IT - Networking · Founded 2008 · https://www.dlink.com/in/en · BSE 533146 · NSE DLINK IND · ISIN INE250K01012
No Notes Added Yet
Business
D-Link (India) Ltd. is primarily engaged in the business of marketing, distribution, and servicing of networking products and solutions in India. The company offers a wide range of products including wireless routers, switches, modems, IP cameras, network adapters, and structured cabling solutions. It caters to various customer segments, including home users, Small and Medium Businesses (SMBs), and enterprises. The core business model involves procuring networking hardware from manufacturers (including D-Link Corporation globally) and distributing them through a channel partner network across India, along with providing post-sales support and services. Revenue is generated through the sale of these hardware products and associated services.
Revenue Mix
D-Link (India)'s revenue is predominantly derived from the sale of networking hardware products. While specific segment breakdowns are not publicly detailed by the company in terms of exact percentages, its product portfolio can be broadly categorized into:
Connectivity Products: Routers, switches, modems, adapters for home and SMB use.
Surveillance Products: IP cameras and Network Video Recorders (NVRs).
Enterprise Solutions: Higher-end switches, firewalls, and structured cabling systems for larger organizations.
Services: Installation, maintenance, and support services related to its product offerings.
The majority of its revenue historically stems from its robust distribution of its various networking hardware products across consumer and commercial channels.
Industry
The Indian IT networking industry is characterized by strong growth, driven by increasing internet penetration, digital transformation initiatives, and the demand for robust connectivity. It is a competitive landscape with both global and domestic players. D-Link (India) is an established player with significant brand recall, particularly in the home networking and SMB segments. It faces competition from global giants like Cisco, HP Aruba, Huawei, TP-Link, and Netgear, as well as other Indian distributors and manufacturers. The company's strength lies in its extensive distribution network and long-standing presence in the Indian market.
MOAT
D-Link (India) possesses a moderate competitive advantage primarily derived from:
Brand Recognition: "D-Link" is a well-known brand in the Indian networking market, especially among home users and SMBs, built over decades.
Distribution Network: The company has an established and wide-reaching distribution network across India, allowing it to reach diverse customer bases in both urban and semi-urban areas.
Scale in Procurement: Its long-standing relationship with D-Link Corporation and other suppliers, coupled with its volume in the Indian market, may offer some advantages in procurement and pricing.
However, the competitive advantage is limited by the commoditized nature of many networking hardware products and the rapid pace of technological change which can erode product-specific advantages.
Growth Drivers
Increasing Internet Penetration & Data Consumption: Growing broadband and mobile internet subscribers in India will drive demand for routers, switches, and associated networking gear.
Digital Transformation: Enterprises and SMBs investing in digital infrastructure, cloud adoption, and remote work solutions will require upgraded and more secure networking equipment.
Smart Home Adoption: Rising disposable incomes and technological awareness are boosting the demand for smart home devices, many of which rely on robust home networking.
Government Initiatives: Programs like "Digital India" and "BharatNet" aim to enhance connectivity, potentially creating opportunities for networking hardware providers.
5G Rollout: The expansion of 5G infrastructure could indirectly fuel demand for upgraded back-end networking equipment and faster home/office connectivity.
Risks
Intense Competition: The networking hardware market is highly competitive with constant pricing pressure from global and local players.
Technological Obsolescence: Rapid advancements in networking technology can quickly render existing products obsolete, necessitating continuous R&D and product refresh cycles.
Supply Chain Disruptions: Dependence on global supply chains for components and finished goods makes the company vulnerable to geopolitical events, trade wars, and logistics issues.
Currency Fluctuations: As an importer of hardware, adverse movements in foreign exchange rates can impact profitability.
Economic Slowdown: A downturn in the Indian economy could lead to reduced IT spending by businesses and consumers, affecting sales.
Cybersecurity Threats: While not directly a cybersecurity provider, networking equipment is a critical part of cybersecurity infrastructure. Any perceived vulnerabilities could impact brand trust.
Management & Ownership
D-Link (India) Ltd. is a professionally managed company listed on Indian stock exchanges. While it carries the D-Link brand, it operates as an independent entity in India, with its own board of directors and management team. The promoter group includes entities like SMC Capital Partners (Mauritius) Ltd., indicating a significant institutional holding. The management team comprises experienced professionals from the IT and networking sectors, responsible for strategic direction and operational execution in the Indian market.
Outlook
D-Link (India) operates in a high-growth market driven by India's accelerating digital transformation and increasing connectivity needs. Its established brand, extensive distribution network, and diverse product portfolio position it to capitalize on these tailwinds, particularly in the consumer and SMB segments. However, the outlook is tempered by intense competition, the challenge of technological obsolescence, and potential supply chain vulnerabilities. The company's ability to innovate, maintain competitive pricing, and effectively manage its distribution channels will be crucial for sustaining growth and profitability amidst the dynamic Indian IT networking landscape.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 294 | 334 | 346 | 337 | 331 | 370 | 350 | 377 | 395 | 444 |
| Other Income | 4 | 4 | 5 | 4 | 4 | 6 | 5 | 4 | 4 | 4 |
| Total Income | 298 | 338 | 351 | 341 | 335 | 376 | 356 | 380 | 399 | 448 |
| Total Expenditure | 265 | 303 | 318 | 304 | 298 | 337 | 321 | 344 | 361 | 409 |
| Operating Profit | 33 | 35 | 34 | 37 | 37 | 39 | 35 | 37 | 38 | 39 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 31 | 34 | 32 | 35 | 36 | 37 | 33 | 34 | 36 | 37 |
| Provision for Tax | 8 | 8 | 8 | 9 | 9 | 10 | 8 | 9 | 9 | 9 |
| Profit After Tax | 23 | 25 | 24 | 27 | 27 | 27 | 24 | 25 | 27 | 28 |
| Adjustments | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 |
| Profit After Adjustments | 23 | 25 | 24 | 27 | 27 | 27 | 24 | 25 | 27 | 28 |
| Adjusted Earnings Per Share | 6.5 | 7.1 | 6.6 | 7.5 | 7.5 | 7.7 | 6.9 | 7.1 | 7.5 | 7.8 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 641 | 721 | 707 | 644 | 716 | 740 | 727 | 918 | 1181 | 1236 | 1384 | 1566 |
| Other Income | 2 | 1 | 2 | 3 | 2 | 9 | 7 | 7 | 7 | 14 | 20 | 17 |
| Total Income | 642 | 723 | 709 | 647 | 718 | 749 | 733 | 925 | 1188 | 1250 | 1404 | 1583 |
| Total Expenditure | 607 | 683 | 681 | 625 | 670 | 698 | 685 | 862 | 1066 | 1118 | 1257 | 1435 |
| Operating Profit | 35 | 40 | 27 | 21 | 48 | 51 | 49 | 63 | 122 | 132 | 147 | 149 |
| Interest | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 0 |
| Depreciation | 2 | 2 | 2 | 1 | 1 | 6 | 5 | 5 | 5 | 6 | 7 | 8 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | -5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 33 | 37 | 25 | 19 | 41 | 50 | 42 | 57 | 116 | 124 | 140 | 140 |
| Provision for Tax | 11 | 13 | 9 | 6 | 15 | 14 | 11 | 15 | 30 | 32 | 35 | 35 |
| Profit After Tax | 22 | 24 | 17 | 13 | 26 | 35 | 31 | 42 | 86 | 93 | 104 | 104 |
| Adjustments | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
| Profit After Adjustments | 22 | 24 | 17 | 13 | 26 | 35 | 31 | 42 | 86 | 93 | 104 | 104 |
| Adjusted Earnings Per Share | 6.2 | 6.9 | 4.7 | 3.6 | 7.4 | 9.9 | 8.8 | 11.9 | 24.3 | 26.1 | 29.4 | 29.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 12% | 15% | 13% | 8% |
| Operating Profit CAGR | 11% | 33% | 24% | 15% |
| PAT CAGR | 12% | 35% | 24% | 17% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -5% | 30% | 33% | 16% |
| ROE Average | 23% | 24% | 20% | 16% |
| ROCE Average | 31% | 32% | 27% | 23% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 135 | 156 | 174 | 186 | 210 | 239 | 266 | 303 | 378 | 435 | 475 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | -0 | -2 | -3 | -5 | -2 | 5 | 23 | 23 | 27 | 23 | 23 |
| Total Current Liabilities | 126 | 174 | 113 | 153 | 161 | 174 | 190 | 251 | 316 | 360 | 408 |
| Total Liabilities | 261 | 329 | 283 | 334 | 368 | 417 | 479 | 576 | 721 | 818 | 906 |
| Fixed Assets | 35 | 35 | 34 | 33 | 32 | 42 | 38 | 34 | 40 | 38 | 34 |
| Other Non-Current Assets | 3 | 3 | 3 | 3 | 4 | 3 | 25 | 26 | 29 | 30 | 35 |
| Total Current Assets | 223 | 292 | 246 | 297 | 333 | 373 | 417 | 517 | 652 | 751 | 837 |
| Total Assets | 261 | 329 | 283 | 334 | 368 | 417 | 479 | 576 | 721 | 818 | 906 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 3 | 1 | 9 | -9 | 16 | 11 | 9 | 17 | 20 | 6 | 18 |
| Cash Flow from Operating Activities | 2 | 19 | -18 | 34 | 3 | 28 | 75 | 33 | 6 | 121 | 90 |
| Cash Flow from Investing Activities | -1 | -5 | 4 | -6 | -6 | -19 | -58 | -19 | -5 | -67 | -6 |
| Cash Flow from Financing Activities | -3 | -6 | -4 | -3 | -2 | -11 | -8 | -11 | -15 | -41 | -71 |
| Net Cash Inflow / Outflow | -2 | 8 | -18 | 25 | -5 | -2 | 8 | 4 | -15 | 12 | 13 |
| Closing Cash & Cash Equivalent | 1 | 9 | -9 | 16 | 11 | 9 | 17 | 20 | 6 | 18 | 32 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 6.16 | 6.87 | 4.7 | 3.57 | 7.45 | 9.92 | 8.83 | 11.91 | 24.32 | 26.09 | 29.37 |
| CEPS(Rs) | 6.66 | 7.34 | 5.13 | 3.98 | 7.8 | 11.54 | 10.36 | 13.39 | 25.73 | 27.87 | 31.32 |
| DPS(Rs) | 0.7 | 0.7 | 0.5 | 0.5 | 1 | 1.5 | 1.8 | 3 | 10 | 13 | 20 |
| Book NAV/Share(Rs) | 38.02 | 44.05 | 49.01 | 52.25 | 59.11 | 67.18 | 75 | 85.23 | 106.58 | 122.57 | 133.92 |
| Core EBITDA Margin(%) | 5.28 | 5.28 | 3.59 | 2.83 | 6.42 | 5.72 | 5.76 | 6.11 | 9.74 | 9.5 | 9.18 |
| EBIT Margin(%) | 5.24 | 5.25 | 3.67 | 3.07 | 5.79 | 6.79 | 5.95 | 6.25 | 9.92 | 10.13 | 10.15 |
| Pre Tax Margin(%) | 5.17 | 5.2 | 3.6 | 2.94 | 5.78 | 6.69 | 5.84 | 6.2 | 9.84 | 10.05 | 10.09 |
| PAT Margin (%) | 3.41 | 3.38 | 2.36 | 1.97 | 3.7 | 4.76 | 4.31 | 4.6 | 7.32 | 7.5 | 7.53 |
| Cash Profit Margin (%) | 3.69 | 3.61 | 2.58 | 2.19 | 3.87 | 5.53 | 5.06 | 5.18 | 7.74 | 8.01 | 8.04 |
| ROA(%) | 8.37 | 8.26 | 5.45 | 4.11 | 7.53 | 8.96 | 6.99 | 8.01 | 13.31 | 12.03 | 12.09 |
| ROE(%) | 16.19 | 16.73 | 10.09 | 7.06 | 13.38 | 15.71 | 12.42 | 14.87 | 25.36 | 22.77 | 22.9 |
| ROCE(%) | 24.46 | 25.8 | 15.17 | 10.65 | 20.96 | 22.4 | 17.14 | 20.18 | 34.41 | 30.77 | 30.84 |
| Receivable days | 80.9 | 79.37 | 82.29 | 90.39 | 91.11 | 88.79 | 88.5 | 81.28 | 82.87 | 95.12 | 92.99 |
| Inventory Days | 44.5 | 44.98 | 42.52 | 36.66 | 37.56 | 44.97 | 47.83 | 37.51 | 36.75 | 32.75 | 21 |
| Payable days | 82.24 | 86.39 | 74.35 | 64.98 | 74.77 | 74.32 | 83.74 | 80.77 | 79.84 | 83.57 | 78.1 |
| PER(x) | 26.7 | 17.16 | 29.79 | 22.8 | 11.23 | 6.12 | 11.89 | 11.71 | 9.61 | 10.49 | 14.07 |
| Price/Book(x) | 4.32 | 2.67 | 2.85 | 1.56 | 1.42 | 0.9 | 1.4 | 1.64 | 2.19 | 2.23 | 3.08 |
| Dividend Yield(%) | 0.43 | 0.59 | 0.36 | 0.61 | 1.2 | 2.47 | 1.71 | 2.15 | 4.28 | 4.75 | 4.84 |
| EV/Net Sales(x) | 0.91 | 0.57 | 0.71 | 0.42 | 0.39 | 0.26 | 0.43 | 0.48 | 0.67 | 0.74 | 1 |
| EV/Core EBITDA(x) | 16.55 | 10.34 | 18.37 | 12.77 | 5.83 | 3.82 | 6.38 | 7.06 | 6.49 | 6.91 | 9.4 |
| Net Sales Growth(%) | 0 | 12.56 | -2.05 | -8.89 | 11.19 | 3.41 | -1.83 | 26.4 | 28.56 | 4.67 | 11.99 |
| EBIT Growth(%) | 0 | 12.82 | -31.52 | -23.8 | 109.67 | 21.19 | -13.87 | 32.66 | 104.14 | 6.85 | 12.18 |
| PAT Growth(%) | 0 | 11.52 | -31.6 | -23.88 | 108.36 | 33.16 | -10.98 | 34.89 | 104.22 | 7.26 | 12.56 |
| EPS Growth(%) | 0 | 11.51 | -31.6 | -23.88 | 108.36 | 33.17 | -10.98 | 34.9 | 104.22 | 7.26 | 12.56 |
| Debt/Equity(x) | 0.02 | 0 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio(x) | 1.76 | 1.67 | 2.18 | 1.93 | 2.07 | 2.14 | 2.2 | 2.06 | 2.07 | 2.08 | 2.05 |
| Quick Ratio(x) | 1.14 | 1.1 | 1.61 | 1.52 | 1.55 | 1.57 | 1.72 | 1.67 | 1.62 | 1.86 | 1.86 |
| Interest Cover(x) | 72.31 | 99.61 | 50.71 | 23.04 | 441.35 | 69.77 | 50.07 | 116.91 | 115.23 | 126.15 | 187.87 |
| Total Debt/Mcap(x) | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 51.02 | 51.02 | 51.02 | 51.02 | 51.02 | 51.02 | 51.02 | 51.02 | 51.02 | 51.02 |
| FII | 0.35 | 0.29 | 1.07 | 0.51 | 0.85 | 1.2 | 1.21 | 1.11 | 1.13 | 1.26 |
| DII | 0.11 | 0 | 0.54 | 0.71 | 0.12 | 0 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 48.52 | 48.69 | 47.37 | 47.76 | 48.01 | 47.78 | 47.76 | 47.87 | 47.84 | 47.71 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.81 | 1.81 | 1.81 | 1.81 | 1.81 | 1.81 | 1.81 | 1.81 | 1.81 | 1.81 |
| FII | 0.01 | 0.01 | 0.04 | 0.02 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| DII | 0 | 0 | 0.02 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 1.72 | 1.73 | 1.68 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.69 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 3.55 | 3.55 | 3.55 | 3.55 | 3.55 | 3.55 | 3.55 | 3.55 | 3.55 | 3.55 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +12% | +15% | +13% | +8% |
| Operating Profit CAGR | +11% | +33% | +24% | +15% |
| PAT CAGR | +12% | +35% | +24% | +17% |
| Share Price CAGR | -5% | +30% | +33% | +16% |
| ROE Average | +23% | +24% | +20% | +16% |
| ROCE Average | +31% | +32% | +27% | +23% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 51.02 | 51.02 | 51.02 | 51.02 | 51.02 | 51.02 | 51.02 | 51.02 | 51.02 | 51.02 |
| FII | 0.35 | 0.29 | 1.07 | 0.51 | 0.85 | 1.2 | 1.21 | 1.11 | 1.13 | 1.26 |
| DII | 0.11 | 0 | 0.54 | 0.71 | 0.12 | 0 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 48.98 | 48.98 | 48.98 | 48.98 | 48.98 | 48.98 | 48.98 | 48.98 | 48.98 | 48.98 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.81 | 1.81 | 1.81 | 1.81 | 1.81 | 1.81 | 1.81 | 1.81 | 1.81 | 1.81 |
| FII | 0.01 | 0.01 | 0.04 | 0.02 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| DII | 0 | 0 | 0.02 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 1.74 | 1.74 | 1.74 | 1.74 | 1.74 | 1.74 | 1.74 | 1.74 | 1.74 | 1.74 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 3.55 | 3.55 | 3.55 | 3.55 | 3.55 | 3.55 | 3.55 | 3.55 | 3.55 | 3.55 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.