Sharescart Research Club logo
Products
Research
Tools
About
  • Home
  • /
  • Data Patterns I
Join Channel
Consolidated Standalone

Data Patterns (I)

₹2781.3 136.6 | 5.2%

Market Cap ₹15571 Cr.

Stock P/E 70.2

P/B 10.2

Current Price ₹2781.3

Book Value ₹ 274

Face Value 2

52W High ₹3267.2

Dividend Yield 0.28%

52W Low ₹ 1350.5

Edit Ratio

Data Patterns (I) Research see more...

Overview Inc. Year: 1998Industry: Defence

Data Patterns (India) Ltd offers defence and aerospace electronics solutions in India. The enterprise offers COTS boards, ATE and check structures, RF and microwave warfare merchandise, electronic warfare merchandise, cockpit and rugged displays, radar and radar subsystems, identify friend and Foe products, avionic systems, laser and electro optic structures, space systems, power supply merchandise, naval structures, communication merchandise, gimbal and actuator controller merchandise, release and fire control structures, high speed processors, virtual IF processors and waveform generators, consoles, and navigation systems; and software program and alertness products. It also offers hardware design, product improvement, ATE/practical check system, FPGA, software program, microwave, mechanical product design, production, and environmental qualification testing services. The business enterprise incorporated in 1998 and is based in Chennai, India.

Read More..

Data Patterns (I) Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Data Patterns (I) Quarterly Results

#(Fig in Cr.) Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
Net Sales 185 90 108 140 182 104 91 117 396 99
Other Income 4 12 11 11 12 12 12 11 11 11
Total Income 189 101 119 151 195 116 103 128 407 110
Total Expenditure 112 62 68 79 89 67 57 63 247 67
Operating Profit 77 39 52 71 105 49 46 65 160 43
Interest 3 2 2 2 3 3 3 3 3 3
Depreciation 2 3 3 3 7 3 3 3 4 5
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 72 35 46 66 95 43 40 59 153 34
Provision for Tax 17 9 12 15 24 11 10 14 39 8
Profit After Tax 55 26 34 51 71 33 30 45 114 26
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 55 26 34 51 71 33 30 45 114 26
Adjusted Earnings Per Share 9.9 4.6 6 9.1 12.7 5.9 5.4 8 20.4 4.6

Data Patterns (I) Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 50 42 49 57 61 156 224 311 453 520 708 703
Other Income 1 2 0 0 0 4 3 4 9 46 46 45
Total Income 51 44 50 57 61 160 227 315 463 566 755 748
Total Expenditure 39 35 41 48 52 113 132 170 282 298 433 434
Operating Profit 12 9 9 9 9 47 95 145 181 268 321 314
Interest 5 5 5 5 4 13 15 11 8 9 12 12
Depreciation 3 3 3 3 3 5 6 7 8 16 14 15
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 4 1 1 1 2 28 75 127 165 242 295 286
Provision for Tax 1 0 0 -0 1 7 19 33 41 61 74 71
Profit After Tax 3 1 1 1 1 21 56 94 124 182 222 215
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 3 1 1 1 1 21 56 94 124 182 222 215
Adjusted Earnings Per Share 0.6 0.2 0.2 0.3 0.3 4.5 11.9 18.1 22.1 32.4 39.6 38.4

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 36% 32% 35% 30%
Operating Profit CAGR 20% 30% 47% 39%
PAT CAGR 22% 33% 60% 54%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 27% 26% NA% NA%
ROE Average 16% 15% 20% 11%
ROCE Average 22% 21% 27% 17%

Data Patterns (I) Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 103 104 105 105 106 153 208 575 1167 1324 1508
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 8 6 4 2 0 1 10 1 0 0 0
Other Non-Current Liabilities 5 4 3 4 4 25 39 27 141 17 54
Total Current Liabilities 41 43 41 43 50 117 72 103 126 350 277
Total Liabilities 157 157 152 154 161 295 329 706 1435 1692 1839
Fixed Assets 29 26 24 23 21 33 33 47 112 150 247
Other Non-Current Assets 8 8 8 8 8 46 34 139 147 403 467
Total Current Assets 120 122 121 123 131 216 261 520 1176 1139 1125
Total Assets 157 157 152 154 161 295 329 706 1435 1692 1839

Data Patterns (I) Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 3 1 1 1 1 0 2 9 177 215 88
Cash Flow from Operating Activities 3 6 9 11 7 13 43 52 -17 139 -90
Cash Flow from Investing Activities -1 -0 -0 -2 -1 1 9 -120 -383 -224 89
Cash Flow from Financing Activities -4 -6 -8 -8 -7 -14 -45 236 438 -43 -50
Net Cash Inflow / Outflow -1 0 -0 0 -0 1 7 168 38 -127 -50
Closing Cash & Cash Equivalent 1 1 1 1 1 2 9 177 215 88 38

Data Patterns (I) Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.56 0.17 0.15 0.27 0.3 4.5 11.88 18.11 22.14 32.44 39.61
CEPS(Rs) 1.27 0.85 0.8 0.89 0.84 5.67 13.08 19.38 23.65 35.33 42.09
DPS(Rs) 0.4 0.4 0.4 0.4 0.4 0.4 0.4 3.5 4.5 6.5 7.9
Book NAV/Share(Rs) 22.13 22.22 22.37 22.55 22.76 32.83 44.48 110.7 208.41 236.47 269.33
Core EBITDA Margin(%) 22.39 16.19 17.78 15.65 14.51 27.65 41.08 45.37 37.89 42.64 38.82
EBIT Margin(%) 18.24 14.06 12.18 10.79 10.59 26.76 39.75 44.51 38.06 48.39 43.4
Pre Tax Margin(%) 8.11 1.92 2.22 1.79 3.29 18.21 33.28 40.98 36.35 46.59 41.69
PAT Margin (%) 5.18 1.88 1.43 2.19 2.28 13.48 24.81 30.23 27.34 34.95 31.31
Cash Profit Margin (%) 11.85 9.36 7.5 7.34 6.45 16.99 27.3 32.36 29.21 38.06 33.28
ROA(%) 1.7 0.51 0.46 0.81 0.88 9.23 17.81 18.17 11.58 11.62 12.56
ROE(%) 2.54 0.77 0.69 1.19 1.31 16.2 30.74 24.02 14.24 14.59 15.66
ROCE(%) 6.59 4.21 4.32 4.42 4.69 23.83 39.11 33.65 19.73 20.19 21.71
Receivable days 326.37 413.1 377.72 383.57 377.14 205.5 221.31 207.98 233.75 274.3 256.4
Inventory Days 216.13 316.85 324.09 327.08 363.37 170.7 124.81 113.6 125.86 161.42 150.8
Payable days 105.7 198.58 155.16 125.24 171.52 99.19 75.84 106.32 88.32 104.63 88.51
PER(x) 0 0 0 0 0 0 0 38.84 62.13 74.65 42.68
Price/Book(x) 0 0 0 0 0 0 0 6.35 6.6 10.24 6.28
Dividend Yield(%) 0 0 0 0 0 0 0 0.5 0.33 0.27 0.47
EV/Net Sales(x) 0.78 0.91 0.72 0.57 0.51 0.39 0.12 11.19 15.78 25.34 13.19
EV/Core EBITDA(x) 3.11 4.21 3.91 3.6 3.44 1.29 0.28 24 39.53 49.21 29.06
Net Sales Growth(%) -20.7 -15.64 17.4 14.63 6.8 157.71 43.47 38.8 45.87 14.63 36.27
EBIT Growth(%) -41 -34.76 1.8 0.82 4.76 551.02 113.11 55.44 24.72 45.75 22.22
PAT Growth(%) -62.11 -69.34 -10.4 74.38 11.01 1422.61 163.97 69.13 31.95 46.54 22.08
EPS Growth(%) -62.11 -69.35 -10.38 74.35 11 1422.56 163.97 52.35 22.29 46.54 22.08
Debt/Equity(x) 0.37 0.37 0.33 0.3 0.28 0.39 0.16 0.01 0 0 0
Current Ratio(x) 2.94 2.85 2.98 2.84 2.61 1.85 3.64 5.02 9.31 3.25 4.06
Quick Ratio(x) 2.13 1.9 1.8 1.6 1.28 1.17 2.62 3.87 7.79 2.49 2.91
Interest Cover(x) 1.8 1.16 1.22 1.2 1.45 3.13 6.14 12.59 22.3 26.96 25.45
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

Data Patterns (I) Shareholding Pattern

# Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Promoter 42.41 42.41 42.41 42.41 42.41 42.41 42.41 42.41 42.41 42.41
FII 5.32 7.16 6.74 14.57 14.95 14.39 14.05 12.75 12.78 11.4
DII 11.11 9.55 9.15 11.58 8.52 8.71 8.84 7.37 8.07 9.79
Public 41.16 40.88 41.7 31.44 34.12 34.49 34.7 37.48 36.74 36.4
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has delivered good profit growth of 60% CAGR over last 5 years
  • Debtor days have improved from 104.63 to 88.51days.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 42.41%.
  • Stock is trading at 10.2 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Data Patterns (I) News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!