Sharescart Research Club logo

Computer Age Man Overview

Computer Age Management Services Pvt. Ltd., a mutual fund trf agency, gives services for buyers, distributors, asset control groups, and demat account holders in India. It gives investor services, which include myCAMS, an application for financial transactions; and SMSBack Service, a suite of services to get access to account thru SMS, in addition to direct plans and others. The business enterprise also offers common mutual fund transaction machine, an integrated strategy to get access to facts referring to, and transact on schemes of numerous ...Read More

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Computer Age Man Key Financials

Market Cap ₹18757 Cr.

Stock P/E 40.4

P/B 15.5

Current Price ₹757.4

Book Value ₹ 48.9

Face Value 2

52W High ₹1073.5

Dividend Yield 1.91%

52W Low ₹ 606

Computer Age Man Share Price

₹ | |

Volume
Price

Computer Age Man Quarterly Price

Show Value Show %

Computer Age Man Peer Comparison

Computer Age Man Quarterly Results

#(Fig in Cr.) Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Net Sales 261 275 290 310 331 365 370 356 354 377
Other Income 10 10 10 11 12 13 15 13 13 12
Total Income 271 285 300 322 343 378 385 370 367 389
Total Expenditure 151 153 160 167 182 195 197 197 200 209
Operating Profit 120 132 139 155 162 183 188 173 167 180
Interest 2 2 2 2 2 2 2 2 2 2
Depreciation 17 17 18 18 17 18 20 23 21 25
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 101 112 119 135 142 162 166 148 145 153
Provision for Tax 26 29 30 32 35 41 42 35 36 39
Profit After Tax 76 84 89 103 107 121 124 113 108 114
Adjustments 1 1 1 1 1 2 1 1 1 1
Profit After Adjustments 76 85 89 104 108 122 125 114 109 115
Adjusted Earnings Per Share 3.1 3.4 3.6 4.2 4.4 5 5.1 4.6 4.4 4.6

Computer Age Man Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 384 398 478 642 694 700 705 910 972 1137 1422 1457
Other Income 7 14 25 22 18 21 51 25 27 41 53 53
Total Income 391 412 503 664 712 721 756 935 999 1177 1475 1511
Total Expenditure 248 245 292 409 476 413 431 493 551 632 770 803
Operating Profit 143 167 211 255 236 308 326 441 448 546 705 708
Interest 0 1 0 0 0 10 8 7 8 8 8 8
Depreciation 24 18 17 23 28 51 43 52 60 70 78 89
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 119 147 194 232 207 247 274 383 380 467 619 612
Provision for Tax 39 49 66 82 72 75 69 96 96 116 154 152
Profit After Tax 80 98 127 150 135 172 205 287 285 351 465 459
Adjustments -0 -0 -1 -0 -1 -0 0 0 1 3 5 4
Profit After Adjustments 80 98 126 149 135 172 205 287 285 354 470 463
Adjusted Earnings Per Share 3.3 4 5.2 6.1 5.5 7 8.4 11.7 11.6 14.4 19 18.7

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 25% 16% 15% 14%
Operating Profit CAGR 29% 17% 18% 17%
PAT CAGR 32% 17% 22% 19%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -28% 20% 20% NA%
ROE Average 48% 45% 45% 38%
ROCE Average 62% 57% 58% 53%

Computer Age Man Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 295 364 416 450 452 549 516 648 782 915 1119
Minority's Interest 6 7 8 8 8 0 0 0 1 1 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 31 26 37 46 57 144 129 125 135 179 130
Total Current Liabilities 50 42 271 386 491 552 692 777 170 306 331
Total Liabilities 382 440 731 889 1007 1245 1337 1550 1087 1401 1580
Fixed Assets 198 192 197 217 223 309 284 314 333 376 406
Other Non-Current Assets 12 13 15 26 19 14 14 14 24 31 62
Total Current Assets 172 235 519 647 765 922 1039 1221 730 994 1112
Total Assets 382 440 731 889 1007 1245 1337 1550 1087 1401 1580

Computer Age Man Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 4 8 3 3 7 5 23 17 5 16 7
Cash Flow from Operating Activities 76 107 112 151 162 199 264 321 318 401 477
Cash Flow from Investing Activities -35 -56 -40 -30 -32 -84 2 -131 -102 -188 -132
Cash Flow from Financing Activities -36 -57 -72 -117 -132 -97 -272 -203 -205 -224 -338
Net Cash Inflow / Outflow 5 -6 0 5 -3 18 -6 -13 12 -10 7
Closing Cash & Cash Equivalent 8 3 3 7 5 23 17 5 16 7 14

Computer Age Man Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 3.28 4.03 5.18 6.13 5.52 7.05 8.42 11.74 11.64 14.39 19.02
CEPS(Rs) 4.25 4.8 5.91 7.07 6.71 9.15 10.19 13.85 14.08 17.15 21.95
DPS(Rs) 1.77 2.16 2.63 3 4.49 2.44 12.59 7.75 7.55 9.3 14.5
Book NAV/Share(Rs) 12.1 14.93 17.04 18.45 18.53 22.36 20.69 25.22 29.77 35.03 43.34
Core EBITDA Margin(%) 35.45 38.39 38.91 36.26 31.42 40.93 38.97 45.78 43.34 44.42 45.85
EBIT Margin(%) 31.17 37.33 40.5 36.2 29.92 36.67 40.02 42.85 39.9 41.8 44.09
Pre Tax Margin(%) 31.13 37.05 40.48 36.15 29.88 35.28 38.9 42.06 39.12 41.08 43.49
PAT Margin (%) 20.85 24.75 26.58 23.34 19.49 24.57 29.1 31.54 29.29 30.88 32.67
Cash Profit Margin (%) 27.03 29.39 30.12 26.87 23.59 31.89 35.25 37.22 35.49 37.08 38.13
ROA(%) 21.43 23.98 21.71 18.47 14.25 15.26 15.9 19.88 21.59 28.22 31.19
ROE(%) 28.43 29.89 32.61 34.6 29.99 34.48 39.11 51.19 42.3 44.15 48.11
ROCE(%) 42.51 45.08 49.69 53.67 46.04 51.28 53.04 67 54.26 56.01 61.67
Receivable days 3.26 6.11 8.37 9.79 13.02 15.39 15.79 10.94 11 15.72 22.47
Inventory Days 0 0 0 0 0 0 0 0 0 0 0
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 0 0 0 0 0 0 44.03 39.44 34.9 40.51 39.05
Price/Book(x) 0 0 0 0 0 0 17.91 18.36 13.65 16.65 17.14
Dividend Yield(%) 0 0 0 0 0 0 3.4 1.67 1.86 1.6 1.95
EV/Net Sales(x) 0.08 0.09 0.07 0.03 0.01 -0 12.56 12.28 10.09 12.42 12.73
EV/Core EBITDA(x) 0.2 0.21 0.16 0.08 0.02 -0.01 27.19 25.3 21.88 25.88 25.69
Net Sales Growth(%) 18.99 3.72 20.2 34.13 8.12 0.86 0.84 28.94 6.83 16.95 25.16
EBIT Growth(%) 24.98 24.21 30.4 19.88 -10.63 23.62 10.05 38.04 -0.51 22.5 32.01
PAT Growth(%) 21.89 23.13 29.09 17.77 -9.71 27.16 19.43 39.78 -0.81 23.31 32.4
EPS Growth(%) 22.95 22.9 28.64 18.19 -9.83 27.6 19.4 39.45 -0.77 23.6 32.19
Debt/Equity(x) 0 0 0 0 0 0 0 0 0 0 0
Current Ratio(x) 3.47 5.6 1.92 1.68 1.56 1.67 1.5 1.57 4.3 3.25 3.36
Quick Ratio(x) 3.47 5.6 1.92 1.68 1.56 1.67 1.5 1.57 4.3 3.25 3.36
Interest Cover(x) 852.33 135.05 1958.49 826.37 746.26 26.38 35.72 54.64 50.98 57.84 74.01
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

Computer Age Man Shareholding Pattern

# Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Promoter 19.91 19.87 0 0 0 0 0 0 0 0
FII 35.78 38.6 47.68 53.77 56.51 56.53 57.63 55 52 46.9
DII 11.7 16.05 23.07 19.91 19.42 18.64 17.33 16.7 17.3 20.75
Public 32.61 25.48 29.25 26.32 24.07 24.83 25.04 28.3 30.7 32.35
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Computer Age Man News

Computer Age Man Pros & Cons

Pros

  • Company has delivered good profit growth of 22% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 45%
  • Company is almost debt free.

Cons

  • Promoter holding is low: 0%.
  • Stock is trading at 15.5 times its book value.
whatsapp