Ratings · Founded 1987 · www.crisil.com · BSE 500092 · NSE CRISIL LTD · ISIN INE007A01025
No Notes Added Yet
Business
CRISIL Ltd. is a leading global analytics company, specializing in credit ratings, research, and risk and policy advisory services. Its core business model involves providing independent assessments of creditworthiness for debt instruments and various entities, conducting extensive research on economies, industries, and companies, and offering data analytics and consulting solutions. CRISIL generates revenue primarily through fees charged to issuers for credit ratings, subscriptions from institutional clients for its research products, and fees for advisory and analytics services.
Revenue Mix
CRISIL's operations are typically divided into three main segments:
Ratings: This segment provides credit ratings for various debt instruments, banks, NBFCs, corporate entities, state and local governments, and structured finance products. It also includes grading services for IPOs, AMCs, and real estate projects. This is traditionally its most significant segment in terms of revenue and profitability.
Research: Offers independent research, analytics, and insights on the Indian economy, industries, and capital markets (equity and fixed income) to institutional investors, corporations, and financial intermediaries. It also includes global research capabilities supporting its parent S&P Global.
Advisory/Analytics (Global Research & Analytics and Consulting): This segment provides risk management solutions, data analytics, and consulting services to global financial institutions and corporations, leveraging its expertise in financial markets, risk modeling, and technology.
Industry
The credit rating industry in India is characterized by an oligopolistic structure with significant regulatory oversight. CRISIL holds the largest market share, making it the dominant player. Its main competitors in the Indian credit ratings market include ICRA Ltd. (part of Moody's), CARE Ratings Ltd., and India Ratings & Research (a Fitch Group company). CRISIL's strong brand recognition, long history, and extensive coverage give it a strong competitive position in the Indian market, further bolstered by its global parentage (S&P Global).
MOAT
CRISIL possesses several durable competitive advantages:
Regulatory Barriers & Reputation: High regulatory barriers to entry and the need for a long-standing reputation for independence and analytical rigor create a significant moat. CRISIL's established track record and trusted brand are paramount.
Switching Costs: For issuers, changing rating agencies can involve regulatory hurdles, re-education for stakeholders, and potential market perception issues, leading to high implicit switching costs.
Scale & Network Effects: Its extensive coverage, vast database, and deep domain expertise attract more clients, which in turn enhances its data and analytical capabilities, creating a virtuous cycle.
Parentage: Being a subsidiary of S&P Global, a global leader in financial information and analytics, provides CRISIL with access to global methodologies, technologies, and best practices.
Growth Drivers
Key factors that can drive CRISIL's growth include:
Indian Economic Growth: A growing Indian economy leads to increased capital expenditure, higher corporate debt issuances, and greater demand for credit ratings and financial market research.
Deepening Capital Markets: Expansion of India's bond market, corporate debt, and structured finance products will drive demand for rating services.
Regulatory Evolution: New regulations requiring ratings for different types of instruments or entities can open up new revenue streams.
Demand for Data & Analytics: Increasing complexity in financial markets and rising risk management needs are fueling demand for sophisticated analytics, especially for global clients.
Cross-border Opportunities: Leveraging its global parentage to expand its research and analytics services to international clients.
Risks
Regulatory Scrutiny: The credit rating industry faces continuous regulatory oversight and potential changes in regulations regarding methodology, fee structures, or accountability, which could impact operations and profitability.
Reputational Risk: Any perceived conflict of interest, rating error, or failure to anticipate defaults can severely damage CRISIL's credibility and business.
Competition: Intense competition from existing players and potential new entrants could put pressure on pricing and market share, especially in commoditized rating segments.
Economic Downturns: A significant slowdown in the Indian or global economy can reduce capital market activity, leading to lower demand for ratings and research services.
Technological Disruption: While less immediate for core ratings, advancements in AI and data analytics could potentially disrupt parts of its research and advisory businesses.
Management & Ownership
CRISIL is majority-owned by S&P Global Inc., a leading global provider of transparent and independent ratings, benchmarks, analytics, and data to the world’s capital and commodity markets. S&P Global holds a significant stake, typically around 67%. This strong global parentage implies high standards of corporate governance, ethical practices, and access to global expertise. The management team generally comprises seasoned professionals with extensive experience in financial services, ratings, and analytics, guiding the company with a focus on independence, quality, and innovation.
Outlook
CRISIL is well-positioned to benefit from India's structural growth story, particularly the anticipated expansion of its financial markets and increasing capital expenditure. Its dominant market share, strong brand reputation, and regulatory moats provide a solid foundation for continued leadership in the credit ratings and research space. The global research and analytics segment also offers diversification and growth avenues. However, the company operates in a highly regulated environment that demands constant vigilance against reputational risks and evolving regulatory landscapes. Increased competition and the need to continuously innovate its service offerings, particularly in technology-driven analytics, will be key to sustaining its competitive edge and growth trajectory amidst evolving market dynamics.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 918 | 738 | 797 | 812 | 913 | 813 | 843 | 911 | 1082 | 1058 |
| Other Income | 33 | 21 | 18 | 21 | 30 | 31 | 24 | 37 | 27 | 36 |
| Total Income | 951 | 759 | 815 | 833 | 943 | 844 | 867 | 948 | 1109 | 1094 |
| Total Expenditure | 646 | 546 | 591 | 588 | 626 | 581 | 604 | 648 | 742 | 739 |
| Operating Profit | 305 | 213 | 225 | 245 | 317 | 263 | 262 | 300 | 367 | 355 |
| Interest | 1 | 1 | 1 | 1 | 2 | 6 | 6 | 6 | 5 | 7 |
| Depreciation | 25 | 17 | 16 | 16 | 21 | 30 | 32 | 32 | 35 | 39 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 279 | 195 | 208 | 229 | 294 | 227 | 225 | 262 | 327 | 308 |
| Provision for Tax | 69 | 58 | 58 | 57 | 70 | 67 | 53 | 69 | 85 | 75 |
| Profit After Tax | 210 | 138 | 150 | 172 | 225 | 160 | 172 | 193 | 242 | 233 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 210 | 138 | 150 | 172 | 225 | 160 | 172 | 193 | 242 | 233 |
| Adjusted Earnings Per Share | 28.7 | 18.8 | 20.5 | 23.5 | 30.7 | 21.9 | 23.5 | 26.4 | 33 | 31.9 |
| #(Fig in Cr.) | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1380 | 1548 | 1658 | 1748 | 1732 | 1982 | 2301 | 2769 | 3140 | 3260 | 3649 | 3894 |
| Other Income | 43 | 50 | 25 | 73 | 73 | 83 | 77 | 122 | 94 | 90 | 107 | 124 |
| Total Income | 1423 | 1597 | 1684 | 1822 | 1805 | 2065 | 2378 | 2891 | 3233 | 3349 | 3756 | 4018 |
| Total Expenditure | 980 | 1104 | 1203 | 1277 | 1276 | 1471 | 1690 | 2039 | 2258 | 2349 | 2564 | 2733 |
| Operating Profit | 443 | 493 | 481 | 545 | 529 | 594 | 688 | 852 | 975 | 1000 | 1192 | 1284 |
| Interest | 0 | 0 | 0 | 2 | 0 | 14 | 9 | 6 | 4 | 4 | 22 | 24 |
| Depreciation | 37 | 55 | 47 | 43 | 37 | 121 | 106 | 103 | 104 | 70 | 129 | 138 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 46 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 406 | 438 | 434 | 500 | 492 | 458 | 618 | 742 | 868 | 926 | 1041 | 1122 |
| Provision for Tax | 121 | 144 | 129 | 136 | 148 | 104 | 153 | 178 | 209 | 242 | 275 | 282 |
| Profit After Tax | 285 | 294 | 304 | 363 | 344 | 355 | 466 | 564 | 658 | 684 | 766 | 840 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 285 | 294 | 304 | 363 | 344 | 355 | 466 | 564 | 658 | 684 | 766 | 840 |
| Adjusted Earnings Per Share | 40 | 41.3 | 42.5 | 50.4 | 47.6 | 48.9 | 63.9 | 77.2 | 90.1 | 93.6 | 104.8 | 114.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 12% | 10% | 13% | 10% |
| Operating Profit CAGR | 19% | 12% | 15% | 10% |
