Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Cyber Media Research
Join Channel
Consolidated Standalone

Cyber Media Research

₹136 0 | 0%

WEBSITE BSE:0 NSE : 17 May, 00:00

Market Cap ₹40 Cr.

Stock P/E 14.0

P/B 2.7

Current Price ₹136

Book Value ₹ 50.6

Face Value 10

52W High ₹195.8

Dividend Yield 1.47%

52W Low ₹ 102.9

Edit Ratio

Cyber Media Research Research see more...

Overview Inc. Year: 1996Industry: Printing And Publishing

Cyber Media Research Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Cyber Media Research Quarterly Results

#(Fig in Cr.) Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 17 20 13 14 17 19 18 25 22
Other Income 0 -0 0 0 -0 0 0 0 0
Total Income 17 20 13 14 17 19 18 26 22
Total Expenditure 16 19 13 13 15 18 17 24 20
Operating Profit 1 1 1 1 1 1 1 1 2
Interest 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 1 1 1 1 1 1 1 1
Provision for Tax 0 0 0 0 0 0 0 0 0
Profit After Tax 1 1 0 1 1 1 1 1 1
Adjustments 0 -0 0 0 0 -0 0 -0 0
Profit After Adjustments 1 1 0 1 1 1 1 1 1
Adjusted Earnings Per Share 2.3 2 1.2 2.3 2.2 2 2 2.7 3.1

Cyber Media Research Profit & Loss

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 19 38 30 30 57 63 84
Other Income 0 1 1 0 0 0 0
Total Income 19 39 31 30 57 63 85
Total Expenditure 18 38 30 28 53 59 79
Operating Profit 2 1 1 2 4 4 5
Interest 0 1 1 1 1 1 0
Depreciation 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0
Profit Before Tax 1 0 0 1 2 3 4
Provision for Tax 0 -0 0 0 1 1 0
Profit After Tax 1 0 0 1 2 2 4
Adjustments 0 0 0 -0 -0 -0 0
Profit After Adjustments 1 0 0 0 2 2 4
Adjusted Earnings Per Share 2.4 0.9 1.5 1.8 6.1 7.1 9.8

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 11% 28% 27% 0%
Operating Profit CAGR 0% 59% 15% 0%
PAT CAGR 0% 0% 15% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 18% NA% NA% NA%
ROE Average 26% 37% 29% 32%
ROCE Average 25% 24% 19% 19%

Cyber Media Research Balance Sheet

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 1 2 2 2 4 13
Minority's Interest 0 0 0 0 0 0
Borrowings 3 5 6 7 7 6
Other Non-Current Liabilities -2 -2 -2 -2 -1 -0
Total Current Liabilities 8 10 9 8 18 16
Total Liabilities 10 14 15 15 27 34
Fixed Assets 1 0 0 0 1 0
Other Non-Current Assets 3 3 3 4 8 10
Total Current Assets 7 11 11 11 19 24
Total Assets 10 14 15 15 27 34

Cyber Media Research Cash Flow

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 1 1 1 2 2 5
Cash Flow from Operating Activities 1 -2 2 2 1 9
Cash Flow from Investing Activities -3 0 -1 -2 2 -10
Cash Flow from Financing Activities 3 2 -1 -1 1 3
Net Cash Inflow / Outflow 1 -0 1 0 4 2
Closing Cash & Cash Equivalent 1 1 2 2 5 8

Cyber Media Research Ratios

# Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 2.42 0.93 1.53 1.76 6.11 7.1
CEPS(Rs) 4.3 1.47 2.05 3.17 7.4 8.17
DPS(Rs) 0 0 0 0 0 2
Book NAV/Share(Rs) 5.57 6.62 7.99 8.74 14.96 42.84
Core EBITDA Margin(%) 7.61 1.25 2.2 4.71 5.98 6.93
EBIT Margin(%) 5.41 2.25 3.77 5.76 5.79 6.58
Pre Tax Margin(%) 3.89 0.31 1.28 2.32 4.09 5.22
PAT Margin (%) 3.18 0.61 1.28 2.23 2.83 3.36
Cash Profit Margin (%) 5.64 0.97 1.71 2.69 3.29 3.79
ROA(%) 5.81 1.91 2.66 4.43 7.65 6.92
ROE(%) 43.47 15.21 21.01 31.45 53.59 25.97
ROCE(%) 17.58 11.81 12.94 18.44 28.42 25.29
Receivable days 86.81 57.18 81.52 71.07 48.01 66.8
Inventory Days 0 0 0 0 0 0
Payable days 0 0 0 0 0 0
PER(x) 0 0 0 0 0 19.78
Price/Book(x) 0 0 0 0 0 3.28
Dividend Yield(%) 0 0 0 0 0 1.42
EV/Net Sales(x) 0.17 0.18 0.2 0.22 0.12 0.64
EV/Core EBITDA(x) 2.12 6.78 4.87 3.54 1.93 9.12
Net Sales Growth(%) 0 98.32 -20.63 -1.63 90.56 11.48
EBIT Growth(%) 0 -17.49 32.94 50.37 91.24 26.71
PAT Growth(%) 0 -61.71 65.5 71.47 141.38 32.39
EPS Growth(%) 0 -61.71 65.5 14.67 247.51 16.21
Debt/Equity(x) 3.21 4.16 3.47 3.35 2.58 0.54
Current Ratio(x) 0.85 1.11 1.25 1.41 1.07 1.56
Quick Ratio(x) 0.85 1.11 1.25 1.41 1.07 1.56
Interest Cover(x) 3.56 1.16 1.51 1.67 3.4 4.87
Total Debt/Mcap(x) 0 0 0 0 0 0.17

Cyber Media Research Shareholding Pattern

# Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 41.66 41.93 41.93 41.93 42.23 42.42
FII 9.51 5.44 3.77 3.77 3.77 3.77
DII 0.46 0 0 0 0 0
Public 48.37 52.63 54.3 54.3 54 53.81
Others 0 0 0 0 0 0
Total 100 100 100 100 100 100

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 37%
  • Company has reduced debt.

Cons

  • Promoter holding is low: 42.42%.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Cyber Media Research News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!