Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹3075 Cr.
Stock P/E
9.3
P/B
1.2
Current Price
₹172.5
Book Value
₹ 141.9
Face Value
10
52W High
₹279.8
52W Low
₹ 170
Dividend Yield
4.06%

D.B. Corp Overview

Business

D.B. Corp Ltd. (DBCL) is one of India's largest print media companies. Its core business involves the publishing of newspapers, primarily under the "Dainik Bhaskar" (Hindi), "Divya Bhaskar" (Gujarati), and "Divya Marathi" (Marathi) brands across multiple states. The company also operates in the radio segment through "My FM" and has a growing digital news presence. D.B. Corp's primary business model revolves around generating revenue from advertising (print, digital, and radio) and, to a lesser extent, from circulation (sale of newspapers and subscriptions). Advertisers pay to place their messages in the company's publications and on its radio channels and digital platforms, leveraging DBCL's extensive reach in its target geographies.

Revenue Mix

D.B. Corp Ltd. operates primarily in three segments:

Print Media: This is the largest segment, comprising the publishing of newspapers and magazines. Revenue is derived mainly from advertising space sales and, to a lesser extent, from circulation sales.

Radio: Operates under the "My FM" brand, generating revenue primarily from selling airtime for advertisements.

Digital: Focuses on news portals and apps for its various brands, generating revenue from digital advertising.

Historically, print advertising has been the dominant revenue contributor, accounting for a significant majority of the total revenue. While specific current percentages can fluctuate, the company's overall revenue mix remains heavily skewed towards advertising, with print advertising being the largest component, followed by circulation, digital, and radio.

Industry

The Indian printing and publishing industry, particularly print media, is characterized by a few large, well-established players with strong regional fortresses. It faces structural challenges from the global shift towards digital media, coupled with intense competition from television, digital news platforms, and social media for advertising spend. D.B. Corp Ltd. holds a strong leadership position in specific regional markets, especially in the Hindi-speaking belt (states like Madhya Pradesh, Rajasthan, Chhattisgarh, Haryana, Bihar, Punjab, Jharkhand, Uttar Pradesh, Himachal Pradesh) through Dainik Bhaskar, and in Gujarat through Divya Bhaskar. Its established distribution network and local content focus give it a competitive edge in these core geographies against other national and regional peers.

MOAT

D.B. Corp possesses several competitive advantages:

Strong Regional Brands: "Dainik Bhaskar" and "Divya Bhaskar" are highly recognized and trusted brands in their respective core markets, fostering reader loyalty.

Extensive Distribution Network: A well-entrenched and wide-reaching distribution network allows for deep penetration in its operating geographies, which is challenging and costly for new entrants to replicate.

Scale and Cost Efficiencies: As one of the largest players, DBCL benefits from economies of scale in newsgathering, printing, and raw material procurement (e.g., newsprint), leading to cost advantages.

Advertising Reach: Its large readership base in specific regions makes it an attractive platform for local and regional advertisers seeking targeted reach.

Growth Drivers

Recovery in Advertising Spend: A rebound in overall economic activity and corporate advertising budgets (post-pandemic) could boost print, radio, and digital advertising revenues.

Regional Economic Growth: Continued economic development in its core operating states drives local business growth, increasing demand for regional advertising.

Digital Monetization: Successful expansion and monetization of its digital platforms (websites, apps) through increased digital advertising, subscriptions, or new content formats.

Radio Segment Growth: Expansion of the "My FM" network into new cities or increased listenership and ad-rates in existing markets.

Market Share Gains: Potential to consolidate market share in existing or new geographies, though this is often challenging in the fragmented print market.

Risks

Secular Decline in Print Readership: The global trend of readers shifting from print to digital media poses a long-term threat to print circulation and advertising revenues.

Advertising Slowdown: Economic downturns, increased competition from digital giants (Google, Meta), and shifting advertiser preferences can lead to reduced advertising expenditure.

Rising Newsprint Prices: Newsprint is a major raw material for print media. Volatility and sustained increases in newsprint prices can significantly impact profit margins.

Intense Competition: Competition from other print players, TV channels, and an ever-increasing array of digital news and entertainment platforms for both eyeballs and advertising budgets.

Failure in Digital Transition: Inability to effectively grow and monetize its digital offerings could lead to stagnation as print declines.

Regulatory Changes: Changes in media ownership, content regulations, or advertising rules could impact operations.

Management & Ownership

D.B. Corp Ltd. is a promoter-led company. The Agarwal family, descendants of the founder Ramesh Chandra Agarwal, are the key promoters and hold significant ownership. Key management positions, including Chairman and Managing Directors, are held by family members such as Sudhir Agarwal, Girish Agarwal, and Pawan Agarwal. The management team has extensive experience in the Indian media sector, having built and grown the Bhaskar Group over several decades. The promoter holding in the company is substantial, aligning management interests with shareholder value creation.

