Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹650 Cr.
Stock P/E
3.1
P/B
0.2
Current Price
₹30.8
Book Value
₹ 132.4
Face Value
10
52W High
₹44.8
52W Low
₹ 21.1
Dividend Yield
0%

Coffee Day Enter. Overview

Business

Coffee Day Enterprises Ltd. (CDEL) is primarily involved in the coffee business, operating the largest organized retail coffee chain in India under the brand "Cafe Coffee Day" (CCD). Its core business model revolves around selling coffee, food items, and beverages through its extensive network of cafes. The company also generates revenue from coffee bean procurement, processing, and exports, as well as providing coffee vending machine services (CCD Xpress) to corporates and other institutions. Previously, CDEL had diversified interests in logistics, financial services, and technology parks, but many of these non-core assets have been divested or are in the process of divestment to reduce debt and focus on its core coffee business.

Revenue Mix

CDEL's revenue is primarily driven by its cafe operations (Cafe Coffee Day outlets), which contribute the largest share. Other significant segments include:

Coffee & Related Businesses: Comprising coffee bean trading, exports, and vending machine services (CCD Xpress).

Other Diversified Businesses: Historically included logistics (Sical Logistics), financial services (Way2Wealth), and hospitality, but these have largely been divested or are under divestment, narrowing the focus to the coffee retail and wholesale segments.

Precise recent revenue mix percentages are not readily available or are dynamic due to ongoing asset sales and restructuring. However, the cafe business remains the dominant contributor.

Industry

The Indian cafe and QSR (Quick Service Restaurant) industry is highly competitive and fragmented. It includes international giants like Starbucks, Costa Coffee, and Tim Hortons, along with domestic chains such as Barista and numerous independent cafes. Cafe Coffee Day was a pioneer in establishing the organized cafe culture in India and historically held the largest market share by store count. While its footprint has reduced due to closures and financial challenges, it still maintains a significant presence, particularly in Tier 2 and Tier 3 cities where its brand recognition can be higher than some international peers. Its positioning has shifted from market leader to a player focused on consolidation and revival amidst intense competition.

MOAT

Brand Recognition: "Cafe Coffee Day" is a widely recognized brand across India, having been a part of the urban Indian landscape for over two decades. This strong brand recall provides a baseline advantage.

Extensive Network (Historical): Historically, CCD had the largest cafe network in India, offering geographical reach and visibility. While the number of outlets has decreased, the remaining footprint still provides a significant base compared to many competitors.

Integrated Coffee Model: CDEL has historically benefited from an integrated supply chain, from coffee plantations to retail outlets, which provided some cost efficiencies and quality control.

Growth Drivers

Growing Cafe Culture & Urbanization: Increasing discretionary spending, urbanization, and the adoption of out-of-home consumption patterns continue to fuel demand for cafes in India.

Economic Recovery: A rebound in economic activity and consumer confidence post-pandemic can drive footfall and sales in cafes.

Focus on Core Business: Successful divestment of non-core assets and a renewed focus on the profitable cafe and coffee trading segments could improve operational efficiency and profitability.

Menu Innovation & Digital Integration: Introduction of new products, formats, and enhanced digital ordering/delivery capabilities can attract new customers and improve customer engagement.

Risks

High Debt & Financial Distress: The most significant risk is the company's substantial debt burden and the associated interest payments, which have historically impacted its financial viability. Continued challenges in debt servicing could lead to further asset sales or operational constraints.

Intense Competition: Aggressive expansion by well-funded international and domestic cafe chains poses a constant threat to market share and pricing power.

Rising Input Costs: Fluctuations in prices of coffee beans, milk, sugar, and other raw materials can compress margins.

Changing Consumer Preferences: The need to continuously innovate and adapt to evolving consumer tastes and preferences, particularly among younger demographics, to remain relevant.

Corporate Governance Concerns: Past events have raised concerns about corporate governance, which can impact investor confidence and access to capital.

Management & Ownership

The company was founded by V.G. Siddhartha. Following his demise, his wife, Malavika Hegde, took over as CEO, leading the efforts to manage the company's debt and consolidate its operations. The Siddhartha family remains the promoter group. The management is currently focused on debt reduction through asset monetization and operational streamlining. The ownership structure includes the promoter group, institutional investors, and public shareholders, with significant changes occurring due to asset sales and pledged shares.

Outlook

Coffee Day Enterprises faces a challenging but potentially transformative period. The bull case rests on the company's ability to successfully shed its remaining non-core assets, significantly reduce its debt, and re-establish a leaner, more focused core coffee business. Leveraging its established brand recognition and existing cafe network in a growing Indian market could allow for a gradual recovery in profitability and market standing.

Conversely, the bear case highlights the severe financial overhang from past debt, intense competition that could further erode market share, and the risk of failing to consistently deliver operational profitability amidst rising costs. The ability to innovate and rebuild consumer trust while navigating a highly competitive landscape will be critical to its long-term viability.

Coffee Day Enter. Share Price

Live · BSE / NSE · Inception: 2008
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Coffee Day Enter. Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 251 260 269 280 268 269 280 286 281 290
Other Income 7 6 26 5 11 6 3 17 13 3
Total Income 258 266 295 286 279 275 283 303 293 293
Total Expenditure 218 223 242 240 240 237 248 251 230 243
Operating Profit 39 43 53 46 39 38 35 52 64 51
Interest -7 21 22 21 46 24 22 20 26 19
Depreciation 42 35 31 32 28 28 28 43 44 29
Exceptional Income / Expenses -359 0 0 0 48 35 0 62 141 0
Profit Before Tax -354 -12 -1 -7 14 21 -16 50 135 3
Provision for Tax -57 1 1 0 129 0 0 -20 8 0
Profit After Tax -298 -14 -1 -7 -116 21 -16 70 127 3
Adjustments -5 2 -2 -3 82 8 3 -15 5 -2
Profit After Adjustments -303 -11 -3 -10 -33 28 -12 55 132 1
Adjusted Earnings Per Share -14.3 -0.5 -0.2 -0.5 -1.6 1.3 -0.6 2.6 6.3 0

Coffee Day Enter. Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 2784 3120 3789 3575 2562 853 582 924 1013 1078 1116 1137
Other Income 64 64 70 173 101 128 76 105 105 48 39 36
Total Income 2848 3183 3859 3748 2662 981 658 1029 1118 1126 1154 1172
Total Expenditure 2296 2576 3177 3123 2940 979 582 1170 846 945 980 972
Operating Profit 552 608 682 624 -277 2 76 -141 272 181 174 202
Interest 359 317 349 353 519 261 53 87 30 110 92 87
Depreciation 252 227 260 270 430 400 148 161 131 125 129 144
Exceptional Income / Expenses 0 0 53 98 1942 -136 0 3 -479 48 238 203
Profit Before Tax 35 137 225 187 701 -798 -128 -382 -369 -12 199 172
Provision for Tax 45 55 77 32 22 -168 3 5 -62 131 -12 -12
Profit After Tax -10 82 148 155 679 -630 -131 -387 -307 -143 210 184
Adjustments -33 -35 -42 -27 1204 46 10 7 -15 85 -7 -9
Profit After Adjustments -42 47 106 128 1884 -584 -121 -380 -323 -58 203 176
Adjusted Earnings Per Share -2.1 2.3 5 6 89.2 -27.6 -5.7 -18 -15.3 -2.7 9.6 8.3

Coffee Day Enter. Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 2166 2264 2378 2648 4432 3716 3605 3218 2857 2590 2794
Minority's Interest 575 585 638 519 505 180 170 158 273 355 362
Borrowings 2670 3203 3193 2658 1235 235 193 131 102 201 205
Other Non-Current Liabilities 129 117 133 107 442 -83 -118 -161 -252 -89 -101
Total Current Liabilities 1442 1844 2521 5318 2737 2148 2050 2104 1687 1576 970
Total Liabilities 6981 8012 8862 11249 9352 6218 5909 5472 4674 4642 4231
Fixed Assets 2260 2433 2469 2583 2737 1303 1143 978 526 490 349
Other Non-Current Assets 2660 2982 3520 3309 2283 929 846 848 472 489 463
Total Current Assets 2062 2597 2873 4670 4254 3970 3907 3535 3670 3657 3418
Total Assets 6981 8012 8862 11249 9352 6218 5909 5472 4674 4642 4231

Coffee Day Enter. Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 563 919 1230 1424 1919 -272 -365 -406 -180 35 47
Cash Flow from Operating Activities 318 368 534 375 611 67 108 172 189 196 172
Cash Flow from Investing Activities -603 -544 -534 -1599 2199 65 46 109 298 -16 216
Cash Flow from Financing Activities 671 487 195 1719 -4970 -226 -195 -63 -272 -166 -409
Net Cash Inflow / Outflow 386 311 194 495 -2160 -94 -41 218 215 15 -21
Closing Cash & Cash Equivalent 950 1230 1424 1919 -241 -365 -406 -180 35 47 26

Coffee Day Enter. Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) -2.06 2.28 5.03 6.04 89.16 -27.64 -5.71 -17.98 -15.27 -2.75 9.61
CEPS(Rs) 11.75 14.97 19.34 20.09 52.52 -10.87 0.79 -10.7 -8.33 -0.84 16.08
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 104.88 103.33 112.54 125.32 209.8 175.87 170.56 152.32 135.22 122.63 132.26
Core EBITDA Margin(%) 16.09 15.86 14.78 11.59 -13.47 -14.19 -0.09 -24.8 15.31 11.5 11.39
EBIT Margin(%) 13.01 13.25 13.86 13.86 43.5 -60.46 -11.9 -29.71 -31.1 8.44 24.45
Pre Tax Margin(%) 1.16 4 5.43 4.8 25 -89.8 -20.44 -38.47 -33.81 -1.03 16.69
PAT Margin (%) -0.32 2.38 3.58 3.98 24.22 -70.93 -20.9 -38.95 -28.17 -12.35 17.66
Cash Profit Margin (%) 7.99 8.99 9.86 10.9 39.54 -25.86 2.68 -22.73 -16.13 -1.53 28.55
ROA(%) -0.15 1.09 1.76 1.54 6.6 -8.1 -2.16 -6.8 -6.06 -3.07 4.74
ROE(%) -0.71 3.81 6.58 6.17 19.19 -15.47 -3.57 -11.35 -10.12 -5.26 7.81
ROCE(%) 7.42 7.23 8.12 6.24 14.1 -8.3 -1.38 -5.84 -7.68 2.53 8.21
Receivable days 38.52 38.04 39.15 49.22 55.79 70.27 26.23 16.92 18.9 18.52 18.61
Inventory Days 15.1 13.71 10.05 9.74 12.21 18.71 10.06 9.13 10.67 11.08 11.45
Payable days 71.97 46.78 45.83 50.44 128.96 575.49 261.38 96.9 65.46 45.34 36.58
PER(x) 0 102.05 60.34 47.89 0.26 0 0 0 0 0 2.2
Price/Book(x) 2.14 2.25 2.7 2.31 0.11 0 0.32 0.19 0.37 0.23 0.16
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 2.56 2.5 2.58 3.06 1.33 2.28 4.8 2.31 1.96 1.36 0.9
EV/Core EBITDA(x) 12.9 12.82 14.36 17.55 -12.26 1097.94 36.88 -15.08 7.3 8.11 5.73
Net Sales Growth(%) 10.33 12.05 21.46 -5.65 -28.35 -76.71 -31.85 58.85 9.68 6.38 3.52
EBIT Growth(%) 112.66 15.16 50.82 -5.99 126.08 -122.99 86.14 -296.7 -14.89 128.83 197.41
PAT Growth(%) 93.84 950.42 1745.53 4.47 338.61 -133.83 79.26 -196.16 20.6 53.42 246.75
EPS Growth(%) 95.9 210.58 120.69 20 1377.16 -131 79.34 -214.9 15.09 82 449.82
Debt/Equity(x) 1.71 1.97 2.12 2.73 0.68 0.48 0.47 0.5 0.41 0.43 0.21
Current Ratio(x) 1.43 1.41 1.14 0.88 1.55 1.85 1.91 1.68 2.18 2.32 3.52
Quick Ratio(x) 1.36 1.35 1.12 0.87 1.55 1.84 1.9 1.67 2.16 2.3 3.48
Interest Cover(x) 1.1 1.43 1.64 1.53 2.35 -2.06 -1.39 -3.39 -11.45 0.89 3.15
Total Debt/Mcap(x) 0.8 0.93 0.79 1.18 6.17 0 1.47 2.65 1.1 1.92 1.3

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +4% +6% +6% -9%
Operating Profit CAGR -4% — +144% -11%
PAT CAGR — — — —
Share Price CAGR -29% -13% -5% -18%
ROE Average +8% -3% -5% 0%
ROCE Average +8% +1% -1% +3%

Coffee Day Enter. Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 7.77 %
FII 0.32 %
DII (MF + Insurance) 1.18 %
Public (retail) 90.72 %
Others 0.01 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 8.218.218.218.218.218.217.837.837.747.77
FII 0.981.030.790.630.670.470.450.850.220.32
DII 000.591.181.181.181.181.181.191.18
Public 90.8190.7690.4189.9789.9390.1390.5390.1390.8590.72
Others 0000000000
Total 100100100100100100100100100100

Coffee Day Enter. Peer Comparison

Restaurants Edit Columns

Coffee Day Enter. Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Coffee Day Enter. Pros & Cons

Pros

  • Stock is trading at 0.2 times its book value
  • Debtor days have improved from 45.34 to 36.58days.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 7.77%.
  • Company has a low return on equity of -3% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp