Sharescart Research Club logo
Products
Research
Tools
About
  • Home
  • /
  • Cyber Media Research
Join Channel
Consolidated Standalone

Cyber Media Research

₹84 1 | 1.2%

WEBSITE BSE:0 NSE : 04 Nov, 00:00

Market Cap ₹25 Cr.

Stock P/E 10.6

P/B 1.3

Current Price ₹84

Book Value ₹ 62.5

Face Value 10

52W High ₹140

Dividend Yield 2.38%

52W Low ₹ 64

Edit Ratio

Cyber Media Research Research see more...

Overview Inc. Year: 1996Industry: Printing And Publishing

Cyber Media Research Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Cyber Media Research Quarterly Results

#(Fig in Cr.) Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
Net Sales 19 18 25 22 22 18 18 21 18 22
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 19 18 26 22 23 18 18 21 19 22
Total Expenditure 18 17 24 20 20 17 17 20 18 21
Operating Profit 1 1 1 2 3 1 1 1 1 1
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 -1 0 0 0 0 0
Profit Before Tax 1 1 1 1 2 1 1 1 1 1
Provision for Tax 0 0 0 0 1 0 0 0 0 0
Profit After Tax 1 1 1 1 1 1 1 1 0 1
Adjustments -0 0 -0 0 0 0 0 -0 -0 0
Profit After Adjustments 1 1 1 1 1 1 1 1 0 1
Adjusted Earnings Per Share 2 2 2.7 3.1 4.5 2.1 1.9 2.4 1.4 3.6

Cyber Media Research Profit & Loss

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 19 38 30 30 57 63 87 75 79
Other Income 0 1 1 0 0 0 1 1 0
Total Income 19 39 31 30 57 63 88 76 80
Total Expenditure 18 38 30 28 53 59 82 72 76
Operating Profit 2 1 1 2 4 4 7 4 4
Interest 0 1 1 1 1 1 1 1 0
Depreciation 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 -1 0 0
Profit Before Tax 1 0 0 1 2 3 5 3 4
Provision for Tax 0 -0 0 0 1 1 1 1 0
Profit After Tax 1 0 0 1 2 2 4 2 3
Adjustments 0 0 0 -0 -0 -0 -0 -0 0
Profit After Adjustments 1 0 0 0 2 2 4 2 3
Adjusted Earnings Per Share 2.4 0.9 1.5 1.8 6.1 7.1 12.2 7.6 9.3

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -14% 10% 20% 0%
Operating Profit CAGR -43% 0% 32% 0%
PAT CAGR -50% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -37% -31% NA% NA%
ROE Average 14% 22% 30% 29%
ROCE Average 15% 22% 23% 20%

Cyber Media Research Balance Sheet

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 1 2 2 2 4 13 16 17
Minority's Interest 0 0 0 0 0 0 0 0
Borrowings 3 5 6 7 7 6 6 5
Other Non-Current Liabilities -2 -2 -2 -2 -1 -0 -0 0
Total Current Liabilities 8 10 9 8 18 16 20 21
Total Liabilities 10 14 15 15 27 34 41 44
Fixed Assets 1 0 0 0 1 0 0 0
Other Non-Current Assets 3 3 3 4 8 10 9 10
Total Current Assets 7 11 11 11 19 24 32 34
Total Assets 10 14 15 15 27 34 41 44

Cyber Media Research Cash Flow

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 1 1 2 2 5 8 4
Cash Flow from Operating Activities 1 -2 2 2 1 9 -5 4
Cash Flow from Investing Activities -3 0 -1 -2 2 -10 1 0
Cash Flow from Financing Activities 3 2 -1 -1 1 3 0 -4
Net Cash Inflow / Outflow 1 -0 1 0 4 2 -3 0
Closing Cash & Cash Equivalent 1 1 2 2 5 8 4 4

Cyber Media Research Ratios

# Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 2.42 0.93 1.53 1.76 6.11 7.1 12.17 7.63
CEPS(Rs) 4.3 1.47 2.05 3.17 7.4 8.17 13.22 8.21
DPS(Rs) 0 0 0 0 0 2 2 2
Book NAV/Share(Rs) 5.57 6.62 7.99 8.74 14.96 42.84 53.04 58.88
Core EBITDA Margin(%) 7.61 1.25 2.2 4.71 5.98 6.93 6.63 3.65
EBIT Margin(%) 5.41 2.25 3.77 5.76 5.79 6.58 6.64 4.9
Pre Tax Margin(%) 3.89 0.31 1.28 2.32 4.09 5.22 5.65 3.91
PAT Margin (%) 3.18 0.61 1.28 2.23 2.83 3.36 4.11 3.09
Cash Profit Margin (%) 5.64 0.97 1.71 2.69 3.29 3.79 4.43 3.2
ROA(%) 5.81 1.91 2.66 4.43 7.65 6.92 9.5 5.45
ROE(%) 43.47 15.21 21.01 31.45 53.59 25.97 25.59 14.14
ROCE(%) 17.58 11.81 12.94 18.44 28.42 25.29 26.68 15.49
Receivable days 86.81 57.18 81.52 71.07 48.01 66.8 79.55 124.48
Inventory Days 0 0 0 0 0 0 0 0
Payable days 0 0 0 0 0 0 0 0
PER(x) 0 0 0 0 0 19.78 10.65 9.02
Price/Book(x) 0 0 0 0 0 3.28 2.44 1.17
Dividend Yield(%) 0 0 0 0 0 1.42 1.54 2.9
EV/Net Sales(x) 0.17 0.18 0.2 0.22 0.12 0.64 0.49 0.29
EV/Core EBITDA(x) 2.12 6.78 4.87 3.54 1.93 9.12 6.18 5.85
Net Sales Growth(%) 0 98.32 -20.63 -1.63 90.56 11.48 38.34 -14.09
EBIT Growth(%) 0 -17.49 32.94 50.37 91.24 26.71 39.7 -36.59
PAT Growth(%) 0 -61.71 65.5 71.47 141.38 32.39 69.6 -35.52
EPS Growth(%) 0 -61.71 65.5 14.67 247.51 16.21 71.34 -37.28
Debt/Equity(x) 3.21 4.16 3.47 3.35 2.58 0.54 0.55 0.35
Current Ratio(x) 0.85 1.11 1.25 1.41 1.07 1.56 1.63 1.58
Quick Ratio(x) 0.85 1.11 1.25 1.41 1.07 1.56 1.63 1.58
Interest Cover(x) 3.56 1.16 1.51 1.67 3.4 4.87 6.7 4.94
Total Debt/Mcap(x) 0 0 0 0 0 0.17 0.23 0.3

Cyber Media Research Shareholding Pattern

# Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Promoter 41.93 41.93 42.23 42.42 42.42 42.42 42.42 42.42 42.42 42.42
FII 3.77 3.77 3.77 3.77 3.77 3.77 3.77 3.77 2.05 0.93
DII 0 0 0 0 0 0 0 0 0 0
Public 54.3 54.3 54 53.81 53.81 53.81 53.81 53.81 55.53 56.65
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 22%
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 42.42%.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Cyber Media Research News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!