Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹18872 Cr.
Stock P/E
40.6
P/B
14.3
Current Price
₹761
Book Value
₹ 53.3
Face Value
2
52W High
₹875
52W Low
₹ 611.7
Dividend Yield
1.64%

Computer Age Man Overview

Business

Computer Age Management Services Ltd. (CAMS) is India's largest registrar and transfer agent (RTA) for mutual funds. The company acts as a vital back-office infrastructure provider, offering a comprehensive suite of services to asset management companies (AMCs) and their investors. Its core business involves processing transactions (purchases, redemptions, switches, SIPs), maintaining investor records, handling investor servicing (queries, statements), and providing data analytics and reporting. CAMS primarily earns revenue through fees charged to AMCs, which are typically linked to the assets under management (AUM) or the number of transactions processed.

Revenue Mix

CAMS's revenue is predominantly derived from its RTA services for the Indian mutual fund industry. While its primary focus is mutual funds, CAMS has diversified into other financial infrastructure services including:

RTA for Alternative Investment Funds (AIFs)

RTA for National Pension System (NPS)

Insurance Repository Services

KYC registration agency (KRA)

Payments and account aggregator services (emerging)

Specific revenue contribution percentages for these smaller segments are not typically disclosed but mutual fund RTA remains the overwhelming majority.

Industry

The Indian RTA market for mutual funds is a duopoly, dominated by CAMS and KFin Technologies. CAMS holds a significant market share, managing the RTA functions for a majority of the Indian mutual fund industry's AUM. It serves a large number of AMCs, including many of the largest players. The industry is highly regulated by SEBI, requiring robust technology infrastructure, data security, and compliance. CAMS is well-positioned as the market leader with a long operational history and deep integration with the financial ecosystem.

MOAT

CAMS possesses several durable competitive advantages:

High Switching Costs: AMCs face significant operational complexities, data migration challenges, and regulatory hurdles in switching their RTA, making it a high-cost and high-risk decision.

Scale & Network Effect: CAMS manages a vast AUM and investor base, benefiting from economies of scale in technology, operations, and a wide physical and digital service network. Its extensive integration with AMCs, distributors, and other market participants creates a network effect.

Regulatory Barriers & Trust: Operating in a highly regulated industry requires deep compliance expertise and trust, which CAMS has built over decades.

Proprietary Technology: Long-standing investment in and development of its technology platform provides a significant operational backbone and efficiency.

Growth Drivers

Key factors that can drive CAMS's growth over the next 3-5 years include:

Growth in Mutual Fund AUM & Investor Base: Continued financialization of savings in India, increasing disposable incomes, and rising awareness of mutual funds are expected to drive AUM growth.

Systematic Investment Plan (SIP) Growth: The rising popularity and penetration of SIPs provide a stable and growing transaction base for CAMS.

Digitization & Innovation: Increased adoption of digital channels for transactions and servicing by investors and AMCs, which CAMS supports and facilitates.

Penetration in Tier 2/3 Cities: Expanding mutual fund penetration beyond major metros offers new investor acquisition opportunities.

Diversification into New Segments: Successful expansion and increased adoption of its services in AIF, NPS, insurance repository, and other fintech-related offerings.

Risks

Regulatory Changes: Any adverse changes by SEBI to RTA fee structures or operational guidelines could impact profitability.

Competition: Increased competition from KFin Technologies or potential new entrants could lead to pricing pressure or market share erosion.

Technology Obsolescence/Disruption: The need for continuous investment in technology to stay ahead of evolving investor needs and potential fintech disruptions.

Market Volatility: As a significant portion of revenue is linked to AUM, a prolonged downturn in the equity or debt markets could impact revenue growth.

Concentration Risk: Heavy reliance on the mutual fund industry for revenue means its performance is highly tied to the health and growth of this sector.

Cybersecurity Risks: As a custodian of sensitive investor data, CAMS faces the ongoing risk of cyberattacks and data breaches.

Management & Ownership

CAMS was historically owned by a consortium of financial institutions including NSE, HDFC Bank, HDFC Ltd, and Standard Chartered Bank, with Warburg Pincus (via Great Terrain Investment Ltd.) being a significant shareholder prior to its IPO. Post-IPO, CAMS transitioned to a professionally managed company with diversified institutional and public shareholding. While there isn't a single traditional 'promoter' group in the post-IPO structure, the company benefits from experienced senior management with deep domain expertise in financial services and technology.

Outlook

CAMS is strategically positioned to benefit from the secular growth of the Indian financial services sector, particularly the mutual fund industry. Its market leadership, strong competitive moats, and operational leverage provide a stable foundation. The ongoing financialization of savings, increasing digital adoption, and potential for further diversification into allied services present clear growth avenues. However, the company is susceptible to regulatory changes that could impact its fee structure, and it faces continuous competitive pressure from KFin Technologies. Sustained investment in technology and proactive adaptation to evolving market demands will be crucial for maintaining its dominant position and driving future profitability.

Computer Age Man Share Price

Live · BSE / NSE · Inception: 1988
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Computer Age Man Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 290 310 331 365 370 356 354 377 390 395
Other Income 10 11 12 13 15 13 13 12 13 13
Total Income 300 322 343 378 385 370 367 389 403 408
Total Expenditure 160 167 182 195 197 197 200 209 211 212
Operating Profit 139 155 162 183 188 173 167 180 192 196
Interest 2 2 2 2 2 2 2 2 2 2
Depreciation 18 18 17 18 20 23 21 25 25 28
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 119 135 142 162 166 148 145 153 165 166
Provision for Tax 30 32 35 41 42 35 36 39 40 41
Profit After Tax 89 103 107 121 124 113 108 114 125 126
Adjustments 1 1 1 2 1 1 1 1 1 1
Profit After Adjustments 89 104 108 122 125 114 109 115 126 126
Adjusted Earnings Per Share 3.6 4.2 4.4 5 5.1 4.6 4.4 4.6 5.1 5.1

Computer Age Man Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 384 398 478 642 694 700 705 910 972 1137 1422 1516
Other Income 7 14 25 22 18 21 51 25 27 41 53 51
Total Income 391 412 503 664 712 721 756 935 999 1177 1475 1567
Total Expenditure 248 245 292 409 476 413 431 493 551 632 770 832
Operating Profit 143 167 211 255 236 308 326 441 448 546 705 735
Interest 0 1 0 0 0 10 8 7 8 8 8 8
Depreciation 24 18 17 23 28 51 43 52 60 70 78 99
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 119 147 194 232 207 247 274 383 380 467 619 629
Provision for Tax 39 49 66 82 72 75 69 96 96 116 154 156
Profit After Tax 80 98 127 150 135 172 205 287 285 351 465 473
Adjustments -0 -0 -1 -0 -1 -0 0 0 1 3 5 4
Profit After Adjustments 80 98 126 149 135 172 205 287 285 354 470 476
Adjusted Earnings Per Share 3.3 4 5.2 6.1 5.5 7 8.4 11.7 11.6 14.4 19 19.2

Computer Age Man Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 295 364 416 450 452 549 516 648 782 915 1119
Minority's Interest 6 7 8 8 8 0 0 0 1 1 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 31 26 37 46 57 144 129 125 135 179 130
Total Current Liabilities 50 42 271 386 491 552 692 777 170 306 331
Total Liabilities 382 440 731 889 1007 1245 1337 1550 1087 1401 1580
Fixed Assets 198 192 197 217 223 309 284 314 333 376 406
Other Non-Current Assets 12 13 15 26 19 14 14 14 24 31 62
Total Current Assets 172 235 519 647 765 922 1039 1221 730 994 1112
Total Assets 382 440 731 889 1007 1245 1337 1550 1087 1401 1580

Computer Age Man Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 4 8 3 3 7 5 23 17 5 16 7
Cash Flow from Operating Activities 76 107 112 151 162 199 264 321 318 401 477
Cash Flow from Investing Activities -35 -56 -40 -30 -32 -84 2 -131 -102 -188 -132
Cash Flow from Financing Activities -36 -57 -72 -117 -132 -97 -272 -203 -205 -224 -338
Net Cash Inflow / Outflow 5 -6 0 5 -3 18 -6 -13 12 -10 7
Closing Cash & Cash Equivalent 8 3 3 7 5 23 17 5 16 7 14

Computer Age Man Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 3.28 4.03 5.18 6.13 5.52 7.05 8.42 11.74 11.64 14.39 19.02
CEPS(Rs) 4.25 4.8 5.91 7.07 6.71 9.15 10.19 13.85 14.08 17.15 21.95
DPS(Rs) 1.77 2.16 2.63 3 4.49 2.44 12.59 7.75 7.55 9.3 14.5
Book NAV/Share(Rs) 12.1 14.93 17.04 18.45 18.53 22.36 20.69 25.22 29.77 35.03 43.34
Core EBITDA Margin(%) 35.45 38.39 38.91 36.26 31.42 40.93 38.97 45.78 43.34 44.42 45.85
EBIT Margin(%) 31.17 37.33 40.5 36.2 29.92 36.67 40.02 42.85 39.9 41.8 44.09
Pre Tax Margin(%) 31.13 37.05 40.48 36.15 29.88 35.28 38.9 42.06 39.12 41.08 43.49
PAT Margin (%) 20.85 24.75 26.58 23.34 19.49 24.57 29.1 31.54 29.29 30.88 32.67
Cash Profit Margin (%) 27.03 29.39 30.12 26.87 23.59 31.89 35.25 37.22 35.49 37.08 38.13
ROA(%) 21.43 23.98 21.71 18.47 14.25 15.26 15.9 19.88 21.59 28.22 31.19
ROE(%) 28.43 29.89 32.61 34.6 29.99 34.48 39.11 51.19 42.3 44.15 48.11
ROCE(%) 42.51 45.08 49.69 53.67 46.04 51.28 53.04 67 54.26 56.01 61.67
Receivable days 3.26 6.11 8.37 9.79 13.02 15.39 15.79 10.94 11 15.72 22.47
Inventory Days 0 0 0 0 0 0 0 0 0 0 0
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 0 0 0 0 0 0 44.03 39.44 34.9 40.51 39.05
Price/Book(x) 0 0 0 0 0 0 17.91 18.36 13.65 16.65 17.14
Dividend Yield(%) 0 0 0 0 0 0 3.4 1.67 1.86 1.6 1.95
EV/Net Sales(x) 0.08 0.09 0.07 0.03 0.01 -0 12.56 12.28 10.09 12.42 12.73
EV/Core EBITDA(x) 0.2 0.21 0.16 0.08 0.02 -0.01 27.19 25.3 21.88 25.88 25.69
Net Sales Growth(%) 18.99 3.72 20.2 34.13 8.12 0.86 0.84 28.94 6.83 16.95 25.16
EBIT Growth(%) 24.98 24.21 30.4 19.88 -10.63 23.62 10.05 38.04 -0.51 22.5 32.01
PAT Growth(%) 21.89 23.13 29.09 17.77 -9.71 27.16 19.43 39.78 -0.81 23.31 32.4
EPS Growth(%) 22.95 22.9 28.64 18.19 -9.83 27.6 19.4 39.45 -0.77 23.6 32.19
Debt/Equity(x) 0 0 0 0 0 0 0 0 0 0 0
Current Ratio(x) 3.47 5.6 1.92 1.68 1.56 1.67 1.5 1.57 4.3 3.25 3.36
Quick Ratio(x) 3.47 5.6 1.92 1.68 1.56 1.67 1.5 1.57 4.3 3.25 3.36
Interest Cover(x) 852.33 135.05 1958.49 826.37 746.26 26.38 35.72 54.64 50.98 57.84 74.01
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +25% +16% +15% +14%
Operating Profit CAGR +29% +17% +18% +17%
PAT CAGR +32% +17% +22% +19%
Share Price CAGR -10% +20% +7%
ROE Average +48% +45% +45% +38%
ROCE Average +62% +57% +58% +53%

Computer Age Man Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 0 %
FII 44.44 %
DII (MF + Insurance) 22.07 %
Public (retail) 100 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 0000000000
FII 47.6853.7756.5156.5357.63555246.944.6644.44
DII 23.0719.9119.4218.6417.3316.717.320.7521.9622.07
Public 100100100100100100100100100100
Others 0000000000
Total 100100100100100100100100100100

Computer Age Man Peer Comparison

Depository Services Edit Columns

Computer Age Man Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Computer Age Man Pros & Cons

Pros

  • Company has delivered good profit growth of 22% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 45%
  • Company is almost debt free.

Cons

  • Promoter holding is low: 0%.
  • Stock is trading at 14.3 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp