Sharescart Research Club logo

Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹71 Cr.
Stock P/E
13.2
P/B
0.5
Current Price
₹30.5
Book Value
₹ 63.5
Face Value
5
52W High
₹41.2
52W Low
₹ 20
Dividend Yield
0%

Damodar Inds. Overview

Business

Damodar Industries Ltd. is engaged in the textile industry, primarily focusing on the "Textile - Spinning" segment. The company's core business involves the manufacturing of yarn from raw fibers, which are then supplied to various textile manufacturers for weaving, knitting, and other fabric production processes. It makes money by converting raw materials (like cotton or synthetic fibers) into higher-value yarn through processing, and subsequently selling this yarn to its business customers.

Revenue Mix

Given its specified industry as "Textile - Spinning," Damodar Industries Ltd. is predominantly focused on the production and sale of various types of yarn. While specific breakdowns are not available, it is highly probable that yarn manufacturing constitutes the vast majority, if not the entirety, of its revenue. Any other segments would likely be closely related or ancillary to this core spinning operation.

Industry

The Indian textile industry is one of the largest globally, with the spinning sector being a fundamental component. This industry is generally characterized by being capital-intensive, cyclical, and sensitive to raw material price volatility (especially cotton) and global demand-supply dynamics. Competition is significant, both from domestic players (ranging from large integrated mills to smaller independent units) and international manufacturers. Without specific market share data, Damodar Industries Ltd. operates within this competitive landscape, likely differentiating itself through product quality, operational efficiency, customer relationships, and possibly specialized yarn offerings.

MOAT

The textile spinning industry typically offers limited "moats" in the traditional sense. Yarn is often considered a commodity, making pricing highly competitive. Potential advantages for Damodar Industries Ltd. could include:

Scale & Operational Efficiency: Larger scale operations can lead to cost efficiencies in procurement and production.

Customer Relationships: Long-standing relationships and consistent quality can build customer trust and loyalty.

Product Diversification/Specialization: Ability to produce a range of yarns, including value-added or specialty yarns, can reduce commodity risk.

Location/Infrastructure: Strategic location near raw material sources or textile hubs can offer logistical advantages.

However, these are generally considered soft advantages rather than strong, durable moats like proprietary technology or brand power in B2C markets.

Growth Drivers

Key factors that could drive growth for Damodar Industries Ltd. over the next 3-5 years include:

Growing Domestic Textile Demand: Increasing disposable incomes and population growth in India drive demand for clothing and home textiles.

Export Opportunities: Favorable government policies and global demand for Indian textiles can boost export volumes.

Capacity Expansion & Modernization: Investment in new machinery and increased production capacity to meet growing demand.

Value-Added Products: Shifting towards higher-margin, specialized yarns (e.g., organic, blended, performance yarns) can improve profitability.

Government Support: Initiatives like the Production Linked Incentive (PLI) scheme for textiles and free trade agreements can provide tailwinds.

Risks

Raw Material Price Volatility: Fluctuations in prices of cotton and synthetic fibers directly impact production costs and margins.

Global Demand & Economic Downturns: A slowdown in global economic activity or changes in fashion trends can reduce demand for textiles and yarn.

Intense Competition: Pressure from domestic and international players can lead to pricing pressures and margin erosion.

Currency Fluctuations: For companies involved in exports or imports of raw materials/machinery, currency volatility can impact profitability.

Technological Obsolescence: The need for continuous capital expenditure to upgrade machinery and maintain efficiency.

Environmental & Regulatory Changes: Stricter environmental norms or changes in trade policies can increase operational costs or restrict market access.

Management & Ownership

In India, many industrial companies, including those in textiles, are promoted and largely controlled by founding families or groups. Damodar Industries Ltd. would typically have promoters with a significant ownership stake, indicating a long-term commitment to the business. Management quality is generally assessed by their ability to navigate cyclical industry dynamics, execute capital expenditure plans, maintain operational efficiency, and adapt to changing market conditions. Detailed assessment of management quality and specific ownership structure would require access to their annual reports and corporate governance disclosures.

Outlook

The outlook for Damodar Industries Ltd., like most players in the textile spinning sector, presents a balanced view. The bull case hinges on robust domestic consumption growth, potential gains from government incentives aimed at boosting textile manufacturing and exports, and the company's ability to maintain high operational efficiency and strong customer relationships. Opportunities may also arise from diversification into specialty yarns or expanding into new markets.

Conversely, the bear case factors in the inherent cyclicality of the textile industry, the constant threat of raw material price volatility, intense competition both domestically and internationally, and potential disruptions from global economic slowdowns or geopolitical events affecting trade. The capital-intensive nature of the business also means sensitivity to interest rates and the need for continuous investment.

Overall, Damodar Industries Ltd. operates in a mature but essential industry. Its success will largely depend on prudent capital allocation, effective cost management, maintaining product quality, and strategic agility in responding to market fluctuations and evolving consumer demands.

Damodar Inds. Share Price

Live · BSE / NSE · Inception: 1987
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Damodar Inds. Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 143 179 119 97 120 85 103 122 93 112
Other Income 8 5 4 5 3 14 3 2 1 3
Total Income 151 184 123 101 123 99 106 124 94 115
Total Expenditure 139 167 118 89 111 85 96 114 84 105
Operating Profit 13 17 5 12 13 14 11 11 11 10
Interest 7 7 5 6 5 4 5 5 5 4
Depreciation 5 5 5 5 5 4 4 4 4 4
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 4 -5 1 2 5 2 2 2 1
Provision for Tax 0 1 -4 0 1 2 -1 1 1 1
Profit After Tax 0 3 -2 1 2 3 2 1 1 1
Adjustments 0 0 0 -0 -0 0 0 0 0 0
Profit After Adjustments 0 3 -2 1 2 3 2 1 1 1
Adjusted Earnings Per Share 0 1.3 -0.6 0.3 0.7 1.4 1 0.5 0.4 0.4

Damodar Inds. Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 593 621 704 650 771 768 568 909 683 715 421 430
Other Income 0 0 2 2 4 3 7 3 14 25 25 9
Total Income 593 621 706 652 775 771 575 911 696 741 447 439
Total Expenditure 544 580 666 615 735 725 529 830 646 683 402 399
Operating Profit 50 41 39 37 40 46 46 82 51 58 44 43
Interest 19 13 13 11 16 34 31 29 26 30 21 19
Depreciation 12 13 12 8 12 23 24 24 23 22 20 16
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 18 15 15 17 12 -11 -9 29 2 6 3 7
Provision for Tax 6 5 5 6 4 -4 -2 11 1 1 -2 2
Profit After Tax 12 10 10 11 8 -7 -6 18 1 5 5 5
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 12 10 10 11 8 -7 -6 18 1 5 5 5
Adjusted Earnings Per Share 5.3 4.7 4.4 5.1 3.8 -3 -2.7 7.9 0.3 2.2 2.3 2.3

Damodar Inds. Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 82 89 98 106 110 98 97 115 115 120 144
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 22 18 18 62 191 202 198 179 141 98 54
Other Non-Current Liabilities 7 5 5 6 8 0 0 6 7 7 4
Total Current Liabilities 102 89 94 121 166 199 151 150 185 194 150
Total Liabilities 212 201 216 295 475 500 446 451 448 418 352
Fixed Assets 81 69 66 106 251 263 237 216 204 192 144
Other Non-Current Assets 1 1 1 12 14 4 3 3 5 3 2
Total Current Assets 131 131 149 177 210 234 206 232 239 223 206
Total Assets 212 201 216 295 475 500 446 451 448 418 352

Damodar Inds. Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 2 2 2 2 2 2 0 1 2 1 1
Cash Flow from Operating Activities 54 29 13 18 10 26 47 46 60 70 37
Cash Flow from Investing Activities -7 -0 -10 -70 -155 -18 8 0 -13 -4 43
Cash Flow from Financing Activities -47 -29 -3 51 143 -10 -54 -45 -44 -62 -79
Net Cash Inflow / Outflow 0 -0 0 0 -2 -2 1 1 3 4 1
Closing Cash & Cash Equivalent 2 2 2 2 2 0 1 2 1 1 0

Damodar Inds. Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 5.35 4.67 4.43 5.11 3.76 -2.98 -2.66 7.88 0.34 2.24 2.32
CEPS(Rs) 10.96 10.41 9.77 8.92 9.33 6.91 7.68 18 10.2 11.58 10.88
DPS(Rs) 1.25 1.35 1.4 1.5 0.75 0 0 0.5 0 0 0
Book NAV/Share(Rs) 36.75 39.79 44.22 47.42 49.49 42.11 41.57 49.54 49.34 51.44 61.79
Core EBITDA Margin(%) 8.35 6.55 5.33 5.32 4.7 5.6 6.82 8.69 5.43 4.52 4.5
EBIT Margin(%) 6.29 4.56 3.86 4.36 3.61 2.95 3.88 6.39 4.06 5 5.74
Pre Tax Margin(%) 3.05 2.47 2.08 2.67 1.6 -1.45 -1.53 3.22 0.28 0.87 0.81
PAT Margin (%) 2.01 1.67 1.4 1.75 1.08 -0.9 -1.09 2.02 0.12 0.73 1.28
Cash Profit Margin (%) 4.11 3.73 3.09 3.05 2.69 2.1 3.15 4.62 3.48 3.77 6.02
ROA(%) 5.39 5.03 4.73 4.45 2.17 -1.42 -1.31 4.1 0.18 1.21 1.4
ROE(%) 15.4 12.21 10.55 11.15 7.76 -6.67 -6.36 17.29 0.69 4.45 4.09
ROCE(%) 18.42 14.91 13.93 11.79 7.76 5.06 5.01 13.54 6.58 8.97 6.75
Receivable days 44.04 40.66 37.69 47.19 42.13 43.45 57.66 36.62 49.35 37.62 48.9
Inventory Days 29.41 29.16 29.58 31.69 29.57 42.01 58 33.32 53.35 58.85 98.63
Payable days 6.78 5.96 3.78 5.06 9.11 17.33 21.21 6.54 11.09 13.98 19.18
PER(x) 3.74 6.88 8.86 12.62 10.73 0 0 7.62 114.89 18.46 13.19
Price/Book(x) 0.54 0.81 0.89 1.36 0.82 0.45 0.57 1.21 0.8 0.8 0.49
Dividend Yield(%) 5 4.2 3.56 2.33 1.86 0 0 0.83 0 0 0
EV/Net Sales(x) 0.26 0.27 0.27 0.48 0.54 0.52 0.68 0.5 0.57 0.5 0.61
EV/Core EBITDA(x) 3.1 4.06 4.88 8.48 10.41 8.71 8.34 5.55 7.66 6.27 5.86
Net Sales Growth(%) -19.31 4.7 13.38 -7.72 18.74 -0.45 -26.08 60.07 -24.85 4.77 -41.09
EBIT Growth(%) -19.64 -24.12 -4.09 4.27 -1.59 -18.8 -2.61 163.59 -52.25 29.04 -32.38
PAT Growth(%) -19.5 -12.64 -5.15 15.36 -26.44 -182.96 10.71 396.2 -95.66 555.15 3.49
EPS Growth(%) -19.5 -12.64 -5.15 15.36 -26.44 -179.23 10.71 396.2 -95.66 555.22 3.49
Debt/Equity(x) 1.37 1.1 1.07 1.62 3.01 3.61 3.42 2.73 2.59 2.22 1.31
Current Ratio(x) 1.28 1.47 1.58 1.46 1.26 1.17 1.36 1.55 1.29 1.15 1.37
Quick Ratio(x) 0.81 0.9 0.91 1.05 0.81 0.66 0.84 0.97 0.68 0.54 0.64
Interest Cover(x) 1.94 2.18 2.17 2.58 1.79 0.67 0.72 2.01 1.07 1.21 1.16
Total Debt/Mcap(x) 2.52 1.36 1.21 1.19 3.7 8 6.03 2.25 3.26 2.76 2.64

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -41% -23% -11% -3%
Operating Profit CAGR -24% -19% -1% -1%
PAT CAGR 0% -35% -8%
Share Price CAGR -16% -10% -2% -2%
ROE Average +4% +3% +4% +6%
ROCE Average +7% +7% +8% +10%

Damodar Inds. Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 70.17 %
FII 0 %
DII (MF + Insurance) 0.01 %
Public (retail) 29.83 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 70.6370.4570.3870.3370.3370.3370.2670.2270.2170.17
FII 0000000000
DII 0.010.010.010.010.010.010.010.010.010.01
Public 29.3729.5529.6229.6729.6729.6729.7429.7829.7929.83
Others 0000000000
Total 100100100100100100100100100100

Damodar Inds. Peer Comparison

Textile - Spinning Edit Columns

Damodar Inds. Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Damodar Inds. Pros & Cons

Pros

  • Stock is trading at 0.5 times its book value
  • Company has reduced debt.

Cons

  • Company has a low return on equity of 3% over the last 3 years.
  • Debtor days have increased from 13.98 to 19.18days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp