Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹16029 Cr.
Stock P/E
26.5
P/B
2.1
Current Price
₹1027.9
Book Value
₹ 494.5
Face Value
2
52W High
₹1501.7
52W Low
₹ 946.2
Dividend Yield
1.09%

DCM Shriram Overview

Business

DCM Shriram Ltd. is a diversified Indian conglomerate with significant presence in various industrial and consumer-facing sectors. The company's core business model revolves around manufacturing and selling a range of products including Chloro-Vinyl chemicals (caustic soda, PVC, calcium carbide), Sugar and its allied products (ethanol, co-gen power), Agri-inputs (seeds, fertilizers, crop protection), and UPVC & aluminium windows and doors (Fenesta Building Systems). The company generates revenue by supplying these products to diverse end-user industries such as agriculture, construction, chemicals, and directly to consumers. Its strategy often involves vertical integration to enhance cost efficiency and manage raw material risks.

Revenue Mix

DCM Shriram's primary business segments and their approximate revenue contributions (based on recent financial periods, subject to change):

Chloro-Vinyl (Chemicals): Contributes approximately 40-45% of total revenue. Includes Caustic Soda, Chlorine, PVC Resins, Calcium Carbide, and power.

Sugar & Allied: Accounts for roughly 25-30% of revenue. Involves sugar production, alcohol (ethanol) manufacturing, and co-generation of power from bagasse.

Agri-Inputs: Comprises about 15-20% of revenue. This segment includes seeds (Bioseed), urea, SSP, and plant protection chemicals (Shriram Farm Solutions).

Fenesta Building Systems: Represents approximately 5-10% of revenue. Focuses on the manufacturing and sale of UPVC and aluminium windows and doors.

Industry

DCM Shriram operates in diverse industries:

Chemicals (Chloro-Vinyl): A significant player in the Indian chemical industry, particularly in North India for Caustic Soda and PVC. The industry is capital-intensive and cyclical, influenced by global prices and demand.

Sugar: Part of India's highly regulated and monsoon-dependent sugar industry. DCM Shriram is positioned as an integrated player, leveraging ethanol production to mitigate sugar price volatility.

Agri-Inputs: Operates in the competitive Indian agriculture sector. "Shriram Farm Solutions" is a recognized brand in seeds and fertilizers, especially in its operational regions.

Fenesta Building Systems: A leading brand in the organized UPVC and aluminium windows and doors market in India, a segment that is still growing and shifting from unorganized to organized players.

MOAT

Vertical Integration: Significant backward integration, such as captive power generation for its chemical operations, and molasses-to-ethanol conversion in its sugar business, helps in cost control and supply chain stability.

Economies of Scale: Large manufacturing capacities in chemicals and sugar allow for operational efficiencies and better cost management.

Diversified Business Portfolio: Spreading operations across multiple, often uncorrelated, sectors reduces overall business risk and provides stability against cyclical downturns in any single industry.

Brand Recognition: "Shriram" (in Agri-inputs) and "Fenesta" (in building systems) are established brands with customer trust in their respective markets.

Operational Efficiency: Continuous focus on process optimization, energy efficiency, and modern technology across its manufacturing units.

Growth Drivers

Government Ethanol Blending Program (EBP): Continued push by the Indian government for higher ethanol blending provides a stable demand and pricing mechanism for the sugar segment's distillery capacities.

Infrastructure and Construction Growth: India's ongoing infrastructure development and real estate growth will drive demand for construction materials, benefiting Fenesta (windows/doors) and PVC.

Capacity Expansion: Planned and ongoing capacity expansions in key segments like Chloro-Vinyl (Caustic Soda, PVC) and distillery operations are expected to boost production and revenue.

Agricultural Sector Growth: Government initiatives to boost agricultural output and farmer incomes, coupled with demand for quality seeds and fertilizers, supports the agri-inputs segment.

Urbanization and Lifestyle Upgrades: Increasing disposable incomes and urbanization drive demand for premium building materials like Fenesta products.

Risks

Commodity Price Volatility: Profits are sensitive to fluctuations in global and domestic prices of PVC, caustic soda, sugar, and raw materials (e.g., coal for power, rock phosphate).

Regulatory Risks: The sugar industry is heavily regulated, and changes in government policies regarding minimum support price, export quotas, or ethanol pricing can significantly impact profitability. Environmental regulations also affect chemical operations.

Monsoon Dependence: The agri-inputs business and the overall performance of the sugar segment are significantly dependent on the timely and adequate monsoon.

Intense Competition: All segments face competition from both organized and unorganized players, which can put pressure on pricing and margins.

Environmental Concerns: Chemical manufacturing carries inherent environmental risks, and stringent compliance requirements or unforeseen incidents could lead to operational disruptions or penalties.

Global Economic Slowdown: A slowdown in global manufacturing or construction activity could impact demand and pricing for chemicals and building materials.

Management & Ownership

DCM Shriram Ltd. is promoted and managed by the Shriram family, with key figures like Mr. Ajay Shriram and Mr. Vikram Shriram providing strategic leadership. The promoter group has a long history of involvement in the company, ensuring continuity and a strong focus on long-term value creation. The management is generally perceived as experienced and conservative, emphasizing operational excellence and sustainable growth. Promoter holding is significant, typically around 55-60%, indicating strong alignment with the company's long-term vision.

Outlook

DCM Shriram benefits from a well-diversified business model that provides resilience against sector-specific cyclicality. The company's strategic focus on capacity expansions in high-growth areas like Chloro-Vinyl and ethanol, coupled with its strong market position in Fenesta and agri-inputs, positions it for growth driven by India's economic expansion and government policy support (e.g., ethanol blending, infrastructure push). However, the outlook remains subject to commodity price volatility in its key segments, regulatory changes, and the inherent risks associated with monsoon dependence for its agricultural businesses. While diversification offers stability, it also means exposure to multiple competitive landscapes and regulatory environments, requiring adept management across varied business cycles.

DCM Shriram Share Price

Live · BSE / NSE · Inception: 1989
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

DCM Shriram Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 3138 2531 3073 3130 3519 3019 3455 3432 4003 3373
Other Income 35 24 26 54 41 21 22 99 29 47
Total Income 3173 2555 3099 3184 3560 3041 3477 3531 4032 3420
Total Expenditure 2692 2266 2825 2949 3023 2614 3152 3123 3472 3020
Operating Profit 480 289 274 235 537 427 326 408 560 400
Interest 15 32 29 38 43 43 44 43 49 40
Depreciation 77 80 86 101 109 114 112 119 134 138
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 -55 32
Profit Before Tax 389 177 158 96 386 270 170 246 322 254
Provision for Tax 148 59 58 33 123 91 56 87 110 -117
Profit After Tax 240 118 100 63 262 179 114 159 213 371
Adjustments 0 0 0 0 0 0 -0 -1 -1 -1
Profit After Adjustments 240 118 100 63 262 179 113 158 212 370
Adjusted Earnings Per Share 15.4 7.5 6.4 4 16.8 11.4 7.3 10.1 13.6 23.6

DCM Shriram Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 5639 5780 5788 6900 7771 7767 8308 9627 11547 10922 12077 14263
Other Income 53 44 49 63 99 120 102 101 176 102 149 197
Total Income 5692 5824 5837 6964 7870 7887 8410 9729 11723 11024 12227 14460
Total Expenditure 5242 5278 5019 5873 6414 6592 7166 7841 9996 9935 10754 12767
Operating Profit 450 546 818 1091 1456 1295 1244 1888 1726 1089 1472 1694
Interest 112 85 71 83 119 164 122 85 53 88 153 176
Depreciation 110 98 114 141 157 219 233 238 260 303 410 503
Exceptional Income / Expenses 0 0 0 0 0 -15 0 0 0 0 0 -23
Profit Before Tax 228 362 633 867 1180 897 889 1565 1413 699 909 992
Provision for Tax 18 62 80 199 278 178 217 499 502 252 305 136
Profit After Tax 211 300 552 669 903 719 672 1066 911 447 604 857
Adjustments 0 1 -1 1 3 -3 1 1 0 0 0 -3
Profit After Adjustments 211 302 552 670 906 717 673 1067 911 447 604 853
Adjusted Earnings Per Share 13 18.6 34 41.2 58.1 46 43.2 68.4 58.4 28.7 38.7 54.6

DCM Shriram Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 1859 2091 2528 3040 3526 4050 4648 5502 6194 6522 7004
Minority's Interest 1 2 2 2 1 6 0 0 0 0 0
Borrowings 301 258 472 527 937 975 1012 951 1154 1385 1391
Other Non-Current Liabilities 307 158 108 149 182 303 310 537 807 874 1093
Total Current Liabilities 1949 2792 2724 2135 2938 3361 2585 3622 4244 4645 5280
Total Liabilities 4417 5307 5842 5863 7594 8709 8574 10632 12415 13434 14774
Fixed Assets 1443 1428 2015 2204 2683 3492 3359 3408 4104 4221 6517
Other Non-Current Assets 267 551 222 284 533 175 266 784 1907 2852 1101
Total Current Assets 2539 3209 3483 3278 4283 4956 4879 6397 6380 6347 7136
Total Assets 4417 5307 5842 5863 7594 8709 8574 10632 12415 13434 14774

DCM Shriram Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 286 83 23 199 134 382 543 870 932 450 343
Cash Flow from Operating Activities 167 100 772 827 775 496 1887 1224 1296 794 1128
Cash Flow from Investing Activities 228 -326 -411 -321 -803 -518 -642 -888 -1543 -1070 -850
Cash Flow from Financing Activities -594 166 -185 -571 277 183 -918 -275 -235 169 -1
Net Cash Inflow / Outflow -200 -59 176 -65 248 161 327 62 -482 -107 277
Closing Cash & Cash Equivalent 86 23 199 134 382 543 870 932 450 343 620

DCM Shriram Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 12.98 18.58 33.97 41.23 58.06 45.96 43.17 68.44 58.41 28.67 38.75
CEPS(Rs) 19.77 24.53 41.01 49.83 67.96 60.18 58.06 83.62 75.09 48.09 65.05
DPS(Rs) 2.2 3.2 5.8 8.2 9.8 8.2 9.3 14.7 14 6.6 9
Book NAV/Share(Rs) 114.43 128.74 155.64 187.15 226.07 259.67 298.04 352.78 397.15 418.21 449.12
Core EBITDA Margin(%) 6.76 8.32 12.57 14.14 16.94 14.59 13.27 17.69 12.58 8.42 10.1
EBIT Margin(%) 5.78 7.42 11.51 13.07 16.21 13.17 11.74 16.34 11.89 6.71 8.11
Pre Tax Margin(%) 3.88 6.01 10.34 11.93 14.73 11.14 10.33 15.49 11.46 5.96 6.94
PAT Margin (%) 3.58 4.98 9.03 9.2 11.26 8.93 7.81 10.55 7.39 3.81 4.61
Cash Profit Margin (%) 5.46 6.61 10.89 11.13 13.22 11.65 10.52 12.91 9.5 6.4 7.74
ROA(%) 4.55 6.18 9.91 11.43 13.42 8.83 7.78 11.1 7.9 3.46 4.28
ROE(%) 11.89 15.21 23.92 24.02 27.5 18.99 15.46 21.01 15.58 7.03 8.94
ROCE(%) 12.41 15.51 20.84 25.7 29.09 18.72 16.44 25.18 19.76 9.57 11.79
Receivable days 65.52 71.36 68.36 47.91 44.24 47.98 33.76 25.67 26.28 23.58 21.8
Inventory Days 70.87 74.21 87.58 82.03 81.44 92.95 84.39 74.25 69.31 78.67 76.27
Payable days 129.19 120.5 137.22 113.85 111.87 99.09 65.69 68.39 63.4 64.47 64.58
PER(x) 8.25 7.48 8.68 10.28 7.16 4.68 11.59 16.52 12.81 30.01 27.75
Price/Book(x) 0.94 1.08 1.89 2.26 1.84 0.83 1.68 3.21 1.88 2.06 2.39
Dividend Yield(%) 2.06 2.3 1.97 1.93 2.36 3.81 1.86 1.3 1.87 0.77 0.84
EV/Net Sales(x) 0.43 0.57 0.98 1.09 0.99 0.64 0.95 1.82 1.07 1.36 1.51
EV/Core EBITDA(x) 5.34 6.02 6.91 6.86 5.27 3.82 6.37 9.29 7.14 13.61 12.35
Net Sales Growth(%) -8.78 2.51 0.14 19.21 12.62 -0.05 6.97 15.88 19.94 -5.41 10.57
EBIT Growth(%) -19.22 31.63 57.28 34.97 36.7 -18.33 -4.7 63.21 -11.17 -46.36 35.09
PAT Growth(%) -13.03 42.52 83.85 21.06 34.99 -20.3 -6.56 58.59 -14.57 -50.91 35.15
EPS Growth(%) -12.68 43.15 82.83 21.37 40.83 -20.85 -6.06 58.53 -14.66 -50.91 35.15
Debt/Equity(x) 0.41 0.51 0.42 0.25 0.46 0.53 0.31 0.27 0.26 0.32 0.34
Current Ratio(x) 1.3 1.15 1.28 1.53 1.46 1.47 1.89 1.77 1.5 1.37 1.35
Quick Ratio(x) 0.72 0.68 0.69 0.76 0.8 0.83 1.19 1.13 0.94 0.79 0.82
Interest Cover(x) 3.04 5.24 9.86 11.44 10.92 6.48 8.29 19.33 27.76 8.98 6.95
Total Debt/Mcap(x) 0.44 0.47 0.22 0.11 0.25 0.64 0.19 0.09 0.14 0.16 0.14

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +11% +8% +9% +8%
Operating Profit CAGR +35% -8% +3% +13%
PAT CAGR +35% -17% -3% +11%
Share Price CAGR -3% +7% +6% +18%
ROE Average +9% +11% +14% +17%
ROCE Average +12% +14% +17% +19%

DCM Shriram Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 66.52 %
FII 3.97 %
DII (MF + Insurance) 8.56 %
Public (retail) 33.48 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 66.5266.5266.5266.5266.5266.5266.5266.5266.5266.52
FII 3.413.753.743.7844.14.133.973.973.97
DII 8.398.098.097.697.667.788.078.278.318.56
Public 33.4833.4833.4833.4833.4833.4833.4833.4833.4833.48
Others 0000000000
Total 100100100100100100100100100100

DCM Shriram Peer Comparison

Diversified Edit Columns

DCM Shriram Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

DCM Shriram Pros & Cons

Pros

  • Company is almost debt free.

Cons

  • Company has a low return on equity of 11% over the last 3 years.
  • Debtor days have increased from 64.47 to 64.58days.
  • The company has delivered a poor profit growth of -3% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp