D.P. Wires

₹505.9 -0.8 | 0.2%

WEBSITE BSE:543962 NSE : DPWIRES 18 May, 12:50

Market Cap ₹784 Cr.

Stock P/E 18.9

P/B 3.6

Current Price ₹505.9

Book Value ₹ 141.9

Face Value 10

52W High ₹677.8

Dividend Yield 0.24%

52W Low ₹ 342.1

Edit Ratio

D.P. Wires Research see more...

Overview Inc. Year: 1998Industry: Steel & Iron Products

D.P. Wires Ltd manufactures and supplies plastic pipes, steel wires, and plastic films for oil and gas, power, environment, civil, power, vehicle, infrastructure, and different industries worldwide. The business enterprise offers LRPC and PC strand wires; HDPE and heavy-obligation geomembrane sheets, geomembrane and construction polythene films, HDPE geomembrane films, and geomembrane and pond liners; plastic film sheets; and spring metallic wires, PC single wire stress bars, PC single wires, intented PC wires, and PC metallic wires. It is also concerned in the wind power technology business. The corporation incorporated in 1998 and is located in Ratlam, India.

D.P. Wires Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

D.P. Wires Quarterly Results

#(Fig in Cr.)	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
Net Sales	132	160	178	200	284	344	387	266	273	252
Other Income	1	1	1	1	1	2	3	1	4	3
Total Income	133	161	180	201	285	346	389	267	276	255
Total Expenditure	124	148	169	190	272	332	356	250	263	245
Operating Profit	9	13	11	11	13	14	33	17	14	10
Interest	1	1	0	1	0	1	1	1	1	1
Depreciation	1	1	1	1	1	1	12	1	1	1
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	8	11	9	10	12	12	21	15	12	9
Provision for Tax	2	3	2	3	3	3	6	4	3	2
Profit After Tax	6	8	7	8	9	9	15	11	9	6
Adjustments	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	6	8	7	8	9	9	15	11	9	6
Adjusted Earnings Per Share	3.9	5.4	4.5	4.9	5.8	6	9.7	7.2	5.8	4.1

D.P. Wires Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	96	93	138	159	196	208	332	284	467	613	1215	1178
Other Income	2	0	1	1	1	0	3	2	3	3	6	11
Total Income	98	93	139	160	197	209	334	286	469	616	1221	1187
Total Expenditure	94	88	134	154	186	191	306	261	434	573	1161	1114
Operating Profit	4	4	5	7	11	18	28	26	36	43	61	74
Interest	2	1	2	2	3	2	2	1	1	2	2	4
Depreciation	1	1	1	1	1	1	2	2	2	2	3	15
Exceptional Income / Expenses	1	0	0	0	0	-0	0	0	0	0	0	0
Profit Before Tax	2	2	2	3	7	15	24	22	32	39	55	57
Provision for Tax	0	0	0	1	2	5	7	6	8	10	14	15
Profit After Tax	2	1	2	2	5	10	17	17	24	29	41	41
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	2	1	2	2	5	10	17	17	24	29	41	41
Adjusted Earnings Per Share	1.4	1.2	1.5	1.9	4.4	6.3	11.2	10.8	15.5	18.7	26.5	26.8

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	98%	62%	42%	29%
Operating Profit CAGR	42%	33%	28%	31%
PAT CAGR	41%	34%	33%	35%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	47%	57%	52%	NA%
ROE Average	24%	22%	22%	17%
ROCE Average	32%	30%	28%	22%

D.P. Wires Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	18	19	21	23	28	65	82	99	123	152	191
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	0	1	4	13	13	3	3	2	3	2	1
Other Non-Current Liabilities	1	1	1	0	0	0	1	1	1	1	0
Total Current Liabilities	27	11	25	32	40	29	36	23	27	41	59
Total Liabilities	46	32	50	68	81	96	122	125	154	196	251
Fixed Assets	5	5	6	8	8	8	10	12	11	16	20
Other Non-Current Assets	1	1	1	1	1	2	10	15	14	13	14
Total Current Assets	39	26	44	59	72	87	101	99	128	166	217
Total Assets	46	32	50	68	81	96	122	125	154	196	251

D.P. Wires Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	2	1	2	0	0	0	0	0	4	6
Cash Flow from Operating Activities	-1	1	-2	2	-12	-5	38	-12	4	46
Cash Flow from Investing Activities	-1	-1	-3	0	-3	-9	-17	12	-5	-6
Cash Flow from Financing Activities	0	1	6	-2	15	14	-21	4	3	-15
Net Cash Inflow / Outflow	-1	1	1	-0	-0	-0	0	3	3	25
Closing Cash & Cash Equivalent	1	2	4	0	0	0	0	4	6	31

D.P. Wires Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	1.42	1.18	1.47	1.92	4.4	6.34	11.24	10.76	15.53	18.74	26.45
CEPS(Rs)	2.37	2.04	2.36	3.02	5.7	7.22	12.25	12.03	16.96	20.33	28.69
DPS(Rs)	0	0	0	0	0	0	0	0	0	1	1.2
Book NAV/Share(Rs)	15.68	16.87	18.1	20.02	24.44	41.66	52.89	63.6	79.11	97.89	123.48
Core EBITDA Margin(%)	2.09	4.1	2.53	3.34	4.85	8.19	7.75	8.21	7.11	6.63	4.51
EBIT Margin(%)	3.51	3.19	2.64	2.99	4.51	7.74	8.03	8.32	7.18	6.67	4.72
Pre Tax Margin(%)	1.82	1.77	1.39	1.62	3.24	7	7.33	7.84	6.94	6.33	4.55
PAT Margin (%)	1.55	1.31	1.1	1.24	2.31	4.61	5.25	5.88	5.16	4.74	3.37
Cash Profit Margin (%)	2.6	2.27	1.77	1.96	2.99	5.25	5.73	6.57	5.64	5.14	3.66
ROA(%)	3.78	3.5	4.09	3.68	6.7	11.06	15.98	13.52	17.27	16.63	18.34
ROE(%)	9.46	7.27	8.39	10.05	19.8	21.25	23.77	18.48	21.76	21.17	23.9
ROCE(%)	10.92	10.52	15.24	14.04	18.67	25.57	30.39	22.92	28.88	27.75	32.03
Receivable days	60.51	60.2	43.73	52.7	48.35	48.72	39.58	59.25	42.53	44.7	26.25
Inventory Days	19.27	18.55	20.5	27.49	35.23	43.65	30.3	35.13	19.57	21.56	14.53
Payable days	16.91	16.13	31.36	50.6	37.61	24.84	11.19	16.03	6.97	4.83	5.26
PER(x)	0	0	0	0	0	10.08	5.61	4.21	6.04	15.26	12.02
Price/Book(x)	0	0	0	0	0	1.53	1.19	0.71	1.19	2.92	2.58
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0.31	0.33
EV/Net Sales(x)	0.23	0.07	0.06	0.14	0.16	0.49	0.36	0.21	0.32	0.73	0.38
EV/Core EBITDA(x)	5.74	1.52	1.55	3.49	2.78	5.73	4.19	2.36	4.14	10.32	7.59
Net Sales Growth(%)	26.14	-3.65	48.87	15.56	23.16	5.97	59.38	-14.4	64.42	31.39	98.18
EBIT Growth(%)	82.63	-10.71	22.57	31.41	85.96	68.5	61.22	-11.33	41.91	22.16	40.08
PAT Growth(%)	1560.97	-16.51	23.97	30.59	129.8	95.63	77.3	-4.2	44.26	20.66	41.17
EPS Growth(%)	1561.03	-16.51	23.97	30.6	129.79	43.96	77.31	-4.2	44.26	20.66	41.17
Debt/Equity(x)	1.12	0.26	0.38	1.04	1.09	0.1	0.27	0.03	0.06	0.09	0.01
Current Ratio(x)	1.46	2.38	1.76	1.83	1.82	3.04	2.8	4.22	4.66	4.01	3.69
Quick Ratio(x)	1.32	1.77	1.33	1.34	1.17	2.16	1.97	3.16	3.74	2.88	2.85
Interest Cover(x)	2.08	2.26	2.11	2.19	3.55	10.43	11.41	17.54	30.55	19.26	28.49
Total Debt/Mcap(x)	0	0	0	0	0	0.06	0.23	0.04	0.05	0.03	0

D.P. Wires Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	70.4	70.4	70.4	70.4	70.4	74.75	74.75	74.75	74.78	74.78
FII	0	0	0	0	0	0	0.21	0	0	0.01
DII	0	0	0	0	0	0	0	0	0	0
Public	29.6	29.6	29.6	29.6	29.6	25.25	25.03	25.25	25.22	25.21
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.96	0.96	0.96	0.96	0.96	1.01	1.01	1.01	1.16	1.16
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.4	0.4	0.4	0.4	0.4	0.34	0.34	0.34	0.39	0.39
Others	0	0	0	0	0	0	0	0	0	0
Total	1.36	1.36	1.36	1.36	1.36	1.36	1.36	1.36	1.55	1.55

Pros

Company has delivered good profit growth of 32% CAGR over last 5 years
Company has a good return on equity (ROE) track record: 3 Years ROE 22%
Company has reduced debt.
Company is almost debt free.

Cons

Debtor days have increased from 4.83 to 5.26days.
Stock is trading at 3.6 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

D.P. Wires News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

Current Price: 49/-

Electrosteel Steel Ltd

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

D.P. Wires

Add Watchlist

D.P. Wires Research see more...

Overview Inc. Year: 1998Industry: Steel & Iron Products

D.P. Wires Share Price

Alert Data

Quarterly Price

Peer Comparison

D.P. Wires Quarterly Results

D.P. Wires Profit & Loss

Growth Rates

D.P. Wires Balance Sheet

D.P. Wires Cash Flow

D.P. Wires Ratios

D.P. Wires Shareholding Pattern

D.P. Wires News

Top Unlisted Companies & InstaBuy Companies

Electrosteel Steel Ltd

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!