Sharescart Research Club logo

CRISIL Overview

CRISIL Ltd, an analytical business enterprise, collectively with its subsidiaries, affords ratings, statistics, studies, and analytics and solutions in India, Europe, North America, and the world over. It operates thru 3 segments: Ratings, Research, and Advisory. The Ratings services section gives credit score rankings for corporates, banks, bank loans, and small and medium companies; credit analysis services; grading services; and analytical offerings. The Research section offers studies and hazard solutions, enterprise reports, customized res...Read More

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

CRISIL Key Financials

Market Cap ₹34250 Cr.

Stock P/E 50.1

P/B 11.4

Current Price ₹4683.4

Book Value ₹ 411.5

Face Value 1

52W High ₹6330

Dividend Yield 1.2%

52W Low ₹ 3893.9

CRISIL Share Price

₹ | |

Volume
Price

CRISIL Quarterly Price

Show Value Show %

CRISIL Peer Comparison

CRISIL Quarterly Results

#(Fig in Cr.) Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Net Sales 771 736 918 738 797 812 913 813 843 911
Other Income 18 36 33 21 18 21 30 31 24 37
Total Income 789 772 951 759 815 833 943 844 867 948
Total Expenditure 567 544 646 546 591 588 626 581 604 648
Operating Profit 222 228 305 213 225 245 317 263 262 300
Interest 1 1 1 1 1 1 2 6 6 6
Depreciation 26 27 25 17 16 16 21 30 32 32
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 195 200 279 195 208 229 294 227 225 262
Provision for Tax 44 48 69 58 58 57 70 67 53 69
Profit After Tax 151 152 210 138 150 172 225 160 172 193
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 151 152 210 138 150 172 225 160 172 193
Adjusted Earnings Per Share 20.6 20.8 28.7 18.8 20.5 23.5 30.7 21.9 23.5 26.4

CRISIL Profit & Loss

#(Fig in Cr.) Dec 2014 Dec 2015 Dec 2016 Dec 2017 Dec 2018 Dec 2019 Dec 2020 Dec 2021 Dec 2022 Dec 2023 Dec 2024 TTM
Net Sales 1253 1380 1548 1658 1748 1732 1982 2301 2769 3140 3260 3480
Other Income 24 43 50 25 73 73 83 77 122 94 90 122
Total Income 1277 1423 1597 1684 1822 1805 2065 2378 2891 3233 3349 3602
Total Expenditure 865 980 1104 1203 1277 1276 1471 1690 2039 2258 2349 2459
Operating Profit 412 443 493 481 545 529 594 688 852 975 1000 1142
Interest 0 0 0 0 2 0 14 9 6 4 4 20
Depreciation 36 37 55 47 43 37 121 106 103 104 70 115
Exceptional Income / Expenses 0 0 0 0 0 0 0 46 0 0 0 0
Profit Before Tax 376 406 438 434 500 492 458 618 742 868 926 1008
Provision for Tax 108 121 144 129 136 148 104 153 178 209 242 259
Profit After Tax 268 285 294 304 363 344 355 466 564 658 684 750
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 268 285 294 304 363 344 355 466 564 658 684 750
Adjusted Earnings Per Share 37.6 40 41.3 42.5 50.4 47.6 48.9 63.9 77.2 90.1 93.6 102.5

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 4% 12% 13% 10%
Operating Profit CAGR 3% 13% 14% 9%
PAT CAGR 4% 14% 15% 10%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -8% 14% 19% 10%
ROE Average 29% 32% 32% 33%
ROCE Average 39% 42% 42% 44%

CRISIL Balance Sheet

#(Fig in Cr.) Dec 2014 Dec 2015 Dec 2016 Dec 2017 Dec 2018 Dec 2019 Dec 2020 Dec 2021 Dec 2022 Dec 2023 Dec 2024
Shareholder's Funds 848 856 985 1049 1136 1172 1312 1578 1792 2189 2565
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 5 -8 -3 -17 1069 1188 1404 64 16 33 209
Total Current Liabilities 381 447 385 429 520 560 828 802 944 990 1092
Total Liabilities 1235 1295 1368 1460 2725 2920 3544 2445 2752 3212 3865
Fixed Assets 432 413 309 293 350 349 763 661 619 635 976
Other Non-Current Assets 56 54 99 460 1506 1540 1558 350 371 497 747
Total Current Assets 747 828 961 707 869 1031 1224 1434 1761 2080 2143
Total Assets 1235 1295 1368 1460 2725 2920 3544 2445 2752 3212 3865

CRISIL Cash Flow

#(Fig in Cr.) Dec 2014 Dec 2015 Dec 2016 Dec 2017 Dec 2018 Dec 2019 Dec 2020 Dec 2021 Dec 2022 Dec 2023 Dec 2024
Opening Cash & Cash Equivalents 153 121 131 164 89 199 339 275 290 319 366
Cash Flow from Operating Activities 265 270 279 291 379 446 500 403 456 780 765
Cash Flow from Investing Activities -185 1 -25 -177 -72 -71 -323 -88 -62 -327 -386
Cash Flow from Financing Activities -112 -262 -227 -187 -203 -229 -265 -291 -368 -408 -442
Net Cash Inflow / Outflow -32 10 27 -73 103 146 -87 24 26 46 -63
Closing Cash & Cash Equivalent 122 131 164 89 199 339 275 290 319 366 302

CRISIL Ratios

# Dec 2014 Dec 2015 Dec 2016 Dec 2017 Dec 2018 Dec 2019 Dec 2020 Dec 2021 Dec 2022 Dec 2023 Dec 2024
Earnings Per Share (Rs) 37.62 40.04 41.28 42.46 50.36 47.57 48.86 63.9 77.21 90.07 93.58
CEPS(Rs) 42.68 45.26 48.93 48.96 56.3 52.67 65.54 78.43 91.34 104.27 103.15
DPS(Rs) 20 23 27 28 30 32 33 46 48 54 56
Book NAV/Share(Rs) 118.89 120.18 129.41 136.87 148.23 152.87 173.14 210.3 240.64 295.31 346.85
Core EBITDA Margin(%) 31 28.96 28.65 27.45 26.95 26.32 25.77 26.54 26.35 28.08 27.94
EBIT Margin(%) 30 29.4 28.33 26.17 28.7 28.4 23.85 27.27 27.04 27.75 28.54
Pre Tax Margin(%) 30 29.4 28.33 26.15 28.57 28.39 23.12 26.88 26.81 27.64 28.42
PAT Margin (%) 21.42 20.66 19.02 18.36 20.77 19.86 17.9 20.25 20.38 20.97 20.99
Cash Profit Margin (%) 24.3 23.35 22.54 21.17 23.22 21.99 24.01 24.85 24.12 24.28 23.13
ROA(%) 22.78 22.55 22.11 21.53 17.35 12.19 10.98 15.56 21.72 22.08 19.33
ROE(%) 35.25 33.47 33.1 31.98 35.42 31.64 30.03 33.39 34.29 33.61 29.15
ROCE(%) 49.39 47.61 47.63 42.68 45.88 42.52 38.02 43.41 44.43 43.77 39.15
Receivable days 37.91 44.5 47.51 51.47 56.91 51.03 46.66 67.3 85.68 83.2 68.42
Inventory Days 0 0 0 0 0 0 0 0 0 0 0
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 50.5 49.25 53.55 44.11 32.15 40.15 39.35 45.16 39.72 48.18 71.43
Price/Book(x) 15.98 16.41 17.08 13.68 10.92 12.5 11.11 13.72 12.74 14.69 19.27
Dividend Yield(%) 1.05 1.17 1.22 1.5 1.85 1.68 1.72 1.59 1.57 1.24 0.84
EV/Net Sales(x) 10.69 10.07 10.07 8.02 6.56 7.78 6.9 9.02 7.98 9.99 14.9
EV/Core EBITDA(x) 32.51 31.37 31.61 27.66 21.06 25.48 23.04 30.17 25.93 32.15 48.54
Net Sales Growth(%) 12.85 10.1 12.14 7.17 5.43 -0.96 14.44 16.09 20.34 13.39 3.83
EBIT Growth(%) -11.55 7.88 8.08 -1.02 15.62 -1.99 -3.89 32.73 19.36 16.37 6.79
PAT Growth(%) -9.87 6.23 3.22 3.43 19.27 -5.27 3.13 31.31 21.16 16.66 3.89
EPS Growth(%) -10.76 6.45 3.09 2.85 18.61 -5.54 2.71 30.77 20.83 16.66 3.89
Debt/Equity(x) 0 0 0 0 0 0 0 0 0 0 0
Current Ratio(x) 1.96 1.85 2.49 1.65 1.67 1.84 1.48 1.79 1.87 2.1 1.96
Quick Ratio(x) 1.96 1.85 2.49 1.65 1.68 1.84 1.48 1.79 1.87 2.1 1.96
Interest Cover(x) 0 0 0 1058.59 225.03 2138.35 32.85 70.25 117 238.08 230.89
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

CRISIL Shareholding Pattern

# Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Promoter 66.66 66.65 66.65 66.64 66.64 66.64 66.64 66.64 66.64 66.64
FII 7.25 7.19 7.2 7.17 7.22 7.55 7.69 8.07 7.82 7.67
DII 13.08 12.92 12.94 12.49 12.7 12.68 12.37 12.06 12.16 12.09
Public 13.01 13.23 13.2 13.7 13.44 13.14 13.3 13.23 13.38 13.6
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

CRISIL News

CRISIL Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 32%
  • Company is almost debt free.

Cons

  • Stock is trading at 11.4 times its book value.
whatsapp