Restaurants · Founded 2008 · www.coffeeday.com · BSE 539436 · NSE COFFEEDAY · ISIN INE335K01011
No Notes Added Yet
Business
Coffee Day Enterprises Ltd. (CDEL) is primarily involved in the coffee business, operating the largest organized retail coffee chain in India under the brand "Cafe Coffee Day" (CCD). Its core business model revolves around selling coffee, food items, and beverages through its extensive network of cafes. The company also generates revenue from coffee bean procurement, processing, and exports, as well as providing coffee vending machine services (CCD Xpress) to corporates and other institutions. Previously, CDEL had diversified interests in logistics, financial services, and technology parks, but many of these non-core assets have been divested or are in the process of divestment to reduce debt and focus on its core coffee business.
Revenue Mix
CDEL's revenue is primarily driven by its cafe operations (Cafe Coffee Day outlets), which contribute the largest share. Other significant segments include:
Coffee & Related Businesses: Comprising coffee bean trading, exports, and vending machine services (CCD Xpress).
Other Diversified Businesses: Historically included logistics (Sical Logistics), financial services (Way2Wealth), and hospitality, but these have largely been divested or are under divestment, narrowing the focus to the coffee retail and wholesale segments.
Precise recent revenue mix percentages are not readily available or are dynamic due to ongoing asset sales and restructuring. However, the cafe business remains the dominant contributor.
Industry
The Indian cafe and QSR (Quick Service Restaurant) industry is highly competitive and fragmented. It includes international giants like Starbucks, Costa Coffee, and Tim Hortons, along with domestic chains such as Barista and numerous independent cafes. Cafe Coffee Day was a pioneer in establishing the organized cafe culture in India and historically held the largest market share by store count. While its footprint has reduced due to closures and financial challenges, it still maintains a significant presence, particularly in Tier 2 and Tier 3 cities where its brand recognition can be higher than some international peers. Its positioning has shifted from market leader to a player focused on consolidation and revival amidst intense competition.
MOAT
Brand Recognition: "Cafe Coffee Day" is a widely recognized brand across India, having been a part of the urban Indian landscape for over two decades. This strong brand recall provides a baseline advantage.
Extensive Network (Historical): Historically, CCD had the largest cafe network in India, offering geographical reach and visibility. While the number of outlets has decreased, the remaining footprint still provides a significant base compared to many competitors.
Integrated Coffee Model: CDEL has historically benefited from an integrated supply chain, from coffee plantations to retail outlets, which provided some cost efficiencies and quality control.
Growth Drivers
Growing Cafe Culture & Urbanization: Increasing discretionary spending, urbanization, and the adoption of out-of-home consumption patterns continue to fuel demand for cafes in India.
Economic Recovery: A rebound in economic activity and consumer confidence post-pandemic can drive footfall and sales in cafes.
Focus on Core Business: Successful divestment of non-core assets and a renewed focus on the profitable cafe and coffee trading segments could improve operational efficiency and profitability.
Menu Innovation & Digital Integration: Introduction of new products, formats, and enhanced digital ordering/delivery capabilities can attract new customers and improve customer engagement.
Risks
High Debt & Financial Distress: The most significant risk is the company's substantial debt burden and the associated interest payments, which have historically impacted its financial viability. Continued challenges in debt servicing could lead to further asset sales or operational constraints.
Intense Competition: Aggressive expansion by well-funded international and domestic cafe chains poses a constant threat to market share and pricing power.
Rising Input Costs: Fluctuations in prices of coffee beans, milk, sugar, and other raw materials can compress margins.
Changing Consumer Preferences: The need to continuously innovate and adapt to evolving consumer tastes and preferences, particularly among younger demographics, to remain relevant.
Corporate Governance Concerns: Past events have raised concerns about corporate governance, which can impact investor confidence and access to capital.
Management & Ownership
The company was founded by V.G. Siddhartha. Following his demise, his wife, Malavika Hegde, took over as CEO, leading the efforts to manage the company's debt and consolidate its operations. The Siddhartha family remains the promoter group. The management is currently focused on debt reduction through asset monetization and operational streamlining. The ownership structure includes the promoter group, institutional investors, and public shareholders, with significant changes occurring due to asset sales and pledged shares.
Outlook
Coffee Day Enterprises faces a challenging but potentially transformative period. The bull case rests on the company's ability to successfully shed its remaining non-core assets, significantly reduce its debt, and re-establish a leaner, more focused core coffee business. Leveraging its established brand recognition and existing cafe network in a growing Indian market could allow for a gradual recovery in profitability and market standing.
Conversely, the bear case highlights the severe financial overhang from past debt, intense competition that could further erode market share, and the risk of failing to consistently deliver operational profitability amidst rising costs. The ability to innovate and rebuild consumer trust while navigating a highly competitive landscape will be critical to its long-term viability.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 251 | 260 | 269 | 280 | 268 | 269 | 280 | 286 | 281 | 290 |
| Other Income | 7 | 6 | 26 | 5 | 11 | 6 | 3 | 17 | 13 | 3 |
| Total Income | 258 | 266 | 295 | 286 | 279 | 275 | 283 | 303 | 293 | 293 |
| Total Expenditure | 218 | 223 | 242 | 240 | 240 | 237 | 248 | 251 | 230 | 243 |
| Operating Profit | 39 | 43 | 53 | 46 | 39 | 38 | 35 | 52 | 64 | 51 |
| Interest | -7 | 21 | 22 | 21 | 46 | 24 | 22 | 20 | 26 | 19 |
| Depreciation | 42 | 35 | 31 | 32 | 28 | 28 | 28 | 43 | 44 | 29 |
| Exceptional Income / Expenses | -359 | 0 | 0 | 0 | 48 | 35 | 0 | 62 | 141 | 0 |
| Profit Before Tax | -354 | -12 | -1 | -7 | 14 | 21 | -16 | 50 | 135 | 3 |
| Provision for Tax | -57 | 1 | 1 | 0 | 129 | 0 | 0 | -20 | 8 | 0 |
| Profit After Tax | -298 | -14 | -1 | -7 | -116 | 21 | -16 | 70 | 127 | 3 |
| Adjustments | -5 | 2 | -2 | -3 | 82 | 8 | 3 | -15 | 5 | -2 |
| Profit After Adjustments | -303 | -11 | -3 | -10 | -33 | 28 | -12 | 55 | 132 | 1 |
| Adjusted Earnings Per Share | -14.3 | -0.5 | -0.2 | -0.5 | -1.6 | 1.3 | -0.6 | 2.6 | 6.3 | 0 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 2784 | 3120 | 3789 | 3575 | 2562 | 853 | 582 | 924 | 1013 | 1078 | 1116 | 1137 |
| Other Income | 64 | 64 | 70 | 173 | 101 | 128 | 76 | 105 | 105 | 48 | 39 | 36 |
| Total Income | 2848 | 3183 | 3859 | 3748 | 2662 | 981 | 658 | 1029 | 1118 | 1126 | 1154 | 1172 |
| Total Expenditure | 2296 | 2576 | 3177 | 3123 | 2940 | 979 | 582 | 1170 | 846 | 945 | 980 | 972 |
| Operating Profit | 552 | 608 | 682 | 624 | -277 | 2 | 76 | -141 | 272 | 181 | 174 | 202 |
| Interest | 359 | 317 | 349 | 353 | 519 | 261 | 53 | 87 | 30 | 110 | 92 | 87 |
| Depreciation | 252 | 227 | 260 | 270 | 430 | 400 | 148 | 161 | 131 | 125 | 129 | 144 |
| Exceptional Income / Expenses | 0 | 0 | 53 | 98 | 1942 | -136 | 0 | 3 | -479 | 48 | 238 | 203 |
| Profit Before Tax | 35 | 137 | 225 | 187 | 701 | -798 | -128 | -382 | -369 | -12 | 199 | 172 |
| Provision for Tax | 45 | 55 | 77 | 32 | 22 | -168 | 3 | 5 | -62 | 131 | -12 | -12 |
| Profit After Tax | -10 | 82 | 148 | 155 | 679 | -630 | -131 | -387 | -307 | -143 | 210 | 184 |
| Adjustments | -33 | -35 | -42 | -27 | 1204 | 46 | 10 | 7 | -15 | 85 | -7 | -9 |
| Profit After Adjustments | -42 | 47 | 106 | 128 | 1884 | -584 | -121 | -380 | -323 | -58 | 203 | 176 |
| Adjusted Earnings Per Share | -2.1 | 2.3 | 5 | 6 | 89.2 | -27.6 | -5.7 | -18 | -15.3 | -2.7 | 9.6 | 8.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 4% | 6% | 6% | -9% |
| Operating Profit CAGR | -4% | 0% | 144% | -11% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -29% | -13% | -5% | -18% |
| ROE Average | 8% | -3% | -5% | -0% |
| ROCE Average | 8% | 1% | -1% | 3% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 2166 | 2264 | 2378 | 2648 | 4432 | 3716 | 3605 | 3218 | 2857 | 2590 | 2794 |
| Minority's Interest | 575 | 585 | 638 | 519 | 505 | 180 | 170 | 158 | 273 | 355 | 362 |
| Borrowings | 2670 | 3203 | 3193 | 2658 | 1235 | 235 | 193 | 131 | 102 | 201 | 205 |
| Other Non-Current Liabilities | 129 | 117 | 133 | 107 | 442 | -83 | -118 | -161 | -252 | -89 | -101 |
| Total Current Liabilities | 1442 | 1844 | 2521 | 5318 | 2737 | 2148 | 2050 | 2104 | 1687 | 1576 | 970 |
| Total Liabilities | 6981 | 8012 | 8862 | 11249 | 9352 | 6218 | 5909 | 5472 | 4674 | 4642 | 4231 |
| Fixed Assets | 2260 | 2433 | 2469 | 2583 | 2737 | 1303 | 1143 | 978 | 526 | 490 | 349 |
| Other Non-Current Assets | 2660 | 2982 | 3520 | 3309 | 2283 | 929 | 846 | 848 | 472 | 489 | 463 |
| Total Current Assets | 2062 | 2597 | 2873 | 4670 | 4254 | 3970 | 3907 | 3535 | 3670 | 3657 | 3418 |
| Total Assets | 6981 | 8012 | 8862 | 11249 | 9352 | 6218 | 5909 | 5472 | 4674 | 4642 | 4231 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 563 | 919 | 1230 | 1424 | 1919 | -272 | -365 | -406 | -180 | 35 | 47 |
| Cash Flow from Operating Activities | 318 | 368 | 534 | 375 | 611 | 67 | 108 | 172 | 189 | 196 | 172 |
| Cash Flow from Investing Activities | -603 | -544 | -534 | -1599 | 2199 | 65 | 46 | 109 | 298 | -16 | 216 |
| Cash Flow from Financing Activities | 671 | 487 | 195 | 1719 | -4970 | -226 | -195 | -63 | -272 | -166 | -409 |
| Net Cash Inflow / Outflow | 386 | 311 | 194 | 495 | -2160 | -94 | -41 | 218 | 215 | 15 | -21 |
| Closing Cash & Cash Equivalent | 950 | 1230 | 1424 | 1919 | -241 | -365 | -406 | -180 | 35 | 47 | 26 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -2.06 | 2.28 | 5.03 | 6.04 | 89.16 | -27.64 | -5.71 | -17.98 | -15.27 | -2.75 | 9.61 |
| CEPS(Rs) | 11.75 | 14.97 | 19.34 | 20.09 | 52.52 | -10.87 | 0.79 | -10.7 | -8.33 | -0.84 | 16.08 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 104.88 | 103.33 | 112.54 | 125.32 | 209.8 | 175.87 | 170.56 | 152.32 | 135.22 | 122.63 | 132.26 |
| Core EBITDA Margin(%) | 16.09 | 15.86 | 14.78 | 11.59 | -13.47 | -14.19 | -0.09 | -24.8 | 15.31 | 11.5 | 11.39 |
| EBIT Margin(%) | 13.01 | 13.25 | 13.86 | 13.86 | 43.5 | -60.46 | -11.9 | -29.71 | -31.1 | 8.44 | 24.45 |
| Pre Tax Margin(%) | 1.16 | 4 | 5.43 | 4.8 | 25 | -89.8 | -20.44 | -38.47 | -33.81 | -1.03 | 16.69 |
| PAT Margin (%) | -0.32 | 2.38 | 3.58 | 3.98 | 24.22 | -70.93 | -20.9 | -38.95 | -28.17 | -12.35 | 17.66 |
| Cash Profit Margin (%) | 7.99 | 8.99 | 9.86 | 10.9 | 39.54 | -25.86 | 2.68 | -22.73 | -16.13 | -1.53 | 28.55 |
| ROA(%) | -0.15 | 1.09 | 1.76 | 1.54 | 6.6 | -8.1 | -2.16 | -6.8 | -6.06 | -3.07 | 4.74 |
| ROE(%) | -0.71 | 3.81 | 6.58 | 6.17 | 19.19 | -15.47 | -3.57 | -11.35 | -10.12 | -5.26 | 7.81 |
| ROCE(%) | 7.42 | 7.23 | 8.12 | 6.24 | 14.1 | -8.3 | -1.38 | -5.84 | -7.68 | 2.53 | 8.21 |
| Receivable days | 38.52 | 38.04 | 39.15 | 49.22 | 55.79 | 70.27 | 26.23 | 16.92 | 18.9 | 18.52 | 18.61 |
| Inventory Days | 15.1 | 13.71 | 10.05 | 9.74 | 12.21 | 18.71 | 10.06 | 9.13 | 10.67 | 11.08 | 11.45 |
| Payable days | 71.97 | 46.78 | 45.83 | 50.44 | 128.96 | 575.49 | 261.38 | 96.9 | 65.46 | 45.34 | 36.58 |
| PER(x) | 0 | 102.05 | 60.34 | 47.89 | 0.26 | 0 | 0 | 0 | 0 | 0 | 2.2 |
| Price/Book(x) | 2.14 | 2.25 | 2.7 | 2.31 | 0.11 | 0 | 0.32 | 0.19 | 0.37 | 0.23 | 0.16 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 2.56 | 2.5 | 2.58 | 3.06 | 1.33 | 2.28 | 4.8 | 2.31 | 1.96 | 1.36 | 0.9 |
| EV/Core EBITDA(x) | 12.9 | 12.82 | 14.36 | 17.55 | -12.26 | 1097.94 | 36.88 | -15.08 | 7.3 | 8.11 | 5.73 |
| Net Sales Growth(%) | 10.33 | 12.05 | 21.46 | -5.65 | -28.35 | -76.71 | -31.85 | 58.85 | 9.68 | 6.38 | 3.52 |
| EBIT Growth(%) | 112.66 | 15.16 | 50.82 | -5.99 | 126.08 | -122.99 | 86.14 | -296.7 | -14.89 | 128.83 | 197.41 |
| PAT Growth(%) | 93.84 | 950.42 | 1745.53 | 4.47 | 338.61 | -133.83 | 79.26 | -196.16 | 20.6 | 53.42 | 246.75 |
| EPS Growth(%) | 95.9 | 210.58 | 120.69 | 20 | 1377.16 | -131 | 79.34 | -214.9 | 15.09 | 82 | 449.82 |
| Debt/Equity(x) | 1.71 | 1.97 | 2.12 | 2.73 | 0.68 | 0.48 | 0.47 | 0.5 | 0.41 | 0.43 | 0.21 |
| Current Ratio(x) | 1.43 | 1.41 | 1.14 | 0.88 | 1.55 | 1.85 | 1.91 | 1.68 | 2.18 | 2.32 | 3.52 |
| Quick Ratio(x) | 1.36 | 1.35 | 1.12 | 0.87 | 1.55 | 1.84 | 1.9 | 1.67 | 2.16 | 2.3 | 3.48 |
| Interest Cover(x) | 1.1 | 1.43 | 1.64 | 1.53 | 2.35 | -2.06 | -1.39 | -3.39 | -11.45 | 0.89 | 3.15 |
| Total Debt/Mcap(x) | 0.8 | 0.93 | 0.79 | 1.18 | 6.17 | 0 | 1.47 | 2.65 | 1.1 | 1.92 | 1.3 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 8.21 | 8.21 | 8.21 | 8.21 | 8.21 | 8.21 | 7.83 | 7.83 | 7.74 | 7.77 |
| FII | 0.98 | 1.03 | 0.79 | 0.63 | 0.67 | 0.47 | 0.45 | 0.85 | 0.22 | 0.32 |
| DII | 0 | 0 | 0.59 | 1.18 | 1.18 | 1.18 | 1.18 | 1.18 | 1.19 | 1.18 |
| Public | 90.81 | 90.76 | 90.41 | 89.97 | 89.93 | 90.13 | 90.53 | 90.13 | 90.85 | 90.72 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.73 | 1.73 | 1.73 | 1.73 | 1.73 | 1.73 | 1.66 | 1.66 | 1.64 | 1.64 |
| FII | 0.21 | 0.22 | 0.17 | 0.13 | 0.14 | 0.1 | 0.1 | 0.18 | 0.05 | 0.07 |
| DII | 0 | 0 | 0.13 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 |
| Public | 19.18 | 19.17 | 19.1 | 19.01 | 19 | 19.04 | 19.13 | 19.04 | 19.19 | 19.17 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 21.13 | 21.13 | 21.13 | 21.13 | 21.13 | 21.13 | 21.13 | 21.13 | 21.13 | 21.13 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +4% | +6% | +6% | -9% |
| Operating Profit CAGR | -4% | — | +144% | -11% |
| PAT CAGR | — | — | — | — |
| Share Price CAGR | -29% | -13% | -5% | -18% |
| ROE Average | +8% | -3% | -5% | 0% |
| ROCE Average | +8% | +1% | -1% | +3% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 8.21 | 8.21 | 8.21 | 8.21 | 8.21 | 8.21 | 7.83 | 7.83 | 7.74 | 7.77 |
| FII | 0.98 | 1.03 | 0.79 | 0.63 | 0.67 | 0.47 | 0.45 | 0.85 | 0.22 | 0.32 |
| DII | 0 | 0 | 0.59 | 1.18 | 1.18 | 1.18 | 1.18 | 1.18 | 1.19 | 1.18 |
| Public | 90.81 | 90.76 | 90.41 | 89.97 | 89.93 | 90.13 | 90.53 | 90.13 | 90.85 | 90.72 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.73 | 1.73 | 1.73 | 1.73 | 1.73 | 1.73 | 1.66 | 1.66 | 1.64 | 1.64 |
| FII | 0.21 | 0.22 | 0.17 | 0.13 | 0.14 | 0.1 | 0.1 | 0.18 | 0.05 | 0.07 |
| DII | 0 | 0 | 0.13 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 |
| Public | 19.18 | 19.17 | 19.1 | 19.01 | 19 | 19.04 | 19.13 | 19.04 | 19.19 | 19.17 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 21.13 | 21.13 | 21.13 | 21.13 | 21.13 | 21.13 | 21.13 | 21.13 | 21.13 | 21.13 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.