Outlook

D.B. Corp Ltd. faces a complex operating environment. On one hand, it benefits from strong, entrenched regional brands and extensive distribution networks in its core markets, which continue to show resilience in print readership compared to developed economies. A recovery in the broader advertising market and India's continued regional economic growth could provide tailwinds for its print, radio, and digital segments.

However, the company is not immune to the secular challenges facing traditional print media, including the long-term shift towards digital consumption and intense competition for advertising revenue. Its success hinges on its ability to effectively diversify revenue streams, particularly through successful monetization of its growing digital platforms, while simultaneously optimizing costs in its traditional print operations. While its regional strength provides a buffer, sustained growth will require strategic innovation in content delivery and revenue generation across all its media properties.

D.B. Corp Share Price

Live · BSE / NSE · Inception: 1995
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

D.B. Corp Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 617 590 559 643 548 559 614 605 576 604
Other Income 25 26 24 13 19 28 20 24 13 28
Total Income 642 616 583 656 567 587 635 629 590 632
Total Expenditure 445 425 438 465 465 449 476 470 472 467
Operating Profit 197 191 144 190 102 138 158 159 118 165
Interest 6 6 7 6 7 7 7 6 7 6
Depreciation 29 28 27 24 24 24 25 25 26 24
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 162 157 110 160 71 108 126 129 85 134
Provision for Tax 39 39 28 42 18 27 33 33 23 33
Profit After Tax 123 118 83 118 52 81 93 96 62 101
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 123 118 83 118 52 81 93 96 62 101
Adjusted Earnings Per Share 0.1 6.6 4.6 6.6 2.9 4.5 5.2 5.4 3.5 5.7

D.B. Corp Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 2052 2258 2311 2463 2224 1508 1769 2129 2402 2339 2356 2399
Other Income 24 21 24 25 35 17 20 42 81 84 88 85
Total Income 2076 2279 2335 2488 2259 1524 1789 2171 2483 2423 2443 2486
Total Expenditure 1517 1619 1748 1967 1765 1205 1466 1810 1779 1796 1870 1885
Operating Profit 559 659 588 521 494 319 323 361 703 627 574 600
Interest 14 7 7 9 25 24 18 21 24 25 26 26
Depreciation 85 86 92 99 121 115 110 112 114 104 100 100
Exceptional Income / Expenses 0 0 0 0 0 13 0 0 0 0 0 0
Profit Before Tax 460 565 488 414 348 193 195 228 565 499 448 474
Provision for Tax 168 191 164 140 73 52 52 59 140 128 116 122
Profit After Tax 292 375 324 274 275 141 143 169 426 371 332 352
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 292 375 324 274 275 141 143 169 426 371 332 352
Adjusted Earnings Per Share 15.9 20.4 17.6 15.7 15.7 8.1 8.1 9.5 23.9 20.8 18.6 19.8

D.B. Corp Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 1398 1594 1929 1827 1678 1823 1882 1948 2221 2225 2429
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 25 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 126 1291 1288 462 489 559 617 532 577 809 950
Total Current Liabilities 403 356 552 1566 1876 1713 1717 861 1093 1045 957
Total Liabilities 1951 3242 3769 3855 4043 4094 4217 3341 3890 4078 4336
Fixed Assets 867 862 942 906 1136 1108 1054 981 985 934 1042
Other Non-Current Assets 367 1491 1519 678 491 552 561 933 905 685 1061
Total Current Assets 717 889 1308 2271 2416 2435 2602 1427 2000 2460 2233
Total Assets 1951 3242 3769 3855 4043 4094 4217 3341 3890 4078 4336

D.B. Corp Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 177 90 174 298 132 34 120 113 81 85 122
Cash Flow from Operating Activities 341 360 364 235 363 374 371 243 579 414 365
Cash Flow from Investing Activities -183 -32 -198 -21 -154 -137 -224 -143 -380 -11 -173
Cash Flow from Financing Activities -245 -244 -42 -381 -307 -151 -155 -132 -194 -366 -208
Net Cash Inflow / Outflow -87 84 124 -166 -98 86 -7 -32 5 37 -16
Closing Cash & Cash Equivalent 90 174 298 132 34 120 113 81 85 122 106

D.B. Corp Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 15.9 20.38 17.6 15.66 15.72 8.08 8.05 9.5 23.89 20.82 18.63
CEPS(Rs) 20.54 25.07 22.62 21.29 22.62 14.65 14.26 15.79 30.3 26.64 24.23
DPS(Rs) 7.75 4 1 10 10 3 5 6 13 12 7
Book NAV/Share(Rs) 75.68 86.19 104.34 104 95.56 103.51 105.92 109.27 124.61 124.78 136.22
Core EBITDA Margin(%) 26.07 28.28 24.38 20.14 20.64 20.07 17.1 14.99 25.48 22.95 20.27
EBIT Margin(%) 23.09 25.37 21.42 17.15 16.78 14.43 12.03 11.7 24.11 22.13 19.76
Pre Tax Margin(%) 22.41 25.04 21.13 16.8 15.66 12.82 11.01 10.7 23.14 21.08 18.68
PAT Margin (%) 14.23 16.6 14.02 11.12 12.36 9.38 8.06 7.94 17.41 15.69 13.85
Cash Profit Margin (%) 18.39 20.42 18.01 15.12 17.79 17 14.28 13.2 22.08 20.07 18.01
ROA(%) 15.15 14.43 9.24 7.18 6.96 3.48 3.43 4.47 11.77 9.31 7.89
ROE(%) 21.86 25.19 18.49 14.65 15.75 8.12 7.73 8.85 20.44 16.7 14.28
ROCE(%) 32.19 35.69 27.14 21.93 20.04 11.68 11.25 12.82 27.9 23.12 20.02
Receivable days 64.24 64.28 76.7 88.21 104.02 136.48 100.7 80.98 72.87 74.25 69.75
Inventory Days 27.37 29.6 28.32 30.35 41.23 58.87 46.29 36.81 29.98 34.02 35.71
Payable days 70.63 90.41 117 109.62 136.31 198.91 139.43 97.26 111.6 135.85 119.59
PER(x) 19.43 18.62 17.32 11.97 5.05 11.14 10.56 10.27 10.98 11.11 10.02
Price/Book(x) 4.08 4.4 2.92 1.8 0.83 0.87 0.8 0.89 2.1 1.85 1.37
Dividend Yield(%) 2.51 1.05 0.33 5.33 12.61 3.33 5.88 6.15 4.96 5.19 3.75
EV/Net Sales(x) 2.79 3.05 2.31 1.3 0.64 0.88 0.57 0.76 1.72 1.36 1.05
EV/Core EBITDA(x) 10.24 10.44 9.08 6.14 2.88 4.13 3.13 4.49 5.89 5.06 4.31
Net Sales Growth(%) 2.1 10.05 2.35 6.56 -9.7 -32.2 17.3 20.39 12.82 -2.62 0.7
EBIT Growth(%) -5.23 20.94 -13.57 -14.73 -11.6 -41.72 -2.17 17.05 136.53 -11.2 -9.46
PAT Growth(%) -7.67 28.31 -13.55 -15.47 0.41 -48.57 0.81 18.61 151.66 -12.82 -10.51
EPS Growth(%) -7.72 28.2 -13.61 -11.07 0.39 -48.57 -0.39 18 151.5 -12.87 -10.54
Debt/Equity(x) 0.1 0.05 0.02 0.03 0.1 0.03 0.01 0.02 0.01 0.03 0.01
Current Ratio(x) 1.78 2.49 2.37 1.45 1.29 1.42 1.51 1.66 1.83 2.35 2.33
Quick Ratio(x) 1.37 1.94 2.08 1.29 1.15 1.29 1.39 1.41 1.66 2.11 2.11
Interest Cover(x) 34.28 76.92 73.92 49.65 14.87 8.95 11.7 11.71 24.78 21.16 18.25
Total Debt/Mcap(x) 0.02 0.01 0.01 0.02 0.12 0.04 0.01 0.02 0 0.01 0.01

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +1% +3% +9% +1%
Operating Profit CAGR -8% +17% +12% 0%
PAT CAGR -11% +25% +19% +1%
Share Price CAGR -36% -14% +12% -8%
ROE Average +14% +17% +14% +16%
ROCE Average +20% +24% +19% +22%

D.B. Corp Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 74.5 %
FII 11.85 %
DII (MF + Insurance) 4.24 %
Public (retail) 9.41 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 71.9372.3672.3672.3572.9573.4873.7774.2574.574.5
FII 13.3413.4413.8514.0613.0712.7712.6212.2412.0511.85
DII 4.744.684.854.84.084.174.184.24.194.24
Public 9.999.538.948.799.919.599.439.319.279.41
Others 0000000000
Total 100100100100100100100100100100

D.B. Corp Peer Comparison

Printing And Publishing Edit Columns

D.B. Corp Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

D.B. Corp Pros & Cons

Pros

  • Debtor days have improved from 135.85 to 119.59days.
  • Company is almost debt free.

Cons

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp