Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Crown Lifters
Join Channel
Consolidated Standalone

Crown Lifters

₹214.1 0 | 0%

WEBSITE BSE:0 NSE : 17 May, 00:00

Market Cap ₹240 Cr.

Stock P/E 37.4

P/B 6.9

Current Price ₹214.1

Book Value ₹ 31

Face Value 10

52W High ₹261.7

Dividend Yield 0.09%

52W Low ₹ 33.3

Edit Ratio

Crown Lifters Research see more...

Overview Inc. Year: 2002Industry: Business Support

Crown Lifters Limited is a company that provides crane hiring services for various construction and infrastructure projects. The company was established in 1984 by Kamruddin Jaria, a visionary entrepreneur. The company has a fleet of over 100 cranes, ranging from 14 metric tons to 750 metric tons, including crawler cranes, all terrain cranes, rough terrain cranes, aerial platforms and piling rigs. The company also offers erection, commissioning, maintenance and transportation services. The company serves clients across various  sectors, such as power, oil and gas, steel, cement, metro and railways.The promoters of the company are Mr. Karim Kamruddin Jaria and Mr. Nizar Nooruddin Rajwani, who hold 75% of the share capital as of December 2023. The promoters are also the promoters of Sir Shadi Lal Enterprises Limited and have vast experience and expertise in the crane rental and lifting business. 

Read More..

Crown Lifters Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Crown Lifters Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 3 3 10 4 4 5 6 5 5 7
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 3 3 10 4 4 5 6 5 5 7
Total Expenditure 2 3 8 3 3 4 4 3 3 3
Operating Profit 1 0 2 1 1 1 2 2 3 4
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 1 1 1 0 0 1 1 1 1 2
Exceptional Income / Expenses 1 0 2 1 0 0 0 0 0 0
Profit Before Tax 2 -1 3 1 1 0 1 1 1 1
Provision for Tax -0 0 7 0 0 0 -1 0 0 0
Profit After Tax 2 -1 -4 1 1 0 2 1 1 1
Adjustments 0 -0 0 -0 0 0 0 0 0 0
Profit After Adjustments 2 -1 -4 1 1 0 2 1 1 1
Adjusted Earnings Per Share 1.8 -0.5 -3.8 0.6 0.5 0.3 2.2 1.1 1 1.3

Crown Lifters Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 21 14 16 20 24 15 18 14 12 20 19 23
Other Income 1 0 0 2 1 1 0 0 0 0 0 0
Total Income 23 14 16 22 25 16 18 14 13 20 20 23
Total Expenditure 13 7 9 14 10 10 10 8 7 14 15 13
Operating Profit 9 7 7 8 15 6 9 7 6 6 5 11
Interest 3 2 3 2 4 4 4 4 3 1 0 0
Depreciation 5 4 5 4 7 8 7 7 5 3 3 5
Exceptional Income / Expenses -0 0 2 2 1 0 0 0 4 3 1 0
Profit Before Tax 1 0 1 4 4 -6 -3 -4 2 5 3 4
Provision for Tax -0 0 -0 1 1 -0 -0 -0 -1 6 -1 -1
Profit After Tax 1 -0 1 2 3 -6 -3 -4 3 -2 4 5
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 1 -0 1 2 3 -6 -3 -4 3 -2 4 5
Adjusted Earnings Per Share 0 0 0 0 2.9 -5.9 -2.6 -3.4 2.5 -1.5 3.7 5.6

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -5% 11% 5% -1%
Operating Profit CAGR -17% -11% -4% -6%
PAT CAGR 0% 0% 0% 15%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 508% 171% 99% NA%
ROE Average 20% 9% -1% 1%
ROCE Average 13% 16% 10% 9%

Crown Lifters Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 16 16 17 19 29 23 20 16 19 17 21
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 20 23 17 32 35 27 23 27 0 0 9
Other Non-Current Liabilities -1 -1 -1 -2 -1 -2 -2 -2 -3 3 2
Total Current Liabilities 13 9 9 9 9 13 16 8 16 20 8
Total Liabilities 49 47 42 58 72 61 57 49 32 41 40
Fixed Assets 31 30 32 29 59 51 46 40 21 13 20
Other Non-Current Assets 5 7 2 22 0 3 1 0 3 1 0
Total Current Assets 13 10 8 7 13 8 10 9 8 27 19
Total Assets 49 47 42 58 72 61 57 49 32 41 40

Crown Lifters Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 2 4 4 1 1 2 0 0 0 2 1
Cash Flow from Operating Activities 6 9 5 7 10 13 8 1 13 5 11
Cash Flow from Investing Activities -5 -6 -0 -19 -16 -3 -1 -0 11 10 -8
Cash Flow from Financing Activities -0 -3 -8 12 6 -12 -7 -1 -23 -16 8
Net Cash Inflow / Outflow 1 1 -3 0 1 -2 0 0 1 -1 11
Closing Cash & Cash Equivalent 4 4 1 1 2 0 0 0 2 1 12

Crown Lifters Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0 0 0 0 2.87 -5.87 -2.55 -3.37 2.49 -1.54 3.74
CEPS(Rs) 7.94 5.68 8.6 8.76 9.79 1.94 4.63 3.11 6.83 1.05 6.28
DPS(Rs) 0 0 0 0 1 0 0 0 0 0 0.2
Book NAV/Share(Rs) 0 0 0 0 27.61 21.73 19.18 15.81 18.29 16.76 20.3
Core EBITDA Margin(%) 37.94 47.77 42.49 31.53 57.28 34.36 46.42 45.45 43.13 27.47 24.23
EBIT Margin(%) 21.36 17.73 22.95 30.84 34.83 -15.16 5.97 -0.78 41.69 29.48 16.88
Pre Tax Margin(%) 6.54 0.16 5.51 19.98 17.58 -42.94 -16.2 -26.26 16.62 24.17 15.92
PAT Margin (%) 6.59 -0.74 7.51 12.5 12.73 -40.83 -14.69 -24.4 21.25 -8.04 20.21
Cash Profit Margin (%) 28.35 30.54 41.11 33.67 43.37 13.49 26.63 22.49 58.35 5.49 33.92
ROA(%) 3 -0.22 2.69 4.97 4.61 -9.21 -4.5 -6.6 6.34 -4.37 9.62
ROE(%) 9.4 -0.67 7.39 13.77 12.45 -23.81 -12.49 -19.26 14.58 -8.79 20.2
ROCE(%) 10.38 5.44 8.33 12.25 12.56 -3.4 1.81 -0.21 12.06 23.01 12.88
Receivable days 121.43 160.34 118.15 101.74 66.3 90.8 117.46 161.04 155.07 92.97 102.39
Inventory Days 0 0.64 0 0 35.42 28.3 0.71 0.68 0.6 5.85 0
Payable days 370.14 0 0 0 0 105.36 141.01 0 964.89 45.26 1071.53
PER(x) 0 0 0 0 5.36 0 0 0 3.53 0 9.47
Price/Book(x) 0 0 0 0 0.56 0.73 0.4 0.53 0.48 1.95 1.75
Dividend Yield(%) 0 0 0 0 1.3 0 0 0 0 0 0.56
EV/Net Sales(x) 1.29 1.89 1.55 1.92 2.45 3.71 2.5 2.96 1.81 1.67 1.93
EV/Core EBITDA(x) 2.97 3.86 3.56 4.7 3.89 9.46 5.29 6.44 3.89 5.9 7.3
Net Sales Growth(%) 6.11 -33.64 12.45 24.46 18.08 -36.27 20.87 -20.6 -15.31 63.64 -3.24
EBIT Growth(%) -39.79 -44.91 45.55 67.25 33.37 -127.74 147.6 -110.31 4655.73 15.69 -44.58
PAT Growth(%) -69.64 -107.48 1235.76 107.3 20.24 -304.38 56.52 -31.93 173.75 -161.94 343.12
EPS Growth(%) 0 0 0 0 -11.64 -304.38 56.52 -31.93 173.75 -161.94 343.13
Debt/Equity(x) 1.95 1.96 1.49 2.02 1.51 1.73 1.87 2.07 0.76 0 0.57
Current Ratio(x) 1 1.14 0.9 0.82 1.45 0.59 0.65 1.17 0.49 1.34 2.45
Quick Ratio(x) 1 1.14 0.9 0.82 1.19 0.59 0.64 1.17 0.49 1.31 2.45
Interest Cover(x) 1.44 1.01 1.32 2.84 2.02 -0.55 0.27 -0.03 1.66 5.55 17.52
Total Debt/Mcap(x) 0 0 0 0 2.7 2.38 4.69 3.9 1.59 0 0.32

Crown Lifters Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 73.49 75 75 75 75 75 75 75 75 75
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 26.51 25 25 25 25 25 25 25 25 25
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

Cons

  • Company has a low return on equity of 9% over the last 3 years.
  • Debtor days have increased from 45.26 to 1071.53days.
  • Stock is trading at 6.9 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Crown Lifters News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!