 0.41 0.47 0.67 0.71
Quick Ratio(x) 0.82 0.7 0.72 0.58 0.55 0.52 0.46 0.3 0.36 0.53 0.53
Interest Cover(x) 2.45 3.33 0.71 1.05 0.92 -0.36 1.21 -1.09 -0.99 6.45 3.23
Total Debt/Mcap(x) 2.26 2.1 2.44 2.61 1.56 1.76 2.17 1.03 0.68 0.15 0

DCM Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 48.54 48.54 48.54 48.54 48.54 48.54 48.54 48.54 48.54 48.54
FII 0.04 0.01 0 0.06 0.11 0 0 0.01 0.05 0.05
DII 6.42 6.38 6.38 6.15 4.16 3.98 3.68 3.35 3.35 3.35
Public 45 45.08 45.08 45.25 47.19 47.48 47.78 48.1 48.06 48.05
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company is almost debt free.

Cons

  • Promoter holding is low: 48.54%.
  • Company has a low return on equity of 6% over the last 3 years.
  • Stock is trading at 10.3 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

DCM News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!