Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹222 Cr.
Stock P/E
9.4
P/B
1.2
Current Price
₹284
Book Value
₹ 235.5
Face Value
10
52W High
₹330
52W Low
₹ 197.1
Dividend Yield
2.82%

Cochin Minerals&Rut. Overview

Business

Cochin Minerals & Rutile Ltd. (CMRL) is an Indian chemical company primarily engaged in the manufacturing of titanium dioxide pigment and other value-added products from ilmenite, a titanium-bearing mineral. Its core business involves processing ilmenite to produce Synthetic Rutile, which is an upgraded form of ilmenite used as a raw material for titanium dioxide pigment and titanium metal. The company also produces Titanium Dioxide (TiO2) pigment, primarily for the paint, plastics, paper, and rubber industries. Additionally, CMRL manufactures co-products such as Ferric Chloride, Ferrous Chloride, and various rare earth minerals (e.g., Zircon, Sillimanite) obtained during the beneficiation process. The company makes money by selling these processed minerals and chemical products to industrial customers both domestically and internationally.

Revenue Mix

CMRL's primary revenue streams are derived from:

Synthetic Rutile: An upgraded titanium ore used as a feedstock for titanium dioxide pigment.

Titanium Dioxide (TiO2) Pigment: White pigment widely used in paints, plastics, paper, and coatings.

Ferric Chloride: Used in water treatment, sewage treatment, and as an etchant in electronics.

Other Co-products: Including Ferrous Chloride and minerals like Zircon and Sillimanite, which are by-products of their processing operations.

The majority of revenue is typically generated from the sale of Synthetic Rutile and Titanium Dioxide pigment. Specific percentage breakdowns are not consistently disclosed publicly but these represent the core product lines.

Industry

CMRL operates within the global chemicals sector, specifically in the titanium minerals and pigments industry. This industry is characterized by its capital-intensive nature, dependence on raw material availability (ilmenite, rutile), and demand fluctuations driven by end-user industries like construction, automotive, and consumer goods. Globally, the titanium dioxide market is dominated by a few large players. In India, CMRL is one of the significant players involved in value addition from ilmenite, producing both synthetic rutile and finished TiO2 pigment. Its positioning is as an integrated producer, converting raw minerals into higher-value chemicals.

MOAT

CMRL's competitive advantages primarily stem from:

Process Know-how: Expertise in the beneficiation of ilmenite and the manufacturing of titanium dioxide pigment, developed over decades.

Integrated Operations: Ability to process raw ilmenite into synthetic rutile and further into titanium dioxide pigment, potentially offering cost efficiencies and quality control.

Raw Material Access: Proximity to abundant ilmenite deposits in the Kerala region, providing a relatively stable supply chain for its primary feedstock.

Established Market Presence: A long-standing history and established customer base in the Indian market, particularly for its specialized products.

Growth Drivers

Increasing Demand for TiO2: Growing demand from end-user industries such as paints & coatings, plastics, paper, and ceramics, especially in emerging economies.

Capacity Expansion: Potential expansion of existing capacities for Synthetic Rutile and Titanium Dioxide to meet rising market demand.

Focus on Value-Added Products: Continuous efforts to enhance product quality and diversify into higher-margin, specialized grades of TiO2 or other chemicals.

Export Opportunities: Leveraging global demand for titanium minerals and pigments, especially if domestic consumption slows or global prices are favorable.

Risks

Commodity Price Volatility: Prices of both raw materials (ilmenite, energy) and finished products (Synthetic Rutile, TiO2 pigment) are subject to global commodity cycles, impacting profitability.

Environmental Regulations: Strict environmental compliance requirements and potential changes in regulations can lead to increased operational costs or capital expenditure.

Operational Risks: Dependency on continuous and efficient plant operations, and potential disruptions due to equipment failure, labor issues, or natural calamities.

Competition: Intense competition from both domestic and international players, including large global chemical conglomerates, can put pressure on pricing and market share.

Demand Fluctuations: Economic downturns or slowdowns in key end-user industries (e.g., construction, automotive) can negatively impact demand for CMRL's products.

Management & Ownership

Cochin Minerals & Rutile Ltd. is a publicly listed company in India. Its promoters include Kerala State Industrial Development Corporation (KSIDC) and Kerala Metals and Minerals Ltd. (KMML), which itself is a Government of Kerala undertaking. This indicates a degree of state-level influence and oversight in its governance. The management team typically comprises experienced professionals from the chemical industry, responsible for steering the company's operations and strategic direction under the guidance of its board.

Outlook

Cochin Minerals & Rutile Ltd. operates in a crucial segment of the chemical industry, benefiting from the fundamental demand for titanium dioxide in various applications. The outlook is balanced by potential growth opportunities from increasing global and domestic consumption of paints, plastics, and other industrial products, alongside CMRL's integrated operations and established market position. However, this is counterbalanced by inherent risks associated with the commodity nature of its products, including price volatility for both raw materials and finished goods, intense competition, and the necessity to adhere to stringent environmental regulations. Sustained profitability will depend on the company's ability to manage costs, optimize production, innovate, and navigate the cyclical nature of the global chemical and mineral markets.

Cochin Minerals&Rut. Share Price

Live · BSE · Inception: 1989
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Cochin Minerals&Rut. Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 101 88 89 65 75 76 65 62 86 131
Other Income 0 1 2 2 5 1 2 2 3 2
Total Income 101 89 91 67 80 78 68 64 88 133
Total Expenditure 84 80 79 59 71 72 63 58 78 116
Operating Profit 17 9 12 8 9 5 4 6 10 17
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 -5 0
Profit Before Tax 17 9 12 8 9 5 4 5 5 17
Provision for Tax 23 3 5 3 3 2 1 2 1 4
Profit After Tax -7 6 7 5 6 3 3 3 3 12
Adjustments 0 0 -0 -0 0 0 -0 -0 0 0
Profit After Adjustments -7 6 7 5 6 3 3 3 3 12
Adjusted Earnings Per Share -8.8 7.6 9 6.4 7.1 4.2 3.8 3.8 4.2 15.8

Cochin Minerals&Rut. Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 116 158 149 164 223 263 239 290 444 300 319 344
Other Income 0 0 1 1 2 1 0 0 4 3 8 9
Total Income 116 159 149 165 225 265 239 290 448 303 327 353
Total Expenditure 137 171 149 155 208 241 219 281 372 262 288 315
Operating Profit -21 -13 0 10 18 23 21 9 76 42 40 37
Interest 8 6 7 7 6 3 2 1 2 2 1 0
Depreciation 4 2 1 1 1 1 1 1 1 1 1 2
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 -5
Profit Before Tax -33 -21 -8 2 11 20 18 8 73 39 38 31
Provision for Tax -11 -7 -2 1 6 14 10 1 17 30 14 8
Profit After Tax -22 -14 -6 1 5 6 8 6 56 9 24 21
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -22 -14 -6 1 5 6 8 6 56 9 24 21
Adjusted Earnings Per Share -27.5 -17.9 -7.3 1.7 7 7.6 10.4 7.9 72.1 11 30.1 27.6

Cochin Minerals&Rut. Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 86 72 67 68 73 77 85 92 146 148 165
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 21 15 10 5 0 0 0 0 3 3 0
Other Non-Current Liabilities -12 -19 -21 -20 -16 -6 2 2 4 5 5
Total