Market Cap ₹2 Cr.
Stock P/E -11.0
P/B 3.9
Current Price ₹3
Book Value ₹ 0.8
Face Value 10
52W High ₹5.6
Dividend Yield 0%
52W Low ₹ 2.1
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 |
Provision for Tax | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 |
Profit After Tax | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 |
Adjustments | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 |
Adjusted Earnings Per Share | 0.1 | 0.2 | -0 | 0.1 | 0 | 0.1 | 0.2 | -0.4 | -0 | -0 |
#(Fig in Cr.) | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
Operating Profit | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 1 | -0 | 0 | -0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 1 | -0 | 0 | -0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Profit After Tax | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 |
Adjusted Earnings Per Share | -0.2 | -0 | -0 | -0.1 | 0.3 | 0.3 | 0.3 | 0.7 | -0 | 0.4 | -0.1 | -0.2 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | -100% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | -47% | -9% | -25% | -13% |
ROE Average | -9% | 15% | 28% | 13% |
ROCE Average | -6% | -1% | 23% | 11% |
#(Fig in Cr.) | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | -1 | -1 | -1 | -1 | -1 | -1 | 1 | 0 | 0 | 1 | 1 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 1 | 1 | 1 | 1 | 2 | 2 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Total Liabilities | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Total Assets | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
#(Fig in Cr.) | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | -0 | -0 | 0 | -0 | 0 | 0 | -2 | 1 | 0 | -0 | -0 |
Cash Flow from Investing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 |
Cash Flow from Financing Activities | 0 | 0 | 0 | 0 | -0 | 0 | 2 | -0 | -0 | 0 | 0 |
Net Cash Inflow / Outflow | -0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | -0.19 | -0.01 | -0.01 | -0.08 | 0.29 | 0.29 | 0.31 | 0.66 | -0 | 0.37 | -0.07 |
CEPS(Rs) | -0.19 | -0.01 | -0.01 | -0.08 | 0.29 | 0.29 | 0.31 | 0.66 | -0 | 0.37 | -0.07 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | -1.9 | -1.91 | -1.92 | -1.99 | -2.16 | -1.99 | 0.92 | 0.5 | 0.5 | 0.87 | 0.8 |
Core EBITDA Margin(%) | -288.01 | -9.81 | -19.43 | 0 | 34.52 | 34.23 | 72.7 | 77.16 | -0.98 | 0.97 | -4.5 |
EBIT Margin(%) | -288.01 | -9.81 | -19.43 | 0 | 35.28 | 35.26 | 72.7 | 108.98 | -0.98 | 0.99 | -4.45 |
Pre Tax Margin(%) | -288.01 | -9.81 | -19.43 | 0 | 35.28 | 35.26 | 72.63 | 108.95 | -1.18 | 0.95 | -4.55 |
PAT Margin (%) | -288.01 | -9.81 | -19.43 | 0 | 35.28 | 35.26 | 57.94 | 78.19 | -1.18 | 21.9 | -4.61 |
Cash Profit Margin (%) | -288.01 | -9.81 | -19.43 | 0 | 35.28 | 35.26 | 57.94 | 78.19 | -1.18 | 21.9 | -4.61 |
ROA(%) | -89.98 | -9.94 | -7.29 | -228.58 | 55.38 | 26.35 | 29.02 | 66.06 | -0.23 | 32.64 | -4.26 |
ROE(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 92.87 | -0.4 | 54.64 | -8.57 |
ROCE(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 120.63 | -0.33 | 2.33 | -6.3 |
Receivable days | 0 | 0 | 0 | 0 | 368.75 | 368.74 | 514.26 | 283.12 | 1078.3 | 119.6 | 181.52 |
Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PER(x) | 0 | 0 | 0 | 0 | 28.36 | 60.67 | 64 | 17.07 | 0 | 11.94 | 0 |
Price/Book(x) | -1.95 | -1.95 | -3.96 | -6.84 | -3.77 | -8.77 | 21.4 | 22.55 | 14.89 | 5.12 | 15.02 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 56.31 | 29.04 | 251.49 | 0 | 9.98 | 21.36 | 37.25 | 13.32 | 44.08 | 2.63 | 8 |
EV/Core EBITDA(x) | -19.55 | -295.99 | -1294.34 | -171.87 | 28.08 | 60.58 | 51.24 | 12.22 | -4477.56 | 266.19 | -179.68 |
Net Sales Growth(%) | 0 | 95.51 | -76.39 | -100 | 0 | 0.01 | -21.59 | 58.71 | -80.17 | 920.36 | -9 |
EBIT Growth(%) | -4740.03 | 93.34 | 53.25 | -1254.62 | 461.99 | -0.04 | 61.66 | 137.91 | -100.18 | 1124.21 | -509.82 |
PAT Growth(%) | -4740.03 | 93.34 | 53.25 | -1254.62 | 461.99 | -0.04 | 28.85 | 114.15 | -100.3 | 0 | -119.16 |
EPS Growth(%) | -4717.95 | 93.35 | 52.8 | -1244.07 | 461.92 | -0.07 | 7.32 | 114.13 | -100.3 | 0 | -119.16 |
Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0.01 | 0 | 0.09 | 0.56 |
Current Ratio(x) | 0.6 | 0.65 | 1.04 | 0.85 | 2.11 | 2.11 | 5.15 | 2.41 | 2.41 | 2.53 | 1.71 |
Quick Ratio(x) | 0.6 | 0.65 | 1.04 | 0.85 | 2.11 | 2.11 | 5.15 | 2.41 | 2.41 | 2.53 | 1.71 |
Interest Cover(x) | 0 | 0 | 0 | 0 | 0 | 0 | 1120.61 | 3265.58 | -5.11 | 28.97 | -43.88 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.02 | 0.04 |
# | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0 | 0 | 5.99 | 5.99 | 5.99 | 5.99 | 5.99 | 5.99 | 5.99 | 5.99 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 |
Public | 99.76 | 99.76 | 93.77 | 93.77 | 93.77 | 93.77 | 93.77 | 93.77 | 93.77 | 93.77 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0 | 0 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.72 | 0.72 | 0.68 | 0.68 | 0.68 | 0.68 | 0.68 | 0.68 | 0.68 | 0.68 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About