| PAT CAGR | 12% | 11% | 17% | 10% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -27% | 1% | 14% | 5% |
| ROE Average | 28% | 30% | 32% | 32% |
| ROCE Average | 38% | 40% | 42% | 43% |
| #(Fig in Cr.) | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 856 | 985 | 1049 | 1136 | 1172 | 1312 | 1578 | 1792 | 2189 | 2565 | 3033 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | -8 | -3 | -17 | 1069 | 1188 | 1404 | 64 | 16 | 33 | 249 | 284 |
| Total Current Liabilities | 447 | 385 | 429 | 520 | 560 | 828 | 802 | 944 | 990 | 1052 | 1206 |
| Total Liabilities | 1295 | 1368 | 1460 | 2725 | 2920 | 3544 | 2445 | 2752 | 3212 | 3865 | 4524 |
| Fixed Assets | 413 | 309 | 293 | 350 | 349 | 763 | 661 | 619 | 635 | 976 | 1440 |
| Other Non-Current Assets | 54 | 99 | 460 | 1506 | 1540 | 1558 | 350 | 371 | 497 | 747 | 814 |
| Total Current Assets | 828 | 961 | 707 | 869 | 1031 | 1224 | 1434 | 1761 | 2080 | 2143 | 2270 |
| Total Assets | 1295 | 1368 | 1460 | 2725 | 2920 | 3544 | 2445 | 2752 | 3212 | 3865 | 4524 |
| #(Fig in Cr.) | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 121 | 131 | 164 | 89 | 199 | 339 | 275 | 290 | 319 | 366 | 302 |
| Cash Flow from Operating Activities | 270 | 279 | 291 | 379 | 446 | 500 | 403 | 456 | 780 | 765 | 756 |
| Cash Flow from Investing Activities | 1 | -25 | -177 | -72 | -71 | -323 | -88 | -62 | -327 | -386 | -268 |
| Cash Flow from Financing Activities | -262 | -227 | -187 | -203 | -229 | -265 | -291 | -368 | -408 | -442 | -470 |
| Net Cash Inflow / Outflow | 10 | 27 | -73 | 103 | 146 | -87 | 24 | 26 | 46 | -63 | 18 |
| Closing Cash & Cash Equivalent | 131 | 164 | 89 | 199 | 339 | 275 | 290 | 319 | 366 | 302 | 320 |
| # | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 40.04 | 41.28 | 42.46 | 50.36 | 47.57 | 48.86 | 63.9 | 77.21 | 90.07 | 93.58 | 104.79 |
| CEPS(Rs) | 45.26 | 48.93 | 48.96 | 56.3 | 52.67 | 65.54 | 78.43 | 91.34 | 104.27 | 103.15 | 122.37 |
| DPS(Rs) | 23 | 27 | 28 | 30 | 32 | 33 | 46 | 48 | 54 | 56 | 61 |
| Book NAV/Share(Rs) | 120.18 | 129.41 | 136.87 | 148.23 | 152.87 | 173.14 | 210.3 | 240.64 | 295.31 | 346.85 | 414.97 |
| Core EBITDA Margin(%) | 28.96 | 28.65 | 27.45 | 26.95 | 26.32 | 25.77 | 26.54 | 26.35 | 28.08 | 27.94 | 29.74 |
| EBIT Margin(%) | 29.4 | 28.33 | 26.17 | 28.7 | 28.4 | 23.85 | 27.27 | 27.05 | 27.75 | 28.54 | 29.14 |
| Pre Tax Margin(%) | 29.4 | 28.33 | 26.15 | 28.57 | 28.39 | 23.12 | 26.88 | 26.81 | 27.64 | 28.42 | 28.53 |
| PAT Margin (%) | 20.66 | 19.02 | 18.36 | 20.77 | 19.86 | 17.9 | 20.25 | 20.38 | 20.97 | 20.99 | 20.99 |
| Cash Profit Margin (%) | 23.35 | 22.54 | 21.17 | 23.22 | 21.99 | 24.01 | 24.85 | 24.12 | 24.28 | 23.13 | 24.51 |
| ROA(%) | 22.55 | 22.11 | 21.53 | 17.35 | 12.19 | 10.98 | 15.56 | 21.72 | 22.08 | 19.33 | 18.26 |
| ROE(%) | 33.47 | 33.1 | 31.98 | 35.42 | 31.64 | 30.03 | 33.39 | 34.29 | 33.61 | 29.15 | 27.51 |
| ROCE(%) | 47.61 | 47.63 | 42.68 | 45.88 | 42.52 | 38.02 | 43.41 | 44.43 | 43.77 | 39.15 | 37.99 |
| Receivable days | 44.5 | 47.51 | 51.47 | 56.91 | 51.03 | 46.66 | 67.3 | 85.68 | 83.2 | 68.42 | 61.88 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 49.25 | 53.55 | 44.11 | 32.15 | 40.15 | 39.35 | 45.16 | 39.72 | 48.18 | 71.43 | 41.28 |
| Price/Book(x) | 16.41 | 17.08 | 13.68 | 10.92 | 12.5 | 11.11 | 13.72 | 12.74 | 14.69 | 19.27 | 10.42 |
| Dividend Yield(%) | 1.17 | 1.22 | 1.5 | 1.85 | 1.68 | 1.72 | 1.59 | 1.57 | 1.24 | 0.84 | 1.41 |
| EV/Net Sales(x) | 10.07 | 10.07 | 8.02 | 6.56 | 7.78 | 6.9 | 9.02 | 7.98 | 9.99 | 14.9 | 8.58 |
| EV/Core EBITDA(x) | 31.37 | 31.61 | 27.66 | 21.06 | 25.48 | 23.04 | 30.17 | 25.93 | 32.15 | 48.54 | 26.26 |
| Net Sales Growth(%) | 10.1 | 12.14 | 7.17 | 5.43 | -0.96 | 14.44 | 16.09 | 20.34 | 13.39 | 3.83 | 11.94 |
| EBIT Growth(%) | 7.88 | 8.08 | -1.02 | 15.62 | -1.99 | -3.89 | 32.73 | 19.36 | 16.37 | 6.79 | 14.27 |
| PAT Growth(%) | 6.23 | 3.22 | 3.43 | 19.27 | -5.27 | 3.13 | 31.31 | 21.16 | 16.66 | 3.89 | 11.98 |
| EPS Growth(%) | 6.45 | 3.09 | 2.85 | 18.61 | -5.54 | 2.71 | 30.77 | 20.83 | 16.66 | 3.89 | 11.98 |
| Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio(x) | 1.85 | 2.49 | 1.65 | 1.67 | 1.84 | 1.48 | 1.79 | 1.87 | 2.1 | 2.04 | 1.88 |
| Quick Ratio(x) | 1.85 | 2.49 | 1.65 | 1.68 | 1.84 | 1.48 | 1.79 | 1.87 | 2.1 | 2.04 | 1.88 |
| Interest Cover(x) | 0 | 0 | 1058.59 | 225.03 | 2138.35 | 32.85 | 70.25 | 117 | 238.08 | 230.89 | 47.85 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 66.65 | 66.65 | 66.64 | 66.64 | 66.64 | 66.64 | 66.64 | 66.64 | 66.64 | 66.64 |
| FII | 7.19 | 7.2 | 7.17 | 7.22 | 7.55 | 7.69 | 8.07 | 7.82 | 7.67 | 7.18 |
| DII | 12.92 | 12.94 | 12.49 | 12.7 | 12.68 | 12.37 | 12.06 | 12.16 | 12.09 | 12.6 |
| Public | 13.23 | 13.2 | 13.7 | 13.44 | 13.14 | 13.3 | 13.23 | 13.38 | 13.6 | 13.59 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 4.87 | 4.87 | 4.87 | 4.87 | 4.87 | 4.87 | 4.87 | 4.87 | 4.87 | 4.87 |
| FII | 0.53 | 0.53 | 0.52 | 0.53 | 0.55 | 0.56 | 0.59 | 0.57 | 0.56 | 0.52 |
| DII | 0.94 | 0.95 | 0.91 | 0.93 | 0.93 | 0.9 | 0.88 | 0.89 | 0.88 | 0.92 |
| Public | 0.97 | 0.97 | 1 | 0.98 | 0.96 | 0.97 | 0.97 | 0.98 | 0.99 | 0.99 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 7.31 | 7.31 | 7.31 | 7.31 | 7.31 | 7.31 | 7.31 | 7.31 | 7.31 | 7.31 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +12% | +10% | +13% | +10% |
| Operating Profit CAGR | +19% | +12% | +15% | +10% |
| PAT CAGR | +12% | +11% | +17% | +10% |
| Share Price CAGR | -27% | +1% | +14% | +5% |
| ROE Average | +28% | +30% | +32% | +32% |
| ROCE Average | +38% | +40% | +42% | +43% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 66.65 | 66.65 | 66.64 | 66.64 | 66.64 | 66.64 | 66.64 | 66.64 | 66.64 | 66.64 |
| FII | 7.19 | 7.2 | 7.17 | 7.22 | 7.55 | 7.69 | 8.07 | 7.82 | 7.67 | 7.18 |
| DII | 12.92 | 12.94 | 12.49 | 12.7 | 12.68 | 12.37 | 12.06 | 12.16 | 12.09 | 12.6 |
| Public | 33.35 | 33.35 | 33.36 | 33.36 | 33.36 | 33.36 | 33.36 | 33.36 | 33.36 | 33.36 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 4.87 | 4.87 | 4.87 | 4.87 | 4.87 | 4.87 | 4.87 | 4.87 | 4.87 | 4.87 |
| FII | 0.53 | 0.53 | 0.52 | 0.53 | 0.55 | 0.56 | 0.59 | 0.57 | 0.56 | 0.52 |
| DII | 0.94 | 0.95 | 0.91 | 0.93 | 0.93 | 0.9 | 0.88 | 0.89 | 0.88 | 0.92 |
| Public | 2.44 | 2.44 | 2.44 | 2.44 | 2.44 | 2.44 | 2.44 | 2.44 | 2.44 | 2.44 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 7.31 | 7.31 | 7.31 | 7.31 | 7.31 | 7.31 | 7.31 | 7.31 | 7.31 | 7.31 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.