Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹91 Cr.
Stock P/E
9
P/B
0.5
Current Price
₹36.5
Book Value
₹ 67.5
Face Value
5
52W High
₹90
52W Low
₹ 27
Dividend Yield
0.68%

Confidence Futurist. Overview

Business

Confidence Futuristic Energetech Ltd. (CFEL) is primarily involved in the gas sector, focusing on the manufacturing and marketing of liquefied petroleum gas (LPG) cylinders, as well as the operation of auto LPG and compressed natural gas (CNG) dispensing stations. The company also engages in bulk LPG marketing and the conversion of vehicles to run on auto LPG. Its core business model revolves around meeting the demand for cleaner energy solutions in both domestic and automotive segments. CFEL makes money through the sale of LPG cylinders to domestic and commercial consumers, the sale of auto LPG and CNG as fuel for vehicles, and through services related to gas infrastructure and conversion.

Revenue Mix

While specific percentages are not publicly available, CFEL's primary revenue streams are likely derived from:

LPG Cylinder Manufacturing & Marketing: This segment involves the production of various capacity LPG cylinders and their distribution across India, including for domestic, commercial, and industrial use.

Auto LPG & CNG Dispensing Network: Operating and expanding a network of stations that dispense auto LPG and CNG for vehicles.

Bulk LPG Marketing: Supplying LPG in bulk to industrial and commercial clients.

LPG/CNG Bottling & Infrastructure: Activities related to bottling LPG and potentially developing gas infrastructure.

Industry

The Indian gas transmission and marketing industry is characterized by significant government regulation and the presence of large public sector undertakings (PSUs) such as GAIL, IOC, BPCL, and HPCL. The industry is experiencing growth driven by the government's push for a gas-based economy and cleaner fuels. CFEL operates as a private player, carving out a niche in LPG cylinder manufacturing and establishing a presence in the auto LPG and CNG dispensing market. Compared to the large PSUs, CFEL is likely a smaller to mid-sized player, potentially focusing on regional strengths, cost efficiencies in manufacturing, and expanding its distribution network in specific geographies.

MOAT

CFEL's potential competitive advantages include:

Scale in Cylinder Manufacturing: Having established manufacturing facilities for LPG cylinders allows for economies of scale in production and potentially a cost advantage.

Established Distribution Network: A network of LPG dealers and auto LPG/CNG dispensing stations creates a barrier to entry for new players, particularly in localized markets.

Regulatory Adherence & Approvals: Navigating the complex regulatory landscape and obtaining necessary approvals for gas bottling, storage, and dispensing can be a significant hurdle for competitors.

Brand Recognition (Regional/Niche): For its cylinder products and dispensing stations, a certain level of brand recognition can foster customer loyalty within its operational areas.

Growth Drivers

Key factors that can drive CFEL's growth over the next 3-5 years include:

Government Focus on Gas-Based Economy: Policies promoting natural gas and LPG as cleaner fuels (e.g., Ujjwala Yojana for LPG, expansion of City Gas Distribution).

Increasing Vehicle Adoption of CNG/LPG: Growing awareness of environmental benefits and cost savings compared to traditional fuels.

Expansion of City Gas Distribution (CGD) Networks: Creation of new markets and infrastructure for gas supply.

Rising Industrial Demand: Industries shifting to natural gas for energy needs due to environmental regulations and cost efficiency.

Infrastructure Development: Continued investment in pipelines, bottling plants, and dispensing stations.

Risks

CFEL faces several key business risks:

Regulatory Risks: Changes in government policies, pricing regulations for LPG/CNG, or licensing norms can significantly impact profitability and operations.

Commodity Price Volatility: Fluctuations in international crude oil and natural gas prices directly affect procurement costs and the retail pricing competitiveness of LPG and CNG.

Intense Competition: Facing stiff competition from large, well-funded public sector oil and gas marketing companies and other private players.

Infrastructure Development Challenges: Delays in land acquisition, environmental clearances, and capital-intensive project execution can hinder expansion.

Safety & Environmental Risks: Handling highly combustible gases requires stringent safety protocols; any incident could lead to significant liabilities and reputational damage.

Technological Shifts: Long-term threat from the accelerated adoption of electric vehicles (EVs) potentially reducing demand for auto LPG and CNG.

Management & Ownership

Confidence Futuristic Energetech Ltd. is likely a promoter-led company, which is common in India. The promoter group typically holds a significant stake, guiding the company's long-term strategy and vision. Specific details on individual management quality or the precise ownership structure (beyond promoter vs. public) are not immediately available but would typically be found in regulatory filings.

Outlook

CFEL operates in a promising sector supported by India's energy transition towards cleaner fuels. The government's strong push for a gas-based economy and expanding infrastructure presents significant growth opportunities for companies involved in gas marketing and distribution. The bull case for CFEL hinges on its ability to effectively expand its network of dispensing stations, leverage its manufacturing capabilities for LPG cylinders, and efficiently capitalize on growing demand across consumer and industrial segments.

However, the company faces considerable challenges. Intense competition from larger, often state-backed players, coupled with the inherent volatility of commodity prices, poses continuous pressure on margins. Regulatory changes can introduce uncertainty, and the capital-intensive nature of infrastructure development requires careful financial management. The bear case would involve slow market penetration, inability to compete effectively on price, significant regulatory headwinds, or a rapid shift towards alternative vehicle technologies like EVs that could erode its automotive fuel market. A balanced view suggests that while CFEL is positioned in a growth sector, its success will depend on strategic execution, operational efficiency, and adaptability to a dynamic and competitive environment.

Confidence Futurist. Share Price

Live · BSE · Inception: 1985
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Confidence Futurist. Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 30 72 53 66 62 68 41 25 36 56
Other Income 1 1 1 2 0 3 1 3 1 1
Total Income 30 73 54 68 62 72 42 27 37 57
Total Expenditure 24 67 49 64 56 58 38 23 31 51
Operating Profit 6 6 5 4 6 14 4 5 6 6
Interest 2 2 2 2 0 6 1 2 4 -0
Depreciation 3 2 2 2 2 3 2 2 2 2
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 2 2 1 0 4 5 0 0 0 4
Provision for Tax 1 -0 0 0 2 -0 0 0 0 -3
Profit After Tax 1 3 0 0 2 5 0 0 0 6
Adjustments 1 0 0 1 1 0 0 0 0 -1
Profit After Adjustments 1 3 1 1 3 6 0 0 0 5
Adjusted Earnings Per Share 0.5 1.3 0.3 0.4 1.2 2.2 0.1 0.2 0.1 2.2

Confidence Futurist. Profit & Loss

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 1 54 122 176 249 158
Other Income 0 1 3 3 9 6
Total Income 1 55 125 179 258 163
Total Expenditure 1 46 101 151 229 143
Operating Profit 0 8 23 27 29 21
Interest 0 2 5 6 11 7
Depreciation 0 3 10 11 9 8
Exceptional Income / Expenses 0 0 0 0 0 0
Profit Before Tax 0 4 9 11 12 4
Provision for Tax 0 1 2 2 2 -3
Profit After Tax 0 3 7 8 10 6
Adjustments 0 -0 -0 0 0 -1
Profit After Adjustments 0 3 7 9 10 5
Adjusted Earnings Per Share 0 1.1 2.8 3.4 4.1 2.6

Confidence Futurist. Balance Sheet

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 9 143 150 157 163
Minority's Interest 0 5 5 5 37
Borrowings 21 36 63 40 98
Other Non-Current Liabilities 1 1 1 -1 -1
Total Current Liabilities 0 25 51 50 65
Total Liabilities 31 210 271 251 362
Fixed Assets 1 25 86 86 87
Other Non-Current Assets 30 131 67 46 70
Total Current Assets 0 54 118 119 206
Total Assets 31 210 271 251 362

Confidence Futurist. Cash Flow

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 1 2 4
Cash Flow from Operating Activities -17 -39 -28 28 -64
Cash Flow from Investing Activities 0 -133 -2 13 -26
Cash Flow from Financing Activities 17 173 31 -39 93
Net Cash Inflow / Outflow 0 1 1 1 3
Closing Cash & Cash Equivalent 0 1 2 4 7

Confidence Futurist. Ratios

# Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.02 1.09 2.85 3.44 4.14
CEPS(Rs) 0.67 2.33 6.82 7.68 7.76
DPS(Rs) 0.38 0.5 0.38 0.38 0.25
Book NAV/Share(Rs) 21.67 57.31 60.03 62.71 65.13
Core EBITDA Margin(%) 19.61 13.32 16.99 13.93 8.2
EBIT Margin(%) 1.13 11.31 11.87 9.81 8.88
Pre Tax Margin(%) 0.87 7.8 7.39 6.12 4.67
PAT Margin (%) 0.65 5.92 5.86 4.83 4.05
Cash Profit Margin (%) 19.12 10.88 13.98 10.92 7.79
ROA(%) 0.03 2.63 2.97 3.25 3.29
ROE(%) 0.1 4.17 4.87 5.53 6.31
ROCE(%) 0.05 5.36 6.62 7.53 8.59
Receivable days 26.28 18.1 39.43 60.98 81.32
Inventory Days 0 193.05 136.16 122.13 76.97
Payable days 116.12 8.19 38.36 45.93 39.86
PER(x) 737.36 51.81 36.34 30.74 18.16
Price/Book(x) 0.77 0.98 1.72 1.68 1.15
Dividend Yield(%) 2.24 0.89 0.36 0.36 0.33
EV/Net Sales(x) 19.16 3.61 2.85 1.82 1.27
EV/Core EBITDA(x) 97.7 23.01 14.83 11.79 10.87
Net Sales Growth(%) 0 3697.18 127.92 44.16 41.77
EBIT Growth(%) 0 0 139.11 19.14 28.3
PAT Growth(%) 0 0 125.81 18.65 18.9
EPS Growth(%) 0 4684.62 161.37 20.75 20.59
Debt/Equity(x) 2.37 0.37 0.6 0.39 0.83
Current Ratio(x) 1.63 2.12 2.31 2.39 3.18
Quick Ratio(x) 1.63 1.01 1.08 1.29 2.4
Interest Cover(x) 4.32 3.22 2.65 2.66 2.11
Total Debt/Mcap(x) 3.06 0.38 0.35 0.23 0.72

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +41% +66%
Operating Profit CAGR +7% +54%
PAT CAGR +25% +49%
Share Price CAGR -56% -31% +15%
ROE Average +6% +6% +4% +4%
ROCE Average +9% +8% +6% +6%

Confidence Futurist. Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 61.87 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 38.13 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 61.8761.8761.8761.8761.8761.8761.8761.8761.8761.87
FII 0000000000
DII 0000000000
Public 38.1338.1338.1338.1338.1338.1338.1338.1338.1338.13
Others 0000000000
Total 100100100100100100100100100100

Confidence Futurist. Peer Comparison

Gas Transmission/Marketing Edit Columns

Confidence Futurist. Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Confidence Futurist. Pros & Cons

Pros

  • Stock is trading at 0.5 times its book value
  • Debtor days have improved from 45.93 to 39.86days.

Cons

  • Company has a low return on equity of 6% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp