Sharescart Research Club logo
Products
Research
Tools
About
  • Home
  • /
  • Data Patterns I
Join Channel

Data Patterns (I)

₹3055.3 -61.4 | 2%

Last updated: 15:48

Consolidated Standalone

Last updated: 15:48

Data Patterns (I) Overview

Data Patterns (India) Ltd offers defence and aerospace electronics solutions in India. The enterprise offers COTS boards, ATE and check structures, RF and microwave warfare merchandise, electronic warfare merchandise, cockpit and rugged displays, radar and radar subsystems, identify friend and Foe products, avionic systems, laser and electro optic structures, space systems, power supply merchandise, naval structures, communication merchandise, gimbal and actuator controller merchandise, release and fire control structures, high speed processors...Read More

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Data Patterns (I) Key Financials

Market Cap ₹17105 Cr.

Stock P/E 77.1

P/B 10.7

Current Price ₹3055.3

Book Value ₹ 285.1

Face Value 2

52W High ₹3610

Dividend Yield 0.26%

52W Low ₹ 1372.6

Edit Ratio

Data Patterns (I) Share Price

₹ | |

Volume
Price

Data Patterns (I) Quarterly Price

Quarterly Monthly
Show Value Show %

Data Patterns (I) Peer Comparison

Data Patterns (I) Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 108 140 182 104 91 117 396 99 307 173
Other Income 11 11 12 12 12 11 11 11 6 6
Total Income 119 151 195 116 103 128 407 110 313 179
Total Expenditure 68 79 89 67 57 63 247 67 239 93
Operating Profit 52 71 105 49 46 65 160 43 74 86
Interest 2 2 3 3 3 3 3 3 2 2
Depreciation 3 3 7 3 3 3 4 5 6 6
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 -3
Profit Before Tax 46 66 95 43 40 59 153 34 66 75
Provision for Tax 12 15 24 11 10 14 39 8 17 17
Profit After Tax 34 51 71 33 30 45 114 26 49 58
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 34 51 71 33 30 45 114 26 49 58
Adjusted Earnings Per Share 6 9.1 12.7 5.9 5.4 8 20.4 4.6 8.8 10.4

Data Patterns (I) Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 50 42 49 57 61 156 224 311 453 520 708 975
Other Income 1 2 0 0 0 4 3 4 9 46 46 34
Total Income 51 44 50 57 61 160 227 315 463 566 755 1009
Total Expenditure 39 35 41 48 52 113 132 170 282 298 433 646
Operating Profit 12 9 9 9 9 47 95 145 181 268 321 363
Interest 5 5 5 5 4 13 15 11 8 9 12 10
Depreciation 3 3 3 3 3 5 6 7 8 16 14 21
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 -3
Profit Before Tax 4 1 1 1 2 28 75 127 165 242 295 328
Provision for Tax 1 0 0 -0 1 7 19 33 41 61 74 81
Profit After Tax 3 1 1 1 1 21 56 94 124 182 222 247
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 3 1 1 1 1 21 56 94 124 182 222 247
Adjusted Earnings Per Share 0.6 0.2 0.2 0.3 0.3 4.5 11.9 18.1 22.1 32.4 39.6 44.2

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 36% 32% 35% 30%
Operating Profit CAGR 20% 30% 47% 39%
PAT CAGR 22% 33% 60% 54%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 77% 29% NA% NA%
ROE Average 16% 15% 20% 11%
ROCE Average 22% 21% 27% 17%

Data Patterns (I) Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 103 104 105 105 106 153 208 575 1167 1324 1508
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 8 6 4 2 0 1 10 1 0 0 0
Other Non-Current Liabilities 5 4 3 4 4 25 39 27 141 17 54
Total Current Liabilities 41 43 41 43 50 117 72 103 126 350 277
Total Liabilities 157 157 152 154 161 295 329 706 1435 1692 1839
Fixed Assets 29 26 24 23 21 33 33 47 112 150 247
Other Non-Current Assets 8 8 8 8 8 46 34 139 147 403 467
Total Current Assets 120 122 121 123 131 216 261 520 1176 1139 1125
Total Assets 157 157 152 154 161 295 329 706 1435 1692 1839

Data Patterns (I) Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 3 1 1 1 1 0 2 9 177 215 88
Cash Flow from Operating Activities 3 6 9 11 7 13 43 52 -17 139 -90
Cash Flow from Investing Activities -1 -0 -0 -2 -1 1 9 -120 -383 -224 89
Cash Flow from Financing Activities -4 -6 -8 -8 -7 -14 -45 236 438 -43 -50
Net Cash Inflow / Outflow -1 0 -0 0 -0 1 7 168 38 -127 -50
Closing Cash & Cash Equivalent 1 1 1 1 1 2 9 177 215 88 38

Data Patterns (I) Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.56 0.17 0.15 0.27 0.3 4.5 11.88 18.11 22.14 32.44 39.61
CEPS(Rs) 1.27 0.85 0.8 0.89 0.84 5.67 13.08 19.38 23.65 35.33 42.09
DPS(Rs) 0.4 0.4 0.4 0.4 0.4 0.4 0.4 3.5 4.5 6.5 7.9
Book NAV/Share(Rs) 22.13 22.22 22.37 22.55 22.76 32.83 44.48 110.7 208.41 236.47 269.33
Core EBITDA Margin(%) 22.39 16.19 17.78 15.65 14.51 27.65 41.08 45.37 37.89 42.64 38.82
EBIT Margin(%) 18.24 14.06 12.18 10.79 10.59 26.76 39.75 44.51 38.06 48.39 43.4
Pre Tax Margin(%) 8.11 1.92 2.22 1.79 3.29 18.21 33.28 40.98 36.35 46.59 41.69
PAT Margin (%) 5.18 1.88 1.43 2.19 2.28 13.48 24.81 30.23 27.34 34.95 31.31
Cash Profit Margin (%) 11.85 9.36 7.5 7.34 6.45 16.99 27.3 32.36 29.21 38.06 33.28
ROA(%) 1.7 0.51 0.46 0.81 0.88 9.23 17.81 18.17 11.58 11.62 12.56
ROE(%) 2.54 0.77 0.69 1.19 1.31 16.2 30.74 24.02 14.24 14.59 15.66
ROCE(%) 6.59 4.21 4.32 4.42 4.69 23.83 39.11 33.65 19.73 20.19 21.71
Receivable days 326.37 413.1 377.72 383.57 377.14 205.5 221.31 207.98 233.75 274.3 256.4
Inventory Days 216.13 316.85 324.09 327.08 363.37 170.7 124.81 113.6 125.86 161.42 150.8
Payable days 105.7 198.58 155.16 125.24 171.52 99.19 75.84 106.32 88.32 104.63 88.51
PER(x) 0 0 0 0 0 0 0 38.84 62.13 74.65 42.68
Price/Book(x) 0 0 0 0 0 0 0 6.35 6.6 10.24 6.28
Dividend Yield(%) 0 0 0 0 0 0 0 0.5 0.33 0.27 0.47
EV/Net Sales(x) 0.78 0.91 0.72 0.57 0.51 0.39 0.12 11.19 15.78 25.34 13.19
EV/Core EBITDA(x) 3.11 4.21 3.91 3.6 3.44 1.29 0.28 24 39.53 49.21 29.06
Net Sales Growth(%) -20.7 -15.64 17.4 14.63 6.8 157.71 43.47 38.8 45.87 14.63 36.27
EBIT Growth(%) -41 -34.76 1.8 0.82 4.76 551.02 113.11 55.44 24.72 45.75 22.22
PAT Growth(%) -62.11 -69.34 -10.4 74.38 11.01 1422.61 163.97 69.13 31.95 46.54 22.08
EPS Growth(%) -62.11 -69.35 -10.38 74.35 11 1422.56 163.97 52.35 22.29 46.54 22.08
Debt/Equity(x) 0.37 0.37 0.33 0.3 0.28 0.39 0.16 0.01 0 0 0
Current Ratio(x) 2.94 2.85 2.98 2.84 2.61 1.85 3.64 5.02 9.31 3.25 4.06
Quick Ratio(x) 2.13 1.9 1.8 1.6 1.28 1.17 2.62 3.87 7.79 2.49 2.91
Interest Cover(x) 1.8 1.16 1.22 1.2 1.45 3.13 6.14 12.59 22.3 26.96 25.45
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

Data Patterns (I) Shareholding Pattern

# Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Promoter 42.41 42.41 42.41 42.41 42.41 42.41 42.41 42.41 42.41 42.41
FII 7.16 6.74 14.57 14.95 14.39 14.05 12.75 12.78 11.4 11.55
DII 9.55 9.15 11.58 8.52 8.71 8.84 7.37 8.07 9.79 10.27
Public 40.88 41.7 31.44 34.12 34.49 34.7 37.48 36.74 36.4 35.78
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Data Patterns (I) News

Data Patterns (I) Pros & Cons

Pros

  • Company has delivered good profit growth of 60% CAGR over last 5 years
  • Debtor days have improved from 104.63 to 88.51days.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 42.41%.
  • Stock is trading at 10.7 times its book value.

* The pros and cons are machine generated.

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares
whatsapp

Please Login!

Click to Login
OR
Get free Account

Error!