Advertising & Media · Founded 1999 · www.dapsadvertising.com · BSE 543651 · · ISIN INE975Z01012
No Notes Added Yet
1. Business Overview
DAPS Advertising Ltd. operates within the advertising and media sector in India. The company's core business model likely involves providing a range of advertising and marketing communication services to its clients. This typically includes creative development (conceptualizing ad campaigns, designing visuals, writing copy), media planning and buying (strategizing where and when to place ads across various channels like digital, print, TV, radio, out-of-home, and executing those placements), and potentially digital marketing services (SEO, SEM, social media management, content marketing). The company generates revenue primarily through commissions on media spends, service fees for creative and strategic work, and project-based payments for campaigns.
2. Key Segments / Revenue Mix
Without specific financial data, the typical segments for an advertising agency of this nature would include:
Creative Services: Development of ad concepts, campaigns, brand identities, and content.
Media Planning & Buying: Strategic placement and purchase of advertising inventory across traditional and digital platforms.
Digital Marketing: Services like search engine optimization (SEO), search engine marketing (SEM), social media marketing, programmatic advertising, and analytics.
Public Relations & Brand Consulting: Though potentially a smaller segment, some agencies offer these services.
The exact contribution of each segment to DAPS Advertising Ltd.'s total revenue is not publicly available but would likely be influenced by its client portfolio and strategic focus.
3. Industry & Positioning
The Indian advertising and media industry is dynamic, highly competitive, and largely fragmented. It features a mix of global advertising conglomerates (e.g., WPP, Omnicom, Publicis Groupe) with strong local presence, large independent Indian agencies, mid-sized players, and numerous small boutique firms. DAPS Advertising Ltd. likely positions itself as a local or regional player, potentially focusing on specific client segments (e.g., SMEs, local brands) or industries, or by offering specialized services (e.g., strong digital focus, regional language expertise). Its positioning would depend on its scale, client relationships, creative reputation, and ability to deliver cost-effective solutions compared to larger, more established agencies.
4. Competitive Advantage (Moat)
In the absence of specific company details, DAPS Advertising Ltd. would need to develop competitive advantages to thrive. Potential moats in the advertising industry include:
Strong Client Relationships: Long-standing partnerships and trust built with key clients leading to recurring business.
Creative Talent & Reputation: A consistent track record of delivering innovative and effective campaigns that generate tangible results for clients.
Specialized Expertise: Niche focus on a particular industry, technology (e.g., data analytics, AI in advertising), or regional market that differentiates it from generalist agencies.
Cost Efficiency: Ability to offer competitive pricing while maintaining quality, which can attract smaller or budget-conscious clients.
Establishing a deep, durable moat can be challenging for mid-sized agencies in a competitive market without significant scale or proprietary technology.
5. Growth Drivers
Key factors that could drive growth for DAPS Advertising Ltd. over the next 3-5 years include:
Economic Growth in India: A growing economy generally leads to increased corporate advertising and marketing expenditure.
Digital Transformation: Continued shift of advertising budgets towards digital platforms (social media, e-commerce, OTT) in India.
Rise of SMEs and D2C Brands: Expansion of small and medium-sized enterprises and direct-to-consumer brands that require advertising services.
Increased Consumer Spending: Growing disposable incomes and aspirational consumerism drive demand for advertised products and services.
Elections and Government Campaigns: Significant spending during election cycles and public awareness campaigns by government bodies.
Expansion into New Geographies or Niches: Successfully venturing into untapped regional markets or specialized service areas.
6. Risks
Client Churn and Concentration Risk: Dependency on a few large clients could lead to significant revenue loss if a client switches agencies.
Intense Competition: The fragmented nature of the industry means constant pressure on pricing and the need to continually innovate to retain clients and win new business.
Economic Downturn: Advertising budgets are often among the first to be cut during economic slowdowns, impacting revenue.
Technological Disruption: Rapid changes in advertising technology (e.g., AI-driven targeting, new media platforms, privacy regulations) require continuous adaptation and investment.
Talent Retention: The industry is talent-intensive; attracting and retaining creative and strategic personnel is crucial and competitive.
Regulatory Changes: Evolving regulations around data privacy, advertising content, and consumer protection could impact operations.
7. Management & Ownership
Specific information on DAPS Advertising Ltd.'s management team, promoters, or ownership structure is not provided. In India, many advertising agencies, particularly mid-sized ones, are often promoter-driven, with founding members playing a significant role in day-to-day operations and client relationships. The quality of management would depend on their experience, strategic vision, ability to adapt to industry changes, and track record of client acquisition and retention. The ownership structure would likely reflect public shareholding for a listed entity, alongside potential significant promoter or institutional stakes.
8. Outlook
DAPS Advertising Ltd. operates in a vibrant yet challenging Indian advertising market.
Bull Case: The company could benefit significantly from India's digital consumption boom, increasing ad spends across various sectors, and a growing pool of D2C brands and SMEs seeking specialized advertising solutions. Strong client relationships, a reputation for effective campaigns, and successful adaptation to new technologies could enable DAPS to capture market share and achieve healthy growth.
Bear Case: Intense competition from larger agencies with greater resources, coupled with rapid technological shifts and potential client churn, could put pressure on margins and growth. Failure to continuously innovate, attract top talent, or adapt to changing media landscapes and regulatory environments could hinder its ability to compete effectively and sustain profitability. The company's performance will largely depend on its agility, creative prowess, and strategic ability to differentiate itself in a crowded market.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 13 | 16 | 20 | 19 | 23 | 20 | 8 | 19 | 30 | 20 | 19 | |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
| Total Income | 14 | 16 | 21 | 20 | 23 | 20 | 8 | 19 | 30 | 21 | 20 | |
| Total Expenditure | 13 | 15 | 19 | 18 | 21 | 19 | 8 | 17 | 27 | 20 | 18 | |
| Operating Profit | 1 | 1 | 1 | 2 | 2 | 1 | 0 | 2 | 3 | 2 | 2 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit Before Tax | 1 | 1 | 1 | 1 | 2 | 1 | 0 | 1 | 3 | 1 | 2 | |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | |
| Profit After Tax | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 2 | 1 | 1 | |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 2 | 1 | 1 | |
| Adjusted Earnings Per Share | 1.4 | 1.7 | 2.4 | 2.7 | 3.5 | 1.1 | 0.3 | 3.1 | 3.8 | 2.1 | 2.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -5% | 0% | -1% | 4% |
| Operating Profit CAGR | 0% | 0% | 15% | 7% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 38% | -7% | NA% | NA% |
| ROE Average | 7% | 11% | 9% | 18% |
| ROCE Average | 10% | 14% | 13% | 21% |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 2 | 2 | 3 | 4 | 5 | 7 | 7 | 8 | 15 | 16 | 17 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 2 | 6 | 4 | 3 | 8 | 5 | 4 | 5 | 4 | 3 | 4 |
| Total Liabilities | 5 | 9 | 7 | 8 | 14 | 13 | 12 | 13 | 19 | 19 | 21 |
| Fixed Assets | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 2 |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 5 | 9 | 7 | 8 | 13 | 12 | 11 | 12 | 18 | 16 | 18 |
| Total Assets | 5 | 9 | 7 | 8 | 14 | 13 | 12 | 13 | 19 | 19 | 21 |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 3 | 2 | 7 | 5 |
| Cash Flow from Operating Activities | -0 | 1 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | -1 | 3 |
| Cash Flow from Investing Activities | -0 | -1 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -1 | -0 |
| Cash Flow from Financing Activities | 0 | -0 | -0 | 0 | -0 | -1 | -1 | -1 | 4 | -0 | -0 |
| Net Cash Inflow / Outflow | -0 | 0 | -0 | 0 | 1 | -0 | 1 | -0 | 5 | -2 | 2 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 2 | 2 | 3 | 2 | 7 | 5 | 8 |
| # | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.42 | 1.74 | 2.36 | 2.72 | 3.46 | 1.14 | 0.28 | 3.14 | 3.83 | 2.1 | 2.29 |
| CEPS(Rs) | 1.46 | 1.88 | 2.58 | 2.98 | 3.88 | 1.57 | 0.69 | 3.55 | 4.23 | 2.52 | 2.82 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0.15 | 0.2 |
| Book NAV/Share(Rs) | 4.64 | 6.38 | 8.74 | 11.45 | 14.91 | 20.59 | 20.87 | 24.02 | 28.65 | 30.26 | 32.4 |
| Core EBITDA Margin(%) | 3.68 | 4.66 | 4.92 | 6.3 | 7.43 | 3.71 | 3.72 | 9.65 | 8.8 | 3.72 | 7.21 |
| EBIT Margin(%) | 5.74 | 6.21 | 6.65 | 7.91 | 7.72 | 3.69 | 4.21 | 9.36 | 9.01 | 7.42 | 8.49 |
| Pre Tax Margin(%) | 5.34 | 5.47 | 6.07 | 7.32 | 7.25 | 2.66 | 1.69 | 7.81 | 8.79 | 7.14 | 8.31 |
| PAT Margin (%) | 3.69 | 3.77 | 4.06 | 4.86 | 5.19 | 1.95 | 1.24 | 5.84 | 6.58 | 5.34 | 6.22 |
| Cash Profit Margin (%) | 3.8 | 4.08 | 4.45 | 5.32 | 5.81 | 2.69 | 3.04 | 6.6 | 7.25 | 6.41 | 7.66 |
| ROA(%) | 10.62 | 8.93 | 10.12 | 12.38 | 11.07 | 2.92 | 0.78 | 8.64 | 12.22 | 5.76 | 6.01 |
| ROE(%) | 30.64 | 31.61 | 31.22 | 26.93 | 26.23 | 6.4 | 1.36 | 14 | 17.12 | 7.13 | 7.32 |
| ROCE(%) | 27.94 | 29.59 | 32.4 | 33.43 | 30.7 | 9.48 | 3.79 | 20.28 | 22.77 | 9.76 | 9.9 |
| Receivable days | 104.83 | 123.39 | 107.55 | 97.06 | 121.69 | 164.35 | 352.81 | 151.79 | 105.41 | 160.44 | 169.01 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 12.37 | 7.63 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 0.86 | 0.54 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.17 | 0.58 | 1.14 |
| EV/Net Sales(x) | 0.06 | 0.02 | -0.01 | -0.04 | 0.08 | 0.16 | 0.26 | 0.09 | 0.16 | 0.4 | 0.06 |
| EV/Core EBITDA(x) | 0.94 | 0.32 | -0.18 | -0.52 | 0.95 | 3.62 | 4.38 | 0.84 | 1.63 | 4.72 | 0.65 |
| Net Sales Growth(%) | 0 | 19.66 | 25.92 | -3.59 | 19.06 | -12.69 | -61.16 | 137.82 | 61.38 | -32.48 | -6.32 |
| EBIT Growth(%) | 0 | 29.56 | 34.86 | 14.6 | 16.24 | -58.27 | -55.68 | 428.66 | 55.36 | -44.4 | 7.21 |
| PAT Growth(%) | 0 | 22.47 | 35.49 | 15.26 | 27.17 | -67.14 | -75.25 | 1017.3 | 81.73 | -45.19 | 9.1 |
| EPS Growth(%) | 0 | 22.47 | 35.49 | 15.26 | 27.17 | -67.14 | -75.25 | 1017.3 | 22.03 | -45.19 | 9.1 |
| Debt/Equity(x) | 0.71 | 0.8 | 0.42 | 0.23 | 0.3 | 0.26 | 0.17 | 0.05 | 0.02 | 0.01 | 0.01 |
| Current Ratio(x) | 1.86 | 1.43 | 1.86 | 2.37 | 1.74 | 2.21 | 2.56 | 2.49 | 4.27 | 5.68 | 4.47 |
| Quick Ratio(x) | 1.86 | 1.43 | 1.86 | 2.37 | 1.74 | 2.21 | 2.56 | 2.49 | 4.27 | 5.68 | 4.47 |
| Interest Cover(x) | 14.31 | 8.35 | 11.36 | 13.36 | 16.23 | 3.57 | 1.67 | 6.04 | 41.23 | 26.27 | 47.21 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.01 | 0.01 |
| # | Mar 2018 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Promoter | 96.66 | 64.91 | 65.14 | 65.22 | 65.22 | 65.22 | 65.22 | 65.22 | 65.22 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 3.34 | 35.09 | 34.86 | 34.78 | 34.78 | 34.78 | 34.78 | 34.78 | 34.78 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2018 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.01 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.35 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 |
| # | Mar 2018 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Promoter | 96.66 | 64.91 | 65.14 | 65.22 | 65.22 | 65.22 | 65.22 | 65.22 | 65.22 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 3.34 | 35.09 | 34.86 | 34.78 | 34.78 | 34.78 | 34.78 | 34.78 | 34.78 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2018 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.01 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.35 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -5% | 0% | -1% | +4% |
| Operating Profit CAGR | 0% | 0% | +15% | +7% |
| PAT CAGR | 0% | 0% | — | — |
| Share Price CAGR | +38% | -7% | — | — |
| ROE Average | +7% | +11% | +9% | +18% |
| ROCE Average | +10% | +14% | +13% | +21% |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.