Depository Services · Founded 1988 · www.camsonline.com · BSE 543232 · NSE CAMS · ISIN INE596I01020
No Notes Added Yet
Business
Computer Age Management Services Ltd. (CAMS) is India's largest registrar and transfer agent (RTA) for mutual funds. The company acts as a vital back-office infrastructure provider, offering a comprehensive suite of services to asset management companies (AMCs) and their investors. Its core business involves processing transactions (purchases, redemptions, switches, SIPs), maintaining investor records, handling investor servicing (queries, statements), and providing data analytics and reporting. CAMS primarily earns revenue through fees charged to AMCs, which are typically linked to the assets under management (AUM) or the number of transactions processed.
Revenue Mix
CAMS's revenue is predominantly derived from its RTA services for the Indian mutual fund industry. While its primary focus is mutual funds, CAMS has diversified into other financial infrastructure services including:
RTA for Alternative Investment Funds (AIFs)
RTA for National Pension System (NPS)
Insurance Repository Services
KYC registration agency (KRA)
Payments and account aggregator services (emerging)
Specific revenue contribution percentages for these smaller segments are not typically disclosed but mutual fund RTA remains the overwhelming majority.
Industry
The Indian RTA market for mutual funds is a duopoly, dominated by CAMS and KFin Technologies. CAMS holds a significant market share, managing the RTA functions for a majority of the Indian mutual fund industry's AUM. It serves a large number of AMCs, including many of the largest players. The industry is highly regulated by SEBI, requiring robust technology infrastructure, data security, and compliance. CAMS is well-positioned as the market leader with a long operational history and deep integration with the financial ecosystem.
MOAT
CAMS possesses several durable competitive advantages:
High Switching Costs: AMCs face significant operational complexities, data migration challenges, and regulatory hurdles in switching their RTA, making it a high-cost and high-risk decision.
Scale & Network Effect: CAMS manages a vast AUM and investor base, benefiting from economies of scale in technology, operations, and a wide physical and digital service network. Its extensive integration with AMCs, distributors, and other market participants creates a network effect.
Regulatory Barriers & Trust: Operating in a highly regulated industry requires deep compliance expertise and trust, which CAMS has built over decades.
Proprietary Technology: Long-standing investment in and development of its technology platform provides a significant operational backbone and efficiency.
Growth Drivers
Key factors that can drive CAMS's growth over the next 3-5 years include:
Growth in Mutual Fund AUM & Investor Base: Continued financialization of savings in India, increasing disposable incomes, and rising awareness of mutual funds are expected to drive AUM growth.
Systematic Investment Plan (SIP) Growth: The rising popularity and penetration of SIPs provide a stable and growing transaction base for CAMS.
Digitization & Innovation: Increased adoption of digital channels for transactions and servicing by investors and AMCs, which CAMS supports and facilitates.
Penetration in Tier 2/3 Cities: Expanding mutual fund penetration beyond major metros offers new investor acquisition opportunities.
Diversification into New Segments: Successful expansion and increased adoption of its services in AIF, NPS, insurance repository, and other fintech-related offerings.
Risks
Regulatory Changes: Any adverse changes by SEBI to RTA fee structures or operational guidelines could impact profitability.
Competition: Increased competition from KFin Technologies or potential new entrants could lead to pricing pressure or market share erosion.
Technology Obsolescence/Disruption: The need for continuous investment in technology to stay ahead of evolving investor needs and potential fintech disruptions.
Market Volatility: As a significant portion of revenue is linked to AUM, a prolonged downturn in the equity or debt markets could impact revenue growth.
Concentration Risk: Heavy reliance on the mutual fund industry for revenue means its performance is highly tied to the health and growth of this sector.
Cybersecurity Risks: As a custodian of sensitive investor data, CAMS faces the ongoing risk of cyberattacks and data breaches.
Management & Ownership
CAMS was historically owned by a consortium of financial institutions including NSE, HDFC Bank, HDFC Ltd, and Standard Chartered Bank, with Warburg Pincus (via Great Terrain Investment Ltd.) being a significant shareholder prior to its IPO. Post-IPO, CAMS transitioned to a professionally managed company with diversified institutional and public shareholding. While there isn't a single traditional 'promoter' group in the post-IPO structure, the company benefits from experienced senior management with deep domain expertise in financial services and technology.
Outlook
CAMS is strategically positioned to benefit from the secular growth of the Indian financial services sector, particularly the mutual fund industry. Its market leadership, strong competitive moats, and operational leverage provide a stable foundation. The ongoing financialization of savings, increasing digital adoption, and potential for further diversification into allied services present clear growth avenues. However, the company is susceptible to regulatory changes that could impact its fee structure, and it faces continuous competitive pressure from KFin Technologies. Sustained investment in technology and proactive adaptation to evolving market demands will be crucial for maintaining its dominant position and driving future profitability.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 290 | 310 | 331 | 365 | 370 | 356 | 354 | 377 | 390 | 395 |
| Other Income | 10 | 11 | 12 | 13 | 15 | 13 | 13 | 12 | 13 | 13 |
| Total Income | 300 | 322 | 343 | 378 | 385 | 370 | 367 | 389 | 403 | 408 |
| Total Expenditure | 160 | 167 | 182 | 195 | 197 | 197 | 200 | 209 | 211 | 212 |
| Operating Profit | 139 | 155 | 162 | 183 | 188 | 173 | 167 | 180 | 192 | 196 |
| Interest | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Depreciation | 18 | 18 | 17 | 18 | 20 | 23 | 21 | 25 | 25 | 28 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 119 | 135 | 142 | 162 | 166 | 148 | 145 | 153 | 165 | 166 |
| Provision for Tax | 30 | 32 | 35 | 41 | 42 | 35 | 36 | 39 | 40 | 41 |
| Profit After Tax | 89 | 103 | 107 | 121 | 124 | 113 | 108 | 114 | 125 | 126 |
| Adjustments | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit After Adjustments | 89 | 104 | 108 | 122 | 125 | 114 | 109 | 115 | 126 | 126 |
| Adjusted Earnings Per Share | 3.6 | 4.2 | 4.4 | 5 | 5.1 | 4.6 | 4.4 | 4.6 | 5.1 | 5.1 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 384 | 398 | 478 | 642 | 694 | 700 | 705 | 910 | 972 | 1137 | 1422 | 1516 |
| Other Income | 7 | 14 | 25 | 22 | 18 | 21 | 51 | 25 | 27 | 41 | 53 | 51 |
| Total Income | 391 | 412 | 503 | 664 | 712 | 721 | 756 | 935 | 999 | 1177 | 1475 | 1567 |
| Total Expenditure | 248 | 245 | 292 | 409 | 476 | 413 | 431 | 493 | 551 | 632 | 770 | 832 |
| Operating Profit | 143 | 167 | 211 | 255 | 236 | 308 | 326 | 441 | 448 | 546 | 705 | 735 |
| Interest | 0 | 1 | 0 | 0 | 0 | 10 | 8 | 7 | 8 | 8 | 8 | 8 |
| Depreciation | 24 | 18 | 17 | 23 | 28 | 51 | 43 | 52 | 60 | 70 | 78 | 99 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 119 | 147 | 194 | 232 | 207 | 247 | 274 | 383 | 380 | 467 | 619 | 629 |
| Provision for Tax | 39 | 49 | 66 | 82 | 72 | 75 | 69 | 96 | 96 | 116 | 154 | 156 |
| Profit After Tax | 80 | 98 | 127 | 150 | 135 | 172 | 205 | 287 | 285 | 351 | 465 | 473 |
| Adjustments | -0 | -0 | -1 | -0 | -1 | -0 | 0 | 0 | 1 | 3 | 5 | 4 |
| Profit After Adjustments | 80 | 98 | 126 | 149 | 135 | 172 | 205 | 287 | 285 | 354 | 470 | 476 |
| Adjusted Earnings Per Share | 3.3 | 4 | 5.2 | 6.1 | 5.5 | 7 | 8.4 | 11.7 | 11.6 | 14.4 | 19 | 19.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 25% | 16% | 15% | 14% |
| Operating Profit CAGR | 29% | 17% | 18% | 17% |
| PAT CAGR | 32% | 17% | 22% | 19% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -10% | 20% | 7% | NA% |
| ROE Average | 48% | 45% | 45% | 38% |
| ROCE Average | 62% | 57% | 58% | 53% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 295 | 364 | 416 | 450 | 452 | 549 | 516 | 648 | 782 | 915 | 1119 |
| Minority's Interest | 6 | 7 | 8 | 8 | 8 | 0 | 0 | 0 | 1 | 1 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 31 | 26 | 37 | 46 | 57 | 144 | 129 | 125 | 135 | 179 | 130 |
| Total Current Liabilities | 50 | 42 | 271 | 386 | 491 | 552 | 692 | 777 | 170 | 306 | 331 |
| Total Liabilities | 382 | 440 | 731 | 889 | 1007 | 1245 | 1337 | 1550 | 1087 | 1401 | 1580 |
| Fixed Assets | 198 | 192 | 197 | 217 | 223 | 309 | 284 | 314 | 333 | 376 | 406 |
| Other Non-Current Assets | 12 | 13 | 15 | 26 | 19 | 14 | 14 | 14 | 24 | 31 | 62 |
| Total Current Assets | 172 | 235 | 519 | 647 | 765 | 922 | 1039 | 1221 | 730 | 994 | 1112 |
| Total Assets | 382 | 440 | 731 | 889 | 1007 | 1245 | 1337 | 1550 | 1087 | 1401 | 1580 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 4 | 8 | 3 | 3 | 7 | 5 | 23 | 17 | 5 | 16 | 7 |
| Cash Flow from Operating Activities | 76 | 107 | 112 | 151 | 162 | 199 | 264 | 321 | 318 | 401 | 477 |
| Cash Flow from Investing Activities | -35 | -56 | -40 | -30 | -32 | -84 | 2 | -131 | -102 | -188 | -132 |
| Cash Flow from Financing Activities | -36 | -57 | -72 | -117 | -132 | -97 | -272 | -203 | -205 | -224 | -338 |
| Net Cash Inflow / Outflow | 5 | -6 | 0 | 5 | -3 | 18 | -6 | -13 | 12 | -10 | 7 |
| Closing Cash & Cash Equivalent | 8 | 3 | 3 | 7 | 5 | 23 | 17 | 5 | 16 | 7 | 14 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 3.28 | 4.03 | 5.18 | 6.13 | 5.52 | 7.05 | 8.42 | 11.74 | 11.64 | 14.39 | 19.02 |
| CEPS(Rs) | 4.25 | 4.8 | 5.91 | 7.07 | 6.71 | 9.15 | 10.19 | 13.85 | 14.08 | 17.15 | 21.95 |
| DPS(Rs) | 1.77 | 2.16 | 2.63 | 3 | 4.49 | 2.44 | 12.59 | 7.75 | 7.55 | 9.3 | 14.5 |
| Book NAV/Share(Rs) | 12.1 | 14.93 | 17.04 | 18.45 | 18.53 | 22.36 | 20.69 | 25.22 | 29.77 | 35.03 | 43.34 |
| Core EBITDA Margin(%) | 35.45 | 38.39 | 38.91 | 36.26 | 31.42 | 40.93 | 38.97 | 45.78 | 43.34 | 44.42 | 45.85 |
| EBIT Margin(%) | 31.17 | 37.33 | 40.5 | 36.2 | 29.92 | 36.67 | 40.02 | 42.85 | 39.9 | 41.8 | 44.09 |
| Pre Tax Margin(%) | 31.13 | 37.05 | 40.48 | 36.15 | 29.88 | 35.28 | 38.9 | 42.06 | 39.12 | 41.08 | 43.49 |
| PAT Margin (%) | 20.85 | 24.75 | 26.58 | 23.34 | 19.49 | 24.57 | 29.1 | 31.54 | 29.29 | 30.88 | 32.67 |
| Cash Profit Margin (%) | 27.03 | 29.39 | 30.12 | 26.87 | 23.59 | 31.89 | 35.25 | 37.22 | 35.49 | 37.08 | 38.13 |
| ROA(%) | 21.43 | 23.98 | 21.71 | 18.47 | 14.25 | 15.26 | 15.9 | 19.88 | 21.59 | 28.22 | 31.19 |
| ROE(%) | 28.43 | 29.89 | 32.61 | 34.6 | 29.99 | 34.48 | 39.11 | 51.19 | 42.3 | 44.15 | 48.11 |
| ROCE(%) | 42.51 | 45.08 | 49.69 | 53.67 | 46.04 | 51.28 | 53.04 | 67 | 54.26 | 56.01 | 61.67 |
| Receivable days | 3.26 | 6.11 | 8.37 | 9.79 | 13.02 | 15.39 | 15.79 | 10.94 | 11 | 15.72 | 22.47 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 44.03 | 39.44 | 34.9 | 40.51 | 39.05 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 17.91 | 18.36 | 13.65 | 16.65 | 17.14 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 3.4 | 1.67 | 1.86 | 1.6 | 1.95 |
| EV/Net Sales(x) | 0.08 | 0.09 | 0.07 | 0.03 | 0.01 | -0 | 12.56 | 12.28 | 10.09 | 12.42 | 12.73 |
| EV/Core EBITDA(x) | 0.2 | 0.21 | 0.16 | 0.08 | 0.02 | -0.01 | 27.19 | 25.3 | 21.88 | 25.88 | 25.69 |
| Net Sales Growth(%) | 18.99 | 3.72 | 20.2 | 34.13 | 8.12 | 0.86 | 0.84 | 28.94 | 6.83 | 16.95 | 25.16 |
| EBIT Growth(%) | 24.98 | 24.21 | 30.4 | 19.88 | -10.63 | 23.62 | 10.05 | 38.04 | -0.51 | 22.5 | 32.01 |
| PAT Growth(%) | 21.89 | 23.13 | 29.09 | 17.77 | -9.71 | 27.16 | 19.43 | 39.78 | -0.81 | 23.31 | 32.4 |
| EPS Growth(%) | 22.95 | 22.9 | 28.64 | 18.19 | -9.83 | 27.6 | 19.4 | 39.45 | -0.77 | 23.6 | 32.19 |
| Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio(x) | 3.47 | 5.6 | 1.92 | 1.68 | 1.56 | 1.67 | 1.5 | 1.57 | 4.3 | 3.25 | 3.36 |
| Quick Ratio(x) | 3.47 | 5.6 | 1.92 | 1.68 | 1.56 | 1.67 | 1.5 | 1.57 | 4.3 | 3.25 | 3.36 |
| Interest Cover(x) | 852.33 | 135.05 | 1958.49 | 826.37 | 746.26 | 26.38 | 35.72 | 54.64 | 50.98 | 57.84 | 74.01 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| FII | 47.68 | 53.77 | 56.51 | 56.53 | 57.63 | 55 | 52 | 46.9 | 44.66 | 44.44 |
| DII | 23.07 | 19.91 | 19.42 | 18.64 | 17.33 | 16.7 | 17.3 | 20.75 | 21.96 | 22.07 |
| Public | 29.25 | 26.32 | 24.07 | 24.83 | 25.04 | 28.3 | 30.7 | 32.35 | 33.38 | 33.5 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| FII | 2.34 | 2.64 | 2.78 | 2.79 | 2.84 | 2.72 | 2.57 | 2.32 | 11.06 | 11.02 |
| DII | 1.13 | 0.98 | 0.96 | 0.92 | 0.86 | 0.83 | 0.86 | 1.03 | 5.44 | 5.47 |
| Public | 1.44 | 1.29 | 1.18 | 1.22 | 1.24 | 1.4 | 1.52 | 1.6 | 8.27 | 8.31 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 4.91 | 4.91 | 4.92 | 4.93 | 4.94 | 4.94 | 4.95 | 4.95 | 24.77 | 24.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +25% | +16% | +15% | +14% |
| Operating Profit CAGR | +29% | +17% | +18% | +17% |
| PAT CAGR | +32% | +17% | +22% | +19% |
| Share Price CAGR | -10% | +20% | +7% | — |
| ROE Average | +48% | +45% | +45% | +38% |
| ROCE Average | +62% | +57% | +58% | +53% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| FII | 47.68 | 53.77 | 56.51 | 56.53 | 57.63 | 55 | 52 | 46.9 | 44.66 | 44.44 |
| DII | 23.07 | 19.91 | 19.42 | 18.64 | 17.33 | 16.7 | 17.3 | 20.75 | 21.96 | 22.07 |
| Public | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| FII | 2.34 | 2.64 | 2.78 | 2.79 | 2.84 | 2.72 | 2.57 | 2.32 | 11.06 | 11.02 |
| DII | 1.13 | 0.98 | 0.96 | 0.92 | 0.86 | 0.83 | 0.86 | 1.03 | 5.44 | 5.47 |
| Public | 4.91 | 4.91 | 4.92 | 4.93 | 4.94 | 4.94 | 4.95 | 4.95 | 24.77 | 24.8 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 4.91 | 4.91 | 4.92 | 4.93 | 4.94 | 4.94 | 4.95 | 4.95 | 24.77 | 24.8 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.