Textile - Spinning · Founded 1987 · www.damodargroup.com · BSE 521220 · NSE DAMODARIND · ISIN INE497D01022
No Notes Added Yet
Business
Damodar Industries Ltd. is engaged in the textile industry, primarily focusing on the "Textile - Spinning" segment. The company's core business involves the manufacturing of yarn from raw fibers, which are then supplied to various textile manufacturers for weaving, knitting, and other fabric production processes. It makes money by converting raw materials (like cotton or synthetic fibers) into higher-value yarn through processing, and subsequently selling this yarn to its business customers.
Revenue Mix
Given its specified industry as "Textile - Spinning," Damodar Industries Ltd. is predominantly focused on the production and sale of various types of yarn. While specific breakdowns are not available, it is highly probable that yarn manufacturing constitutes the vast majority, if not the entirety, of its revenue. Any other segments would likely be closely related or ancillary to this core spinning operation.
Industry
The Indian textile industry is one of the largest globally, with the spinning sector being a fundamental component. This industry is generally characterized by being capital-intensive, cyclical, and sensitive to raw material price volatility (especially cotton) and global demand-supply dynamics. Competition is significant, both from domestic players (ranging from large integrated mills to smaller independent units) and international manufacturers. Without specific market share data, Damodar Industries Ltd. operates within this competitive landscape, likely differentiating itself through product quality, operational efficiency, customer relationships, and possibly specialized yarn offerings.
MOAT
The textile spinning industry typically offers limited "moats" in the traditional sense. Yarn is often considered a commodity, making pricing highly competitive. Potential advantages for Damodar Industries Ltd. could include:
Scale & Operational Efficiency: Larger scale operations can lead to cost efficiencies in procurement and production.
Customer Relationships: Long-standing relationships and consistent quality can build customer trust and loyalty.
Product Diversification/Specialization: Ability to produce a range of yarns, including value-added or specialty yarns, can reduce commodity risk.
Location/Infrastructure: Strategic location near raw material sources or textile hubs can offer logistical advantages.
However, these are generally considered soft advantages rather than strong, durable moats like proprietary technology or brand power in B2C markets.
Growth Drivers
Key factors that could drive growth for Damodar Industries Ltd. over the next 3-5 years include:
Growing Domestic Textile Demand: Increasing disposable incomes and population growth in India drive demand for clothing and home textiles.
Export Opportunities: Favorable government policies and global demand for Indian textiles can boost export volumes.
Capacity Expansion & Modernization: Investment in new machinery and increased production capacity to meet growing demand.
Value-Added Products: Shifting towards higher-margin, specialized yarns (e.g., organic, blended, performance yarns) can improve profitability.
Government Support: Initiatives like the Production Linked Incentive (PLI) scheme for textiles and free trade agreements can provide tailwinds.
Risks
Raw Material Price Volatility: Fluctuations in prices of cotton and synthetic fibers directly impact production costs and margins.
Global Demand & Economic Downturns: A slowdown in global economic activity or changes in fashion trends can reduce demand for textiles and yarn.
Intense Competition: Pressure from domestic and international players can lead to pricing pressures and margin erosion.
Currency Fluctuations: For companies involved in exports or imports of raw materials/machinery, currency volatility can impact profitability.
Technological Obsolescence: The need for continuous capital expenditure to upgrade machinery and maintain efficiency.
Environmental & Regulatory Changes: Stricter environmental norms or changes in trade policies can increase operational costs or restrict market access.
Management & Ownership
In India, many industrial companies, including those in textiles, are promoted and largely controlled by founding families or groups. Damodar Industries Ltd. would typically have promoters with a significant ownership stake, indicating a long-term commitment to the business. Management quality is generally assessed by their ability to navigate cyclical industry dynamics, execute capital expenditure plans, maintain operational efficiency, and adapt to changing market conditions. Detailed assessment of management quality and specific ownership structure would require access to their annual reports and corporate governance disclosures.
Outlook
The outlook for Damodar Industries Ltd., like most players in the textile spinning sector, presents a balanced view. The bull case hinges on robust domestic consumption growth, potential gains from government incentives aimed at boosting textile manufacturing and exports, and the company's ability to maintain high operational efficiency and strong customer relationships. Opportunities may also arise from diversification into specialty yarns or expanding into new markets.
Conversely, the bear case factors in the inherent cyclicality of the textile industry, the constant threat of raw material price volatility, intense competition both domestically and internationally, and potential disruptions from global economic slowdowns or geopolitical events affecting trade. The capital-intensive nature of the business also means sensitivity to interest rates and the need for continuous investment.
Overall, Damodar Industries Ltd. operates in a mature but essential industry. Its success will largely depend on prudent capital allocation, effective cost management, maintaining product quality, and strategic agility in responding to market fluctuations and evolving consumer demands.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 143 | 179 | 119 | 97 | 120 | 85 | 103 | 122 | 93 | 112 |
| Other Income | 8 | 5 | 4 | 5 | 3 | 14 | 3 | 2 | 1 | 3 |
| Total Income | 151 | 184 | 123 | 101 | 123 | 99 | 106 | 124 | 94 | 115 |
| Total Expenditure | 139 | 167 | 118 | 89 | 111 | 85 | 96 | 114 | 84 | 105 |
| Operating Profit | 13 | 17 | 5 | 12 | 13 | 14 | 11 | 11 | 11 | 10 |
| Interest | 7 | 7 | 5 | 6 | 5 | 4 | 5 | 5 | 5 | 4 |
| Depreciation | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 4 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | 4 | -5 | 1 | 2 | 5 | 2 | 2 | 2 | 1 |
| Provision for Tax | 0 | 1 | -4 | 0 | 1 | 2 | -1 | 1 | 1 | 1 |
| Profit After Tax | 0 | 3 | -2 | 1 | 2 | 3 | 2 | 1 | 1 | 1 |
| Adjustments | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 0 | 3 | -2 | 1 | 2 | 3 | 2 | 1 | 1 | 1 |
| Adjusted Earnings Per Share | 0 | 1.3 | -0.6 | 0.3 | 0.7 | 1.4 | 1 | 0.5 | 0.4 | 0.4 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 593 | 621 | 704 | 650 | 771 | 768 | 568 | 909 | 683 | 715 | 421 | 430 |
| Other Income | 0 | 0 | 2 | 2 | 4 | 3 | 7 | 3 | 14 | 25 | 25 | 9 |
| Total Income | 593 | 621 | 706 | 652 | 775 | 771 | 575 | 911 | 696 | 741 | 447 | 439 |
| Total Expenditure | 544 | 580 | 666 | 615 | 735 | 725 | 529 | 830 | 646 | 683 | 402 | 399 |
| Operating Profit | 50 | 41 | 39 | 37 | 40 | 46 | 46 | 82 | 51 | 58 | 44 | 43 |
| Interest | 19 | 13 | 13 | 11 | 16 | 34 | 31 | 29 | 26 | 30 | 21 | 19 |
| Depreciation | 12 | 13 | 12 | 8 | 12 | 23 | 24 | 24 | 23 | 22 | 20 | 16 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 18 | 15 | 15 | 17 | 12 | -11 | -9 | 29 | 2 | 6 | 3 | 7 |
| Provision for Tax | 6 | 5 | 5 | 6 | 4 | -4 | -2 | 11 | 1 | 1 | -2 | 2 |
| Profit After Tax | 12 | 10 | 10 | 11 | 8 | -7 | -6 | 18 | 1 | 5 | 5 | 5 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 12 | 10 | 10 | 11 | 8 | -7 | -6 | 18 | 1 | 5 | 5 | 5 |
| Adjusted Earnings Per Share | 5.3 | 4.7 | 4.4 | 5.1 | 3.8 | -3 | -2.7 | 7.9 | 0.3 | 2.2 | 2.3 | 2.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -41% | -23% | -11% | -3% |
| Operating Profit CAGR | -24% | -19% | -1% | -1% |
| PAT CAGR | 0% | -35% | 0% | -8% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -16% | -10% | -2% | -2% |
| ROE Average | 4% | 3% | 4% | 6% |
| ROCE Average | 7% | 7% | 8% | 10% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 82 | 89 | 98 | 106 | 110 | 98 | 97 | 115 | 115 | 120 | 144 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 22 | 18 | 18 | 62 | 191 | 202 | 198 | 179 | 141 | 98 | 54 |
| Other Non-Current Liabilities | 7 | 5 | 5 | 6 | 8 | 0 | 0 | 6 | 7 | 7 | 4 |
| Total Current Liabilities | 102 | 89 | 94 | 121 | 166 | 199 | 151 | 150 | 185 | 194 | 150 |
| Total Liabilities | 212 | 201 | 216 | 295 | 475 | 500 | 446 | 451 | 448 | 418 | 352 |
| Fixed Assets | 81 | 69 | 66 | 106 | 251 | 263 | 237 | 216 | 204 | 192 | 144 |
| Other Non-Current Assets | 1 | 1 | 1 | 12 | 14 | 4 | 3 | 3 | 5 | 3 | 2 |
| Total Current Assets | 131 | 131 | 149 | 177 | 210 | 234 | 206 | 232 | 239 | 223 | 206 |
| Total Assets | 212 | 201 | 216 | 295 | 475 | 500 | 446 | 451 | 448 | 418 | 352 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 2 | 2 | 2 | 2 | 2 | 2 | 0 | 1 | 2 | 1 | 1 |
| Cash Flow from Operating Activities | 54 | 29 | 13 | 18 | 10 | 26 | 47 | 46 | 60 | 70 | 37 |
| Cash Flow from Investing Activities | -7 | -0 | -10 | -70 | -155 | -18 | 8 | 0 | -13 | -4 | 43 |
| Cash Flow from Financing Activities | -47 | -29 | -3 | 51 | 143 | -10 | -54 | -45 | -44 | -62 | -79 |
| Net Cash Inflow / Outflow | 0 | -0 | 0 | 0 | -2 | -2 | 1 | 1 | 3 | 4 | 1 |
| Closing Cash & Cash Equivalent | 2 | 2 | 2 | 2 | 2 | 0 | 1 | 2 | 1 | 1 | 0 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 5.35 | 4.67 | 4.43 | 5.11 | 3.76 | -2.98 | -2.66 | 7.88 | 0.34 | 2.24 | 2.32 |
| CEPS(Rs) | 10.96 | 10.41 | 9.77 | 8.92 | 9.33 | 6.91 | 7.68 | 18 | 10.2 | 11.58 | 10.88 |
| DPS(Rs) | 1.25 | 1.35 | 1.4 | 1.5 | 0.75 | 0 | 0 | 0.5 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 36.75 | 39.79 | 44.22 | 47.42 | 49.49 | 42.11 | 41.57 | 49.54 | 49.34 | 51.44 | 61.79 |
| Core EBITDA Margin(%) | 8.35 | 6.55 | 5.33 | 5.32 | 4.7 | 5.6 | 6.82 | 8.69 | 5.43 | 4.52 | 4.5 |
| EBIT Margin(%) | 6.29 | 4.56 | 3.86 | 4.36 | 3.61 | 2.95 | 3.88 | 6.39 | 4.06 | 5 | 5.74 |
| Pre Tax Margin(%) | 3.05 | 2.47 | 2.08 | 2.67 | 1.6 | -1.45 | -1.53 | 3.22 | 0.28 | 0.87 | 0.81 |
| PAT Margin (%) | 2.01 | 1.67 | 1.4 | 1.75 | 1.08 | -0.9 | -1.09 | 2.02 | 0.12 | 0.73 | 1.28 |
| Cash Profit Margin (%) | 4.11 | 3.73 | 3.09 | 3.05 | 2.69 | 2.1 | 3.15 | 4.62 | 3.48 | 3.77 | 6.02 |
| ROA(%) | 5.39 | 5.03 | 4.73 | 4.45 | 2.17 | -1.42 | -1.31 | 4.1 | 0.18 | 1.21 | 1.4 |
| ROE(%) | 15.4 | 12.21 | 10.55 | 11.15 | 7.76 | -6.67 | -6.36 | 17.29 | 0.69 | 4.45 | 4.09 |
| ROCE(%) | 18.42 | 14.91 | 13.93 | 11.79 | 7.76 | 5.06 | 5.01 | 13.54 | 6.58 | 8.97 | 6.75 |
| Receivable days | 44.04 | 40.66 | 37.69 | 47.19 | 42.13 | 43.45 | 57.66 | 36.62 | 49.35 | 37.62 | 48.9 |
| Inventory Days | 29.41 | 29.16 | 29.58 | 31.69 | 29.57 | 42.01 | 58 | 33.32 | 53.35 | 58.85 | 98.63 |
| Payable days | 6.78 | 5.96 | 3.78 | 5.06 | 9.11 | 17.33 | 21.21 | 6.54 | 11.09 | 13.98 | 19.18 |
| PER(x) | 3.74 | 6.88 | 8.86 | 12.62 | 10.73 | 0 | 0 | 7.62 | 114.89 | 18.46 | 13.19 |
| Price/Book(x) | 0.54 | 0.81 | 0.89 | 1.36 | 0.82 | 0.45 | 0.57 | 1.21 | 0.8 | 0.8 | 0.49 |
| Dividend Yield(%) | 5 | 4.2 | 3.56 | 2.33 | 1.86 | 0 | 0 | 0.83 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.26 | 0.27 | 0.27 | 0.48 | 0.54 | 0.52 | 0.68 | 0.5 | 0.57 | 0.5 | 0.61 |
| EV/Core EBITDA(x) | 3.1 | 4.06 | 4.88 | 8.48 | 10.41 | 8.71 | 8.34 | 5.55 | 7.66 | 6.27 | 5.86 |
| Net Sales Growth(%) | -19.31 | 4.7 | 13.38 | -7.72 | 18.74 | -0.45 | -26.08 | 60.07 | -24.85 | 4.77 | -41.09 |
| EBIT Growth(%) | -19.64 | -24.12 | -4.09 | 4.27 | -1.59 | -18.8 | -2.61 | 163.59 | -52.25 | 29.04 | -32.38 |
| PAT Growth(%) | -19.5 | -12.64 | -5.15 | 15.36 | -26.44 | -182.96 | 10.71 | 396.2 | -95.66 | 555.15 | 3.49 |
| EPS Growth(%) | -19.5 | -12.64 | -5.15 | 15.36 | -26.44 | -179.23 | 10.71 | 396.2 | -95.66 | 555.22 | 3.49 |
| Debt/Equity(x) | 1.37 | 1.1 | 1.07 | 1.62 | 3.01 | 3.61 | 3.42 | 2.73 | 2.59 | 2.22 | 1.31 |
| Current Ratio(x) | 1.28 | 1.47 | 1.58 | 1.46 | 1.26 | 1.17 | 1.36 | 1.55 | 1.29 | 1.15 | 1.37 |
| Quick Ratio(x) | 0.81 | 0.9 | 0.91 | 1.05 | 0.81 | 0.66 | 0.84 | 0.97 | 0.68 | 0.54 | 0.64 |
| Interest Cover(x) | 1.94 | 2.18 | 2.17 | 2.58 | 1.79 | 0.67 | 0.72 | 2.01 | 1.07 | 1.21 | 1.16 |
| Total Debt/Mcap(x) | 2.52 | 1.36 | 1.21 | 1.19 | 3.7 | 8 | 6.03 | 2.25 | 3.26 | 2.76 | 2.64 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 70.63 | 70.45 | 70.38 | 70.33 | 70.33 | 70.33 | 70.26 | 70.22 | 70.21 | 70.17 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 29.36 | 29.54 | 29.61 | 29.66 | 29.66 | 29.66 | 29.73 | 29.77 | 29.78 | 29.82 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.65 | 1.64 | 1.64 | 1.64 | 1.64 | 1.64 | 1.64 | 1.64 | 1.64 | 1.64 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.68 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.33 | 2.33 | 2.33 | 2.33 | 2.33 | 2.33 | 2.33 | 2.33 | 2.33 | 2.33 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -41% | -23% | -11% | -3% |
| Operating Profit CAGR | -24% | -19% | -1% | -1% |
| PAT CAGR | 0% | -35% | — | -8% |
| Share Price CAGR | -16% | -10% | -2% | -2% |
| ROE Average | +4% | +3% | +4% | +6% |
| ROCE Average | +7% | +7% | +8% | +10% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 70.63 | 70.45 | 70.38 | 70.33 | 70.33 | 70.33 | 70.26 | 70.22 | 70.21 | 70.17 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 29.37 | 29.55 | 29.62 | 29.67 | 29.67 | 29.67 | 29.74 | 29.78 | 29.79 | 29.83 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.65 | 1.64 | 1.64 | 1.64 | 1.64 | 1.64 | 1.64 | 1.64 | 1.64 | 1.64 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.68 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.33 | 2.33 | 2.33 | 2.33 | 2.33 | 2.33 | 2.33 | 2.33 | 2.33 | 2.33 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.