Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹1781 Cr.
Stock P/E
17.1
P/B
3.5
Current Price
₹501.7
Book Value
₹ 142.4
Face Value
2
52W High
₹588.9
52W Low
₹ 365.7
Dividend Yield
6.68%

D-Link (India) Overview

Business

D-Link (India) Ltd. is primarily engaged in the business of marketing, distribution, and servicing of networking products and solutions in India. The company offers a wide range of products including wireless routers, switches, modems, IP cameras, network adapters, and structured cabling solutions. It caters to various customer segments, including home users, Small and Medium Businesses (SMBs), and enterprises. The core business model involves procuring networking hardware from manufacturers (including D-Link Corporation globally) and distributing them through a channel partner network across India, along with providing post-sales support and services. Revenue is generated through the sale of these hardware products and associated services.

Revenue Mix

D-Link (India)'s revenue is predominantly derived from the sale of networking hardware products. While specific segment breakdowns are not publicly detailed by the company in terms of exact percentages, its product portfolio can be broadly categorized into:

Connectivity Products: Routers, switches, modems, adapters for home and SMB use.

Surveillance Products: IP cameras and Network Video Recorders (NVRs).

Enterprise Solutions: Higher-end switches, firewalls, and structured cabling systems for larger organizations.

Services: Installation, maintenance, and support services related to its product offerings.

The majority of its revenue historically stems from its robust distribution of its various networking hardware products across consumer and commercial channels.

Industry

The Indian IT networking industry is characterized by strong growth, driven by increasing internet penetration, digital transformation initiatives, and the demand for robust connectivity. It is a competitive landscape with both global and domestic players. D-Link (India) is an established player with significant brand recall, particularly in the home networking and SMB segments. It faces competition from global giants like Cisco, HP Aruba, Huawei, TP-Link, and Netgear, as well as other Indian distributors and manufacturers. The company's strength lies in its extensive distribution network and long-standing presence in the Indian market.

MOAT

D-Link (India) possesses a moderate competitive advantage primarily derived from:

Brand Recognition: "D-Link" is a well-known brand in the Indian networking market, especially among home users and SMBs, built over decades.

Distribution Network: The company has an established and wide-reaching distribution network across India, allowing it to reach diverse customer bases in both urban and semi-urban areas.

Scale in Procurement: Its long-standing relationship with D-Link Corporation and other suppliers, coupled with its volume in the Indian market, may offer some advantages in procurement and pricing.

However, the competitive advantage is limited by the commoditized nature of many networking hardware products and the rapid pace of technological change which can erode product-specific advantages.

Growth Drivers

Increasing Internet Penetration & Data Consumption: Growing broadband and mobile internet subscribers in India will drive demand for routers, switches, and associated networking gear.

Digital Transformation: Enterprises and SMBs investing in digital infrastructure, cloud adoption, and remote work solutions will require upgraded and more secure networking equipment.

Smart Home Adoption: Rising disposable incomes and technological awareness are boosting the demand for smart home devices, many of which rely on robust home networking.

Government Initiatives: Programs like "Digital India" and "BharatNet" aim to enhance connectivity, potentially creating opportunities for networking hardware providers.

5G Rollout: The expansion of 5G infrastructure could indirectly fuel demand for upgraded back-end networking equipment and faster home/office connectivity.

Risks

Intense Competition: The networking hardware market is highly competitive with constant pricing pressure from global and local players.

Technological Obsolescence: Rapid advancements in networking technology can quickly render existing products obsolete, necessitating continuous R&D and product refresh cycles.

Supply Chain Disruptions: Dependence on global supply chains for components and finished goods makes the company vulnerable to geopolitical events, trade wars, and logistics issues.

Currency Fluctuations: As an importer of hardware, adverse movements in foreign exchange rates can impact profitability.

Economic Slowdown: A downturn in the Indian economy could lead to reduced IT spending by businesses and consumers, affecting sales.

Cybersecurity Threats: While not directly a cybersecurity provider, networking equipment is a critical part of cybersecurity infrastructure. Any perceived vulnerabilities could impact brand trust.

Management & Ownership

D-Link (India) Ltd. is a professionally managed company listed on Indian stock exchanges. While it carries the D-Link brand, it operates as an independent entity in India, with its own board of directors and management team. The promoter group includes entities like SMC Capital Partners (Mauritius) Ltd., indicating a significant institutional holding. The management team comprises experienced professionals from the IT and networking sectors, responsible for strategic direction and operational execution in the Indian market.

Outlook

D-Link (India) operates in a high-growth market driven by India's accelerating digital transformation and increasing connectivity needs. Its established brand, extensive distribution network, and diverse product portfolio position it to capitalize on these tailwinds, particularly in the consumer and SMB segments. However, the outlook is tempered by intense competition, the challenge of technological obsolescence, and potential supply chain vulnerabilities. The company's ability to innovate, maintain competitive pricing, and effectively manage its distribution channels will be crucial for sustaining growth and profitability amidst the dynamic Indian IT networking landscape.

D-Link (India) Share Price

Live · BSE / NSE · Inception: 2008
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

D-Link (India) Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 294 334 346 337 331 370 350 377 395 444
Other Income 4 4 5 4 4 6 5 4 4 4
Total Income 298 338 351 341 335 376 356 380 399 448
Total Expenditure 265 303 318 304 298 337 321 344 361 409
Operating Profit 33 35 34 37 37 39 35 37 38 39
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 2 2 2 2 2 2 2 2 2 2
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 31 34 32 35 36 37 33 34 36 37
Provision for Tax 8 8 8 9 9 10 8 9 9 9
Profit After Tax 23 25 24 27 27 27 24 25 27 28
Adjustments -0 0 0 -0 0 0 0 0 -0 0
Profit After Adjustments 23 25 24 27 27 27 24 25 27 28
Adjusted Earnings Per Share 6.5 7.1 6.6 7.5 7.5 7.7 6.9 7.1 7.5 7.8

D-Link (India) Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 641 721 707 644 716 740 727 918 1181 1236 1384 1566
Other Income 2 1 2 3 2 9 7 7 7 14 20 17
Total Income 642 723 709 647 718 749 733 925 1188 1250 1404 1583
Total Expenditure 607 683 681 625 670 698 685 862 1066 1118 1257 1435
Operating Profit 35 40 27 21 48 51 49 63 122 132 147 149
Interest 0 0 1 1 0 1 1 0 1 1 1 0
Depreciation 2 2 2 1 1 6 5 5 5 6 7 8
Exceptional Income / Expenses 0 0 0 0 -5 5 0 0 0 0 0 0
Profit Before Tax 33 37 25 19 41 50 42 57 116 124 140 140
Provision for Tax 11 13 9 6 15 14 11 15 30 32 35 35
Profit After Tax 22 24 17 13 26 35 31 42 86 93 104 104
Adjustments -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 0
Profit After Adjustments 22 24 17 13 26 35 31 42 86 93 104 104
Adjusted Earnings Per Share 6.2 6.9 4.7 3.6 7.4 9.9 8.8 11.9 24.3 26.1 29.4 29.3

D-Link (India) Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 135 156 174 186 210 239 266 303 378 435 475
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities -0 -2 -3 -5 -2 5 23 23 27 23 23
Total Current Liabilities 126 174 113 153 161 174 190 251 316 360 408
Total Liabilities 261 329 283 334 368 417 479 576 721 818 906
Fixed Assets 35 35 34 33 32 42 38 34 40 38 34
Other Non-Current Assets 3 3 3 3 4 3 25 26 29 30 35
Total Current Assets 223 292 246 297 333 373 417 517 652 751 837
Total Assets 261 329 283 334 368 417 479 576 721 818 906

D-Link (India) Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 3 1 9 -9 16 11 9 17 20 6 18
Cash Flow from Operating Activities 2 19 -18 34 3 28 75 33 6 121 90
Cash Flow from Investing Activities -1 -5 4 -6 -6 -19 -58 -19 -5 -67 -6
Cash Flow from Financing Activities -3 -6 -4 -3 -2 -11 -8 -11 -15 -41 -71
Net Cash Inflow / Outflow -2 8 -18 25 -5 -2 8 4 -15 12 13
Closing Cash & Cash Equivalent 1 9 -9 16 11 9 17 20 6 18 32

D-Link (India) Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 6.16 6.87 4.7 3.57 7.45 9.92 8.83 11.91 24.32 26.09 29.37
CEPS(Rs) 6.66 7.34 5.13 3.98 7.8 11.54 10.36 13.39 25.73 27.87 31.32
DPS(Rs) 0.7 0.7 0.5 0.5 1 1.5 1.8 3 10 13 20
Book NAV/Share(Rs) 38.02 44.05 49.01 52.25 59.11 67.18 75 85.23 106.58 122.57 133.92
Core EBITDA Margin(%) 5.28 5.28 3.59 2.83 6.42 5.72 5.76 6.11 9.74 9.5 9.18
EBIT Margin(%) 5.24 5.25 3.67 3.07 5.79 6.79 5.95 6.25 9.92 10.13 10.15
Pre Tax Margin(%) 5.17 5.2 3.6 2.94 5.78 6.69 5.84 6.2 9.84 10.05 10.09
PAT Margin (%) 3.41 3.38 2.36 1.97 3.7 4.76 4.31 4.6 7.32 7.5 7.53
Cash Profit Margin (%) 3.69 3.61 2.58 2.19 3.87 5.53 5.06 5.18 7.74 8.01 8.04
ROA(%) 8.37 8.26 5.45 4.11 7.53 8.96 6.99 8.01 13.31 12.03 12.09
ROE(%) 16.19 16.73 10.09 7.06 13.38 15.71 12.42 14.87 25.36 22.77 22.9
ROCE(%) 24.46 25.8 15.17 10.65 20.96 22.4 17.14 20.18 34.41 30.77 30.84
Receivable days 80.9 79.37 82.29 90.39 91.11 88.79 88.5 81.28 82.87 95.12 92.99
Inventory Days 44.5 44.98 42.52 36.66 37.56 44.97 47.83 37.51 36.75 32.75 21
Payable days 82.24 86.39 74.35 64.98 74.77 74.32 83.74 80.77 79.84 83.57 78.1
PER(x) 26.7 17.16 29.79 22.8 11.23 6.12 11.89 11.71 9.61 10.49 14.07
Price/Book(x) 4.32 2.67 2.85 1.56 1.42 0.9 1.4 1.64 2.19 2.23 3.08
Dividend Yield(%) 0.43 0.59 0.36 0.61 1.2 2.47 1.71 2.15 4.28 4.75 4.84
EV/Net Sales(x) 0.91 0.57 0.71 0.42 0.39 0.26 0.43 0.48 0.67 0.74 1
EV/Core EBITDA(x) 16.55 10.34 18.37 12.77 5.83 3.82 6.38 7.06 6.49 6.91 9.4
Net Sales Growth(%) 0 12.56 -2.05 -8.89 11.19 3.41 -1.83 26.4 28.56 4.67 11.99
EBIT Growth(%) 0 12.82 -31.52 -23.8 109.67 21.19 -13.87 32.66 104.14 6.85 12.18
PAT Growth(%) 0 11.52 -31.6 -23.88 108.36 33.16 -10.98 34.89 104.22 7.26 12.56
EPS Growth(%) 0 11.51 -31.6 -23.88 108.36 33.17 -10.98 34.9 104.22 7.26 12.56
Debt/Equity(x) 0.02 0 0.07 0 0 0 0 0 0 0 0
Current Ratio(x) 1.76 1.67 2.18 1.93 2.07 2.14 2.2 2.06 2.07 2.08 2.05
Quick Ratio(x) 1.14 1.1 1.61 1.52 1.55 1.57 1.72 1.67 1.62 1.86 1.86
Interest Cover(x) 72.31 99.61 50.71 23.04 441.35 69.77 50.07 116.91 115.23 126.15 187.87
Total Debt/Mcap(x) 0 0 0.02 0 0 0 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +12% +15% +13% +8%
Operating Profit CAGR +11% +33% +24% +15%
PAT CAGR +12% +35% +24% +17%
Share Price CAGR -5% +30% +33% +16%
ROE Average +23% +24% +20% +16%
ROCE Average +31% +32% +27% +23%

D-Link (India) Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 51.02 %
FII 1.26 %
DII (MF + Insurance) 0.01 %
Public (retail) 48.98 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 51.0251.0251.0251.0251.0251.0251.0251.0251.0251.02
FII 0.350.291.070.510.851.21.211.111.131.26
DII 0.1100.540.710.1200.010.010.010.01
Public 48.9848.9848.9848.9848.9848.9848.9848.9848.9848.98
Others 0000000000
Total 100100100100100100100100100100

D-Link (India) Peer Comparison

IT - Networking Edit Columns

D-Link (India) Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

D-Link (India) Pros & Cons

Pros

  • Company has delivered good profit growth of 24% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 24%
  • Debtor days have improved from 83.57 to 78.1days.
  • Company is almost debt free.

Cons

  • Stock is trading at 3.5 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp