Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Computer Age Man
Join Channel
Consolidated Standalone

Computer Age Man

₹3196.2 99.4 | 3.2%

Market Cap ₹15707 Cr.

Stock P/E 44.4

P/B 17.2

Current Price ₹3196.2

Book Value ₹ 186.1

Face Value 10

52W High ₹3366

Dividend Yield 1.45%

52W Low ₹ 2048.9

Edit Ratio

Computer Age Man Research see more...

Overview Inc. Year: 1988Industry: Depository Services

Computer Age Management Services Pvt. Ltd., a mutual fund trf agency, gives services for buyers, distributors, asset control groups, and demat account holders in India. It gives investor services, which include myCAMS, an application for financial transactions; and SMSBack Service, a suite of services to get access to account thru SMS, in addition to direct plans and others. The business enterprise also offers common mutual fund transaction machine, an integrated strategy to get access to facts referring to, and transact on schemes of numerous mutual budget; and FUNDSNet, a platform that permits channel intermediaries to apply Internet and put up requests for transactions and to offer consumer statements, along with wrap statements. In addition, it gives Distributor Mailback Service that enables distributors to request historical NAVs, account statements, and transactions in their clients on an ad-hoc foundation, in addition to presents mail back systems to check sales performance through metropolis, locate person distributor overall performance and ranking, investor queries, and others. Further, the agency presents carrier network that allows same day transaction processing, together with publish transactions, carrier request, make enquiries about balance, valuation, and ask for statement; NIGO transactions; and account data to confirm current stability, attain an account assertion, assessment of sales performance of fund or of a distributor, and transact on behalf of buyers the usage of eISC, a stable intranet based utility. Additionally, it offers NAV and dividend records of various mutual fund schemes; and depository offerings, inclusive of demat account beginning, dematerialization, rematerialization, transaction announcement and execution, pledge, and other demat related offerings for demat account holders. It serves clients through a network of service centres in India. The company was founded in 1988 and is based in Chennai, India.

Read More..

Computer Age Man Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Computer Age Man Quarterly Results

#(Fig in Cr.) Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Net Sales 238 243 237 242 244 249 261 275 290 310
Other Income 4 4 4 7 7 8 10 10 10 11
Total Income 242 247 241 250 251 257 271 285 300 322
Total Expenditure 124 131 139 136 135 140 151 153 160 167
Operating Profit 117 116 102 113 115 117 120 132 139 155
Interest 2 2 2 2 2 2 2 2 2 2
Depreciation 13 16 14 15 16 16 17 17 18 18
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 102 99 87 97 98 99 101 112 119 135
Provision for Tax 25 25 22 25 24 24 26 29 30 32
Profit After Tax 77 74 65 72 74 74 76 84 89 103
Adjustments 0 0 0 0 0 0 1 1 1 1
Profit After Adjustments 77 74 65 72 74 75 76 85 89 104
Adjusted Earnings Per Share 15.8 15.1 13.2 14.7 15 15.2 15.6 17.2 18.2 21.1

Computer Age Man Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 322 384 398 478 642 694 700 705 910 972 1136
Other Income 18 7 14 25 22 18 21 51 25 27 41
Total Income 340 391 412 503 664 712 721 756 935 999 1178
Total Expenditure 233 248 245 292 409 476 413 431 493 551 631
Operating Profit 107 143 167 211 255 236 308 326 441 448 546
Interest 0 0 1 0 0 0 10 8 7 8 8
Depreciation 11 24 18 17 23 28 51 43 52 60 70
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 96 119 147 194 232 207 247 274 383 380 467
Provision for Tax 30 39 49 66 82 72 75 69 96 96 117
Profit After Tax 66 80 98 127 150 135 172 205 287 285 352
Adjustments -1 -0 -0 -1 -0 -1 -0 0 0 1 4
Profit After Adjustments 65 80 98 126 149 135 172 205 287 285 354
Adjusted Earnings Per Share 13.3 16.4 20.1 25.9 30.6 27.6 35.2 42.1 58.7 58.2 72.1

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 7% 12% 9% 0%
Operating Profit CAGR 2% 13% 12% 0%
PAT CAGR -1% 18% 14% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 53% 11% NA% NA%
ROE Average 42% 44% 39% 35%
ROCE Average 54% 58% 54% 50%

Computer Age Man Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 268 295 364 416 450 452 549 516 648 782
Minority's Interest 13 6 7 8 8 8 0 0 0 1
Borrowings 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 34 31 26 37 46 57 144 129 125 137
Total Current Liabilities 50 50 42 271 386 491 552 692 777 866
Total Liabilities 365 382 440 731 889 1007 1245 1337 1550 1785
Fixed Assets 168 198 192 197 217 223 309 284 314 333
Other Non-Current Assets 15 12 13 15 26 19 14 14 14 24
Total Current Assets 181 172 235 519 647 765 922 1039 1221 1428
Total Assets 365 382 440 731 889 1007 1245 1337 1550 1785

Computer Age Man Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 2 4 8 3 3 7 5 23 17 5
Cash Flow from Operating Activities 50 76 107 112 151 162 199 264 321 319
Cash Flow from Investing Activities -28 -35 -56 -40 -30 -32 -84 2 -131 -102
Cash Flow from Financing Activities -20 -36 -57 -72 -117 -132 -97 -272 -203 -205
Net Cash Inflow / Outflow 2 5 -6 0 5 -3 18 -6 -13 12
Closing Cash & Cash Equivalent 4 8 3 3 7 5 23 17 5 16

Computer Age Man Ratios

# Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 13.33 16.39 20.14 25.91 30.63 27.61 35.24 42.08 58.68 58.22
CEPS(Rs) 15.78 21.27 23.99 29.54 35.35 33.55 45.76 50.97 69.23 70.39
DPS(Rs) 6.46 8.85 10.78 13.17 15 22.47 12.18 62.94 38.75 37.75
Book NAV/Share(Rs) 54.89 60.49 74.66 85.22 92.24 92.65 111.82 103.43 126.08 148.86
Core EBITDA Margin(%) 27.62 35.45 38.39 38.91 36.26 31.42 40.93 38.97 45.78 43.34
EBIT Margin(%) 29.68 31.17 37.33 40.5 36.2 29.92 36.67 40.02 42.85 39.9
Pre Tax Margin(%) 29.64 31.13 37.05 40.48 36.15 29.88 35.28 38.9 42.06 39.12
PAT Margin (%) 20.35 20.85 24.75 26.58 23.34 19.49 24.57 29.1 31.54 29.29
Cash Profit Margin (%) 23.86 27.03 29.39 30.12 26.87 23.59 31.89 35.25 37.22 35.49
ROA(%) 17.99 21.43 23.98 21.71 18.47 14.25 15.26 15.9 19.88 17.07
ROE(%) 24.52 28.43 29.89 32.61 34.6 29.99 34.48 39.11 51.19 42.3
ROCE(%) 35.75 42.51 45.08 49.69 53.67 46.04 51.28 53.04 67 54.26
Receivable days 4.07 3.26 6.11 8.37 9.79 13.02 15.39 15.79 10.94 11
Inventory Days 0 0 0 0 0 0 0 0 0 0
Payable days 0 0 0 0 0 0 0 0 0 0
PER(x) 0 0 0 0 0 0 0 44.03 39.44 34.9
Price/Book(x) 0 0 0 0 0 0 0 17.91 18.36 13.65
Dividend Yield(%) 0 0 0 0 0 0 0 3.4 1.67 1.86
EV/Net Sales(x) 0.07 0.08 0.09 0.07 0.03 0.01 -0 12.56 12.28 10.02
EV/Core EBITDA(x) 0.2 0.2 0.21 0.16 0.08 0.02 -0.01 27.19 25.3 21.73
Net Sales Growth(%) 0 18.99 3.72 20.2 34.13 8.12 0.86 0.84 28.94 6.83
EBIT Growth(%) 0 24.98 24.21 30.4 19.88 -10.63 23.62 10.05 38.04 -0.51
PAT Growth(%) 0 21.89 23.13 29.09 17.77 -9.71 27.16 19.43 39.78 -0.81
EPS Growth(%) 0 22.95 22.9 28.64 18.19 -9.83 27.6 19.4 39.45 -0.77
Debt/Equity(x) 0 0 0 0 0 0 0 0 0 0
Current Ratio(x) 3.61 3.47 5.6 1.92 1.68 1.56 1.67 1.5 1.57 1.65
Quick Ratio(x) 3.61 3.47 5.6 1.92 1.68 1.56 1.67 1.5 1.57 1.65
Interest Cover(x) 792.82 852.33 135.05 1958.49 826.37 746.26 26.38 35.72 54.64 50.98
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0

Computer Age Man Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 23.75 23.75 23.74 19.92 19.92 19.92 19.91 19.87 0 0
FII 30.43 28.99 29.28 33.21 32.7 35 35.78 38.6 47.68 53.77
DII 13.25 14.67 14.7 14.9 13.72 12.86 11.7 16.05 23.07 19.91
Public 32.57 32.59 32.28 31.96 33.66 32.21 32.61 25.48 29.25 26.32
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 44%
  • Company is almost debt free.

Cons

  • Promoter holding is low: 0%.
  • Stock is trading at 17.2 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Computer Age Man News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!