Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹36 Cr.
Stock P/E
9.3
P/B
-6
Current Price
₹17.5
Book Value
₹ -2.9
Face Value
10
52W High
₹29
52W Low
₹ 11.5
Dividend Yield
0%

Cyber Media (I) Overview

Business

Cyber Media (India) Ltd. is a specialized media company primarily focused on the Information Technology (IT) and Telecom sectors in India. It operates across various platforms including print magazines, online portals, events, and research services. Its core business model revolves around generating revenue through advertising and sponsorships across its print and digital properties, delegate fees and sponsorships for its industry events and conferences, and subscriptions for its publications (both print and digital). The company also offers custom content and research services to enterprise clients. Key brands include Dataquest, PCQuest, Voice&Data, and DQ Channels.

Revenue Mix

The company's revenue streams typically originate from:

Print Publishing: Advertising sales and subscriptions from its portfolio of technology-focused magazines.

Digital Media: Online advertising, content syndication, and digital subscriptions across its web portals and digital platforms.

Events & Conferences: Sponsorships, delegate fees, and exhibition revenues generated from organizing a range of industry-specific events, awards, and conferences.

Research & Consulting: Providing market intelligence, custom research reports, and advisory services primarily to technology and telecom companies.

Industry

The Indian printing and publishing industry is diverse and highly competitive, undergoing significant transformation with the shift towards digital media. While traditional print faces declining readership, digital content consumption is surging. Cyber Media positions itself as a niche leader within the technology and telecom media space. It serves a targeted audience of IT professionals, business decision-makers, and technology enthusiasts. Its strong brand recall within the Indian tech ecosystem allows it to differentiate from general news or business publications, commanding a specific audience and advertiser base.

MOAT

Brand Recognition & Legacy: Established brands like Dataquest and PCQuest have a long history (decades) and strong recall among IT professionals and decision-makers in India, built through consistent content delivery.

Content Specialization: Deep domain expertise and singular focus on the IT and telecom sectors enable the creation of highly relevant, authoritative, and credible content, which attracts a targeted audience and specialized advertisers.

Advertiser Relationships: Long-standing relationships with major technology companies and brands that rely on Cyber Media's platforms to reach their specific target audience within the Indian market.

Event Portfolio & Credibility: A proven track record of successfully organizing industry-leading events and awards enhances its credibility and provides valuable platforms for networking, thought leadership, and lead generation for clients.

Growth Drivers

Digital Transformation & Ad Spend: The continued digital transformation of businesses and consumers in India drives increased demand for online content and digital advertising, offering new monetization avenues.

Growth of Indian IT/Tech Sector: The robust and expanding Indian technology and telecom industry provides a growing market for specialized content, industry news, and B2B services.

Content Marketing & Custom Solutions: Growing demand from enterprises for specialized content creation and distribution as part of their marketing strategies, which Cyber Media can provide.

Expansion of Event Formats: Adapting to hybrid and virtual event models can broaden reach, reduce logistical costs, and tap into new revenue streams beyond traditional physical events.

Risks

Decline in Print Media: Persistent and accelerated decline in print readership and advertising revenue poses a significant threat to its traditional business model.

Competition from Digital-Native Media: Intense competition from pure-play digital news sites, blogs, social media influencers, and global tech publications for audience attention and advertising budgets.

Monetization Challenges for Digital Content: Difficulty in effectively monetizing online content through advertising or subscriptions amidst an increasingly crowded and often free-content digital landscape.

Economic Downturn: A slowdown in the Indian or global economy, particularly affecting the IT sector, can lead to reduced advertising and marketing budgets from clients.

Technological Obsolescence: Failure to continuously innovate and adapt to new content formats, distribution channels (e.g., video, podcasts, interactive platforms), and audience engagement technologies.

Management & Ownership

Cyber Media (India) Ltd. is a promoter-driven company. Mr. Pradeep Gupta serves as the Chairman and Managing Director, having founded the company and been instrumental in establishing its niche in technology publishing. The management team generally possesses long-standing experience within the Indian media and technology sectors, guiding the company's strategic direction. The ownership structure typically includes a significant stake held by the promoter group, alongside institutional investors and public shareholders.

Outlook

Cyber Media faces a critical juncture, navigating the broader industry shift away from traditional print towards digital media. While the decline in print readership and intense competition for digital advertising pose significant challenges to its legacy revenue streams, the company benefits from a strong brand legacy and deep specialization within India's rapidly expanding technology and telecom sectors. Its success hinges on its ability to effectively pivot to a digital-first content strategy, innovate its event portfolio (including virtual and hybrid models), and leverage its expertise in custom content and research to create sustainable new revenue streams. The company has a foundational brand strength, but agile execution in digital transformation and new business model development will be crucial for its long-term growth and relevance.

Cyber Media (I) Share Price

Live · BSE / NSE · Inception: 1982
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Cyber Media (I) Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 26 21 21 24 22 26 24 25 28 50
Other Income 1 0 0 -0 0 0 0 0 0 1
Total Income 27 21 21 24 22 26 25 25 28 51
Total Expenditure 24 21 21 24 22 24 23 24 27 49
Operating Profit 3 0 0 0 0 2 1 2 2 2
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses -1 -0 -0 -9 -0 0 0 -1 0 0
Profit Before Tax 2 0 0 -9 -0 1 1 0 2 2
Provision for Tax 1 0 0 0 0 0 0 0 0 0
Profit After Tax 1 -0 0 -9 -1 1 1 0 2 2
Adjustments 0 0 0 -0 0 -1 -0 -0 0 -1
Profit After Adjustments 1 -0 0 -9 -1 0 1 -0 2 1
Adjusted Earnings Per Share 0.6 -0.1 0 -5.5 -0.3 0.2 0.3 -0.1 0.8 0.4

Cyber Media (I) Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 49 53 40 57 40 39 72 78 102 87 103 127
Other Income 2 1 5 4 2 0 0 0 3 1 1 1
Total Income 51 54 45 61 42 39 72 79 105 88 105 129
Total Expenditure 59 55 41 57 40 36 67 73 97 87 98 123
Operating Profit -8 -1 4 4 2 3 5 5 8 1 7 7
Interest 2 2 2 2 2 2 2 1 1 1 1 0
Depreciation 4 3 4 3 1 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 5 0 -23 0 0 6 -1 -9 -1 -1
Profit Before Tax -14 -6 3 -1 -24 0 2 10 5 -9 5 5
Provision for Tax -1 -2 0 2 4 0 1 5 2 1 1 0
Profit After Tax -13 -5 3 -3 -28 0 2 5 3 -10 4 5
Adjustments 0 0 0 -0 -0 -0 -0 -1 -2 -2 -2 -1
Profit After Adjustments -13 -5 3 -3 -28 -0 1 4 1 -11 2 4
Adjusted Earnings Per Share -11.6 -3.7 2.1 -2.2 -20.2 -0.1 0.8 2.4 0.8 -6.8 0.7 1.4

Cyber Media (I) Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 28 21 22 20 -14 -12 -11 -5 -5 -16 -8
Minority's Interest 0 0 0 -0 -0 0 1 7 9 10 12
Borrowings 27 22 24 27 9 7 9 10 8 11 9
Other Non-Current Liabilities -8 6 -10 -10 -6 -6 -5 -1 -1 -0 -0
Total Current Liabilities 32 29 39 19 32 31 34 25 31 41 31
Total Liabilities 79 78 75 56 21 21 27 35 42 45 44
Fixed Assets 32 32 28 28 3 3 4 3 4 4 4
Other Non-Current Assets 17 9 9 10 2 2 1 2 3 3 4
Total Current Assets 30 37 38 19 15 15 22 30 35 38 36
Total Assets 79 78 75 56 21 21 27 35 42 45 44

Cyber Media (I) Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 6 2 2 2 2 2 3 6 8 4 4
Cash Flow from Operating Activities -6 12 1 -0 -16 2 6 7 -1 -0 -3
Cash Flow from Investing Activities -1 2 0 -0 23 -0 -0 6 -2 -0 -2
Cash Flow from Financing Activities 4 -14 -1 1 -9 -1 -3 -10 -1 0 4
Net Cash Inflow / Outflow -4 -0 1 0 -1 1 3 3 -4 0 -1
Closing Cash & Cash Equivalent 2 2 2 2 2 3 6 8 4 4 4

Cyber Media (I) Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) -11.56 -3.75 2.12 -2.18 -20.22 -0.14 0.79 2.42 0.83 -6.79 0.73
CEPS(Rs) -7.83 -1.18 4.88 0.01 -19.59 0.19 1.14 3.24 2.3 -5.7 2.01
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 25.55 17.3 16.14 14.94 -10.5 -7.1 -6.67 -3.27 -2.78 -9.86 -3.67
Core EBITDA Margin(%) -19.47 -4.35 -3.73 0.04 0.68 6.23 5.87 6.66 4.77 -0.64 5.29
EBIT Margin(%) -24.49 -8.65 12.8 2.07 -55.08 6.28 5.96 14.1 5.87 -9.59 5.72
Pre Tax Margin(%) -28.38 -12.29 7.77 -1.39 -59.61 1.1 3.12 12.44 4.94 -10.51 4.7
PAT Margin (%) -26.01 -8.95 6.6 -4.94 -68.66 0.21 2.12 6.36 3.35 -11.22 3.78
Cash Profit Margin (%) -17.6 -2.75 16.73 0.03 -66.54 0.84 2.65 6.86 3.75 -10.9 4.03
ROA(%) -14.96 -5.99 3.43 -4.26 -71.57 0.39 6.4 16.08 8.82 -22.37 8.73
ROE(%) -38.35 -18.96 12.15 -13.23 -910.75 0 0 0 0 0 0
ROCE(%) -17.06 -7.53 9.97 2.33 -74.84 27.8 49.05 163.52 111.1 -1041.18 0
Receivable days 185.19 114.51 113.92 75.47 88.68 83.84 54.85 69.95 79.2 119.39 104.41
Inventory Days 48.74 34.36 24.61 14.38 10.36 0.23 0.09 0.07 0.04 0.05 0.03
Payable days 8552.63 2782.35 2283.05 0 0 0 0 0 0 0 0
PER(x) 0 0 6.26 0 0 0 35.71 6.21 26.87 0 15.78
Price/Book(x) 0.29 0.57 0.82 0.33 -0.2 -1.17 -4.23 -4.59 -8.03 -1.2 -3.13
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.94 0.78 1.1 0.61 0.59 0.82 0.85 0.34 0.42 0.32 0.29
EV/Core EBITDA(x) -5.87 -31.9 11.08 8.71 10.79 11.82 13.03 4.94 5.54 31.81 4.45
Net Sales Growth(%) -11.33 6.26 -24.31 42.53 -29.21 -3.99 85.76 9.59 29.8 -14.82 19.08
EBIT Growth(%) -239.61 62.47 212.02 -76.94 -1982.75 110.94 76.51 159.18 -45.94 -239.16 171.02
PAT Growth(%) -84.66 63.43 155.76 -206.77 -883.84 100.29 1794.14 228.37 -31.69 -385.51 140.1
EPS Growth(%) -84.66 67.59 156.56 -202.98 -826.22 99.31 663.15 205.48 -65.58 -917.3 110.73
Debt/Equity(x) 1.42 1.45 1.28 1.48 -1.6 -1.75 -1.77 -1.92 -2.25 -0.74 -1.33
Current Ratio(x) 0.95 1.3 0.99 0.98 0.48 0.5 0.65 1.22 1.15 0.92 1.16
Quick Ratio(x) 0.74 1.19 0.93 0.87 0.47 0.5 0.65 1.22 1.15 0.92 1.16
Interest Cover(x) -6.28 -2.38 2.55 0.6 -12.16 1.21 2.1 8.46 6.29 -10.5 5.6
Total Debt/Mcap(x) 4.88 2.56 1.56 4.54 8.07 1.5 0.42 0.42 0.28 0.62 0.42

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +18% +10% +21% +8%
Operating Profit CAGR +600% +12% +18% —
PAT CAGR — -7% — —
Share Price CAGR -6% +2% +14% +5%
ROE Average 0% 0% 0% -88%
ROCE Average 0% -310% -144% -71%

Cyber Media (I) Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 67.13 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 32.87 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 61.7961.7961.7961.7961.7966.5766.5766.5767.1367.13
FII 0000000000
DII 0000000000
Public 38.2138.2138.2138.2138.2133.4233.4233.4232.8732.87
Others 0000000000
Total 100100100100100100100100100100

Cyber Media (I) Peer Comparison

Printing And Publishing Edit Columns

Cyber Media (I) Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Cyber Media (I) Pros & Cons

Pros

  • Stock is trading at -6 times its book value
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 0% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp