Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹22684 Cr.
Stock P/E
83.6
P/B
—
Current Price
₹4051.8
Book Value
₹ 0
Face Value
2
52W High
₹5000
52W Low
₹ 2131
Dividend Yield
0.25%

Data Patterns (I) Overview

Business

Data Patterns (India) Ltd. is an Indian defence and aerospace electronics solutions provider. The company designs, develops, manufactures, and supplies highly specialized electronic systems, sub-systems, and components for defence and aerospace applications. Its core business model revolves around offering custom-built, high-reliability products and solutions to various arms of the Indian Defence (Army, Navy, Air Force), DRDO, ISRO, and other public sector undertakings (PSUs) involved in defence and space. It makes money by securing contracts for R&D, design, prototyping, and subsequent manufacturing and supply of complex electronic systems and associated services.

Revenue Mix

Data Patterns does not publicly disclose a granular breakdown of revenue by distinct business segments. However, its product and service offerings broadly cover various domains within defence and aerospace electronics, including:

Space-related electronics: Components and systems for satellites and launch vehicles.

Airborne systems: Electronics for aircraft and unmanned aerial vehicles (UAVs).

Ground systems: Command and control systems, radars, electronic warfare.

Naval systems: Sonars, communication systems.

Weapon systems: Control systems and components.

Test & Measurement (T&M) equipment: Specialized test solutions for defence applications.

The company typically operates on a project-by-project basis, offering integrated solutions across these categories.

Industry

The Indian defence industry is characterized by high barriers to entry, long gestation periods for product development, significant R&D investment, and strong government influence. The primary customer is the Ministry of Defence, driving demand through procurement policies focused on indigenization ('Make in India'). Data Patterns operates in the niche segment of defence and aerospace electronics, where specialized technical expertise and high reliability are paramount. It positions itself as a private sector player capable of developing and manufacturing complex, cutting-edge electronic systems, often collaborating with DRDO and other PSUs. While it competes with larger PSUs like BEL for certain contracts, its strength lies in bespoke solutions, rapid prototyping, and specialized R&D, often complementing or substituting imports.

MOAT

Data Patterns possesses several durable advantages:

Deep Technical Expertise & R&D Capabilities: Long history of designing and developing complex, high-reliability electronic systems for critical defence and space applications. This includes expertise in signal processing, embedded systems, communication, and electronic warfare.

Strategic Relationships: Established relationships with key Indian defence organizations like DRDO, ISRO, and various PSUs, built over decades through successful project execution.

High Switching Costs: Given the mission-critical nature and strict certification requirements of defence electronics, customers face high costs and risks in switching suppliers once a system is integrated and proven.

Certifications & Compliance: Adherence to stringent quality standards and obtaining necessary certifications for defence and aerospace products is a significant entry barrier.

Indigenous Design & Manufacturing: Ability to offer bespoke solutions reduces dependence on foreign suppliers and aligns with India's indigenization push.

Growth Drivers

'Make in India' and Indigenization Push: Government's strong emphasis on domestic procurement and reducing import dependence in defence.

Increased Defence Budget & Modernization: Continued growth in India's defence budget and ongoing efforts to modernize armed forces with advanced technologies.

R&D Investment: Growing investment by DRDO and other defence agencies in indigenous research and development, creating opportunities for private players like Data Patterns.

Diversification & Exports: Potential to expand product offerings and explore export opportunities to friendly nations.

Space Sector Growth: India's expanding space program and private sector participation in space offer new avenues for specialized electronics.

Risks

Government Policy & Budget Dependence: High reliance on defence spending and government procurement policies; changes in these can significantly impact order flow.

Long Procurement Cycles: Defence projects often have lengthy design, development, testing, and procurement cycles, leading to unpredictable revenue recognition.

Technological Obsolescence: Rapid advancements in technology require continuous R&D investment, with the risk of products becoming obsolete.

Intense Competition: Competition from both domestic (PSUs and other private players) and international defence contractors.

Geopolitical Risks: Global and regional geopolitical events can influence defence spending and procurement priorities.

Execution Risk: Complex R&D projects carry execution risks, potential delays, and cost overruns.

Management & Ownership

Data Patterns is promoted by its founder, Mr. S. Rangarajan, and Ms. Rekha Murthy Rangarajan, who bring significant technical and industry experience. Mr. S. Rangarajan serves as Chairman and Managing Director. The company is largely promoter-driven, with institutional investors also holding a significant stake. The management has a proven track record of growing the company within the highly specialized defence electronics sector.

Outlook

Data Patterns is well-positioned to capitalize on India's strategic push towards defence indigenization and modernization, supported by increasing defence budgets and the 'Make in India' initiative. Its strong R&D capabilities, long-standing relationships with key defence and space organizations, and specialized technical expertise provide a solid foundation for growth. However, the company faces inherent risks associated with the defence sector, including long and unpredictable procurement cycles, intense competition, and dependence on government policies and spending. Sustained growth will depend on its ability to continually innovate, secure new long-term contracts, manage project execution efficiently, and potentially diversify its customer base or export footprint.

Data Patterns (I) Share Price

Live · BSE / NSE · Inception: 1998
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Data Patterns (I) Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Data Patterns (I) Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
Net Sales 121 99 83 111 113 131
Other Income 2 1 3 1 1 1
Total Income 123 101 86 111 114 132
Total Expenditure 99 81 72 95 95 109
Operating Profit 24 19 14 16 19 24
Interest 8 9 8 9 9 10
Depreciation 3 4 4 4 4 4
Exceptional Income / Expenses 0 0 0 0 0 0
Profit Before Tax 12 7 1 4 5 10
Provision for Tax 5 2 -0 1 1 3
Profit After Tax 7 4 1 3 4 8
Adjustments 0 0 0 -0 0 0
Profit After Adjustments 7 4 1 3 4 8
Adjusted Earnings Per Share 1.6 0.9 0.3 0.6 1 1.6

Data Patterns (I) Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
Shareholder's Funds 115 118 119 122 126 133
Minority's Interest 0 0 0 0 0 0
Borrowings 13 8 6 4 2 0
Other Non-Current Liabilities 7 7 6 5 20 31
Total Current Liabilities 58 77 90 102 105 120
Total Liabilities 193 211 221 233 253 284
Fixed Assets 44 41 38 34 32 30
Other Non-Current Assets 3 3 3 3 3 3
Total Current Assets 146 167 181 196 218 252
Total Assets 193 211 221 233 253 284

Data Patterns (I) Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
Opening Cash & Cash Equivalents 11 10 6 7 8 17
Cash Flow from Operating Activities 20 -3 7 14 32 15
Cash Flow from Investing Activities -5 -2 0 0 -2 0
Cash Flow from Financing Activities -16 0 -6 -13 -21 5
Net Cash Inflow / Outflow -0 -5 1 1 9 20
Closing Cash & Cash Equivalent 10 6 7 8 17 37

Data Patterns (I) Ratios

# Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
Earnings Per Share (Rs) 1.6 0.91 0.28 0.58 0.95 1.65
CEPS(Rs) 2.25 1.83 1.18 1.46 1.8 2.41
DPS(Rs) 0.4 0.4 0.4 0.4 0.4 0.4
Book NAV/Share(Rs) 24.58 25.34 25.53 26.1 26.97 28.52
Core EBITDA Margin(%) 17.51 17.81 12.65 13.94 15.88 17.15
EBIT Margin(%) 16.65 14.98 11.02 10.84 13.08 15.43
Pre Tax Margin(%) 9.76 6.44 1.23 3.15 4.74 7.79
PAT Margin (%) 6.09 4.19 1.51 2.37 3.94 5.87
Cash Profit Margin (%) 8.55 8.47 6.45 6.01 7.47 8.61
ROA(%) 3.89 2.1 0.6 1.18 1.83 2.86
ROE(%) 6.53 3.63 1.09 2.23 3.58 5.93
ROCE(%) 12.53 8.86 5.29 6.89 8.48 11.11
Receivable days 294.09 393.07 501.55 386.55 386.79 323.84
Inventory Days 95.32 130.7 201.46 184.97 219.66 225.48
Payable days 160.01 123.83 262.57 215.41 238.5 217.13
PER(x) 0 0 0 0 0 0
Price/Book(x) 0 0 0 0 0 0
Dividend Yield(%) 0 0 0 0 0 0
EV/Net Sales(x) 0.33 0.56 0.66 0.45 0.26 0.19
EV/Core EBITDA(x) 1.71 2.85 4.01 3.04 1.57 1.04
Net Sales Growth(%) 0 -17.74 -16.59 33.91 1.92 16.12
EBIT Growth(%) 0 -26.21 -37.65 30.16 20.16 36.99
PAT Growth(%) 0 -43.52 -69.44 107.83 65.17 73.09
EPS Growth(%) 0 -43.52 -69.44 107.84 65.18 73.09
Debt/Equity(x) 0.43 0.5 0.5 0.46 0.35 0.45
Current Ratio(x) 2.52 2.16 2.01 1.93 2.08 2.1
Quick Ratio(x) 1.96 1.64 1.41 1.33 1.36 1.38
Interest Cover(x) 2.42 1.75 1.13 1.41 1.57 2.02
Total Debt/Mcap(x) 0 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +16% +16% +2% —
Operating Profit CAGR +26% +20% 0% —
PAT CAGR +100% +100% +3% —
Share Price CAGR +46% +25% — —
ROE Average +6% +4% +3% +4%
ROCE Average +11% +9% +8% +9%

Data Patterns (I) Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 42.41 %
FII 11.34 %
DII (MF + Insurance) 13 %
Public (retail) 33.25 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 42.4142.4142.4142.4142.4142.4142.4142.4142.4142.41
FII 14.9514.3914.0512.7512.7811.411.5512.4812.511.34
DII 8.528.718.847.378.079.7910.2711.6711.9813
Public 34.1234.4934.737.4836.7436.435.7833.4433.1133.25
Others 0000000000
Total 100100100100100100100100100100

Data Patterns (I) Peer Comparison

Aerospace & Defense Edit Columns

Data Patterns (I) Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Data Patterns (I) Pros & Cons

Pros

  • Debtor days have improved from 238.5 to 217.13days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 42.41%.
  • Company has a low return on equity of 4% over the last 3 years.
  • The company has delivered a poor profit growth of 2% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp