Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹28366 Cr.
Stock P/E
37
P/B
8.7
Current Price
₹3878.9
Book Value
₹ 446.7
Face Value
1
52W High
₹6330
52W Low
₹ 3689
Dividend Yield
1.57%

CRISIL Overview

Business

CRISIL Ltd. is a leading global analytics company, specializing in credit ratings, research, and risk and policy advisory services. Its core business model involves providing independent assessments of creditworthiness for debt instruments and various entities, conducting extensive research on economies, industries, and companies, and offering data analytics and consulting solutions. CRISIL generates revenue primarily through fees charged to issuers for credit ratings, subscriptions from institutional clients for its research products, and fees for advisory and analytics services.

Revenue Mix

CRISIL's operations are typically divided into three main segments:

Ratings: This segment provides credit ratings for various debt instruments, banks, NBFCs, corporate entities, state and local governments, and structured finance products. It also includes grading services for IPOs, AMCs, and real estate projects. This is traditionally its most significant segment in terms of revenue and profitability.

Research: Offers independent research, analytics, and insights on the Indian economy, industries, and capital markets (equity and fixed income) to institutional investors, corporations, and financial intermediaries. It also includes global research capabilities supporting its parent S&P Global.

Advisory/Analytics (Global Research & Analytics and Consulting): This segment provides risk management solutions, data analytics, and consulting services to global financial institutions and corporations, leveraging its expertise in financial markets, risk modeling, and technology.

Industry

The credit rating industry in India is characterized by an oligopolistic structure with significant regulatory oversight. CRISIL holds the largest market share, making it the dominant player. Its main competitors in the Indian credit ratings market include ICRA Ltd. (part of Moody's), CARE Ratings Ltd., and India Ratings & Research (a Fitch Group company). CRISIL's strong brand recognition, long history, and extensive coverage give it a strong competitive position in the Indian market, further bolstered by its global parentage (S&P Global).

MOAT

CRISIL possesses several durable competitive advantages:

Regulatory Barriers & Reputation: High regulatory barriers to entry and the need for a long-standing reputation for independence and analytical rigor create a significant moat. CRISIL's established track record and trusted brand are paramount.

Switching Costs: For issuers, changing rating agencies can involve regulatory hurdles, re-education for stakeholders, and potential market perception issues, leading to high implicit switching costs.

Scale & Network Effects: Its extensive coverage, vast database, and deep domain expertise attract more clients, which in turn enhances its data and analytical capabilities, creating a virtuous cycle.

Parentage: Being a subsidiary of S&P Global, a global leader in financial information and analytics, provides CRISIL with access to global methodologies, technologies, and best practices.

Growth Drivers

Key factors that can drive CRISIL's growth include:

Indian Economic Growth: A growing Indian economy leads to increased capital expenditure, higher corporate debt issuances, and greater demand for credit ratings and financial market research.

Deepening Capital Markets: Expansion of India's bond market, corporate debt, and structured finance products will drive demand for rating services.

Regulatory Evolution: New regulations requiring ratings for different types of instruments or entities can open up new revenue streams.

Demand for Data & Analytics: Increasing complexity in financial markets and rising risk management needs are fueling demand for sophisticated analytics, especially for global clients.

Cross-border Opportunities: Leveraging its global parentage to expand its research and analytics services to international clients.

Risks

Regulatory Scrutiny: The credit rating industry faces continuous regulatory oversight and potential changes in regulations regarding methodology, fee structures, or accountability, which could impact operations and profitability.

Reputational Risk: Any perceived conflict of interest, rating error, or failure to anticipate defaults can severely damage CRISIL's credibility and business.

Competition: Intense competition from existing players and potential new entrants could put pressure on pricing and market share, especially in commoditized rating segments.

Economic Downturns: A significant slowdown in the Indian or global economy can reduce capital market activity, leading to lower demand for ratings and research services.

Technological Disruption: While less immediate for core ratings, advancements in AI and data analytics could potentially disrupt parts of its research and advisory businesses.

Management & Ownership

CRISIL is majority-owned by S&P Global Inc., a leading global provider of transparent and independent ratings, benchmarks, analytics, and data to the world’s capital and commodity markets. S&P Global holds a significant stake, typically around 67%. This strong global parentage implies high standards of corporate governance, ethical practices, and access to global expertise. The management team generally comprises seasoned professionals with extensive experience in financial services, ratings, and analytics, guiding the company with a focus on independence, quality, and innovation.

Outlook

CRISIL is well-positioned to benefit from India's structural growth story, particularly the anticipated expansion of its financial markets and increasing capital expenditure. Its dominant market share, strong brand reputation, and regulatory moats provide a solid foundation for continued leadership in the credit ratings and research space. The global research and analytics segment also offers diversification and growth avenues. However, the company operates in a highly regulated environment that demands constant vigilance against reputational risks and evolving regulatory landscapes. Increased competition and the need to continuously innovate its service offerings, particularly in technology-driven analytics, will be key to sustaining its competitive edge and growth trajectory amidst evolving market dynamics.

CRISIL Share Price

Live · BSE / NSE · Inception: 1987
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

CRISIL Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 918 738 797 812 913 813 843 911 1082 1058
Other Income 33 21 18 21 30 31 24 37 27 36
Total Income 951 759 815 833 943 844 867 948 1109 1094
Total Expenditure 646 546 591 588 626 581 604 648 742 739
Operating Profit 305 213 225 245 317 263 262 300 367 355
Interest 1 1 1 1 2 6 6 6 5 7
Depreciation 25 17 16 16 21 30 32 32 35 39
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 279 195 208 229 294 227 225 262 327 308
Provision for Tax 69 58 58 57 70 67 53 69 85 75
Profit After Tax 210 138 150 172 225 160 172 193 242 233
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 210 138 150 172 225 160 172 193 242 233
Adjusted Earnings Per Share 28.7 18.8 20.5 23.5 30.7 21.9 23.5 26.4 33 31.9

CRISIL Profit & Loss

#(Fig in Cr.) Dec 2015 Dec 2016 Dec 2017 Dec 2018 Dec 2019 Dec 2020 Dec 2021 Dec 2022 Dec 2023 Dec 2024 Dec 2025 TTM
Net Sales 1380 1548 1658 1748 1732 1982 2301 2769 3140 3260 3649 3894
Other Income 43 50 25 73 73 83 77 122 94 90 107 124
Total Income 1423 1597 1684 1822 1805 2065 2378 2891 3233 3349 3756 4018
Total Expenditure 980 1104 1203 1277 1276 1471 1690 2039 2258 2349 2564 2733
Operating Profit 443 493 481 545 529 594 688 852 975 1000 1192 1284
Interest 0 0 0 2 0 14 9 6 4 4 22 24
Depreciation 37 55 47 43 37 121 106 103 104 70 129 138
Exceptional Income / Expenses 0 0 0 0 0 0 46 0 0 0 0 0
Profit Before Tax 406 438 434 500 492 458 618 742 868 926 1041 1122
Provision for Tax 121 144 129 136 148 104 153 178 209 242 275 282
Profit After Tax 285 294 304 363 344 355 466 564 658 684 766 840
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 285 294 304 363 344 355 466 564 658 684 766 840
Adjusted Earnings Per Share 40 41.3 42.5 50.4 47.6 48.9 63.9 77.2 90.1 93.6 104.8 114.8

CRISIL Balance Sheet

#(Fig in Cr.) Dec 2015 Dec 2016 Dec 2017 Dec 2018 Dec 2019 Dec 2020 Dec 2021 Dec 2022 Dec 2023 Dec 2024 Dec 2025
Shareholder's Funds 856 985 1049 1136 1172 1312 1578 1792 2189 2565 3033
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities -8 -3 -17 1069 1188 1404 64 16 33 249 284
Total Current Liabilities 447 385 429 520 560 828 802 944 990 1052 1206
Total Liabilities 1295 1368 1460 2725 2920 3544 2445 2752 3212 3865 4524
Fixed Assets 413 309 293 350 349 763 661 619 635 976 1440
Other Non-Current Assets 54 99 460 1506 1540 1558 350 371 497 747 814
Total Current Assets 828 961 707 869 1031 1224 1434 1761 2080 2143 2270
Total Assets 1295 1368 1460 2725 2920 3544 2445 2752 3212 3865 4524

CRISIL Cash Flow

#(Fig in Cr.) Dec 2015 Dec 2016 Dec 2017 Dec 2018 Dec 2019 Dec 2020 Dec 2021 Dec 2022 Dec 2023 Dec 2024 Dec 2025
Opening Cash & Cash Equivalents 121 131 164 89 199 339 275 290 319 366 302
Cash Flow from Operating Activities 270 279 291 379 446 500 403 456 780 765 756
Cash Flow from Investing Activities 1 -25 -177 -72 -71 -323 -88 -62 -327 -386 -268
Cash Flow from Financing Activities -262 -227 -187 -203 -229 -265 -291 -368 -408 -442 -470
Net Cash Inflow / Outflow 10 27 -73 103 146 -87 24 26 46 -63 18
Closing Cash & Cash Equivalent 131 164 89 199 339 275 290 319 366 302 320

CRISIL Ratios

# Dec 2015 Dec 2016 Dec 2017 Dec 2018 Dec 2019 Dec 2020 Dec 2021 Dec 2022 Dec 2023 Dec 2024 Dec 2025
Earnings Per Share (Rs) 40.04 41.28 42.46 50.36 47.57 48.86 63.9 77.21 90.07 93.58 104.79
CEPS(Rs) 45.26 48.93 48.96 56.3 52.67 65.54 78.43 91.34 104.27 103.15 122.37
DPS(Rs) 23 27 28 30 32 33 46 48 54 56 61
Book NAV/Share(Rs) 120.18 129.41 136.87 148.23 152.87 173.14 210.3 240.64 295.31 346.85 414.97
Core EBITDA Margin(%) 28.96 28.65 27.45 26.95 26.32 25.77 26.54 26.35 28.08 27.94 29.74
EBIT Margin(%) 29.4 28.33 26.17 28.7 28.4 23.85 27.27 27.05 27.75 28.54 29.14
Pre Tax Margin(%) 29.4 28.33 26.15 28.57 28.39 23.12 26.88 26.81 27.64 28.42 28.53
PAT Margin (%) 20.66 19.02 18.36 20.77 19.86 17.9 20.25 20.38 20.97 20.99 20.99
Cash Profit Margin (%) 23.35 22.54 21.17 23.22 21.99 24.01 24.85 24.12 24.28 23.13 24.51
ROA(%) 22.55 22.11 21.53 17.35 12.19 10.98 15.56 21.72 22.08 19.33 18.26
ROE(%) 33.47 33.1 31.98 35.42 31.64 30.03 33.39 34.29 33.61 29.15 27.51
ROCE(%) 47.61 47.63 42.68 45.88 42.52 38.02 43.41 44.43 43.77 39.15 37.99
Receivable days 44.5 47.51 51.47 56.91 51.03 46.66 67.3 85.68 83.2 68.42 61.88
Inventory Days 0 0 0 0 0 0 0 0 0 0 0
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 49.25 53.55 44.11 32.15 40.15 39.35 45.16 39.72 48.18 71.43 41.28
Price/Book(x) 16.41 17.08 13.68 10.92 12.5 11.11 13.72 12.74 14.69 19.27 10.42
Dividend Yield(%) 1.17 1.22 1.5 1.85 1.68 1.72 1.59 1.57 1.24 0.84 1.41
EV/Net Sales(x) 10.07 10.07 8.02 6.56 7.78 6.9 9.02 7.98 9.99 14.9 8.58
EV/Core EBITDA(x) 31.37 31.61 27.66 21.06 25.48 23.04 30.17 25.93 32.15 48.54 26.26
Net Sales Growth(%) 10.1 12.14 7.17 5.43 -0.96 14.44 16.09 20.34 13.39 3.83 11.94
EBIT Growth(%) 7.88 8.08 -1.02 15.62 -1.99 -3.89 32.73 19.36 16.37 6.79 14.27
PAT Growth(%) 6.23 3.22 3.43 19.27 -5.27 3.13 31.31 21.16 16.66 3.89 11.98
EPS Growth(%) 6.45 3.09 2.85 18.61 -5.54 2.71 30.77 20.83 16.66 3.89 11.98
Debt/Equity(x) 0 0 0 0 0 0 0 0 0 0 0
Current Ratio(x) 1.85 2.49 1.65 1.67 1.84 1.48 1.79 1.87 2.1 2.04 1.88
Quick Ratio(x) 1.85 2.49 1.65 1.68 1.84 1.48 1.79 1.87 2.1 2.04 1.88
Interest Cover(x) 0 0 1058.59 225.03 2138.35 32.85 70.25 117 238.08 230.89 47.85
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +12% +10% +13% +10%
Operating Profit CAGR +19% +12% +15% +10%
PAT CAGR +12% +11% +17% +10%
Share Price CAGR -27% +1% +14% +5%
ROE Average +28% +30% +32% +32%
ROCE Average +38% +40% +42% +43%

CRISIL Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 66.64 %
FII 7.18 %
DII (MF + Insurance) 12.6 %
Public (retail) 33.36 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 66.6566.6566.6466.6466.6466.6466.6466.6466.6466.64
FII 7.197.27.177.227.557.698.077.827.677.18
DII 12.9212.9412.4912.712.6812.3712.0612.1612.0912.6
Public 33.3533.3533.3633.3633.3633.3633.3633.3633.3633.36
Others 0000000000
Total 100100100100100100100100100100

CRISIL Peer Comparison

CRISIL Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

CRISIL Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 30%
  • Company is almost debt free.

Cons

  • Stock is trading at 8.7 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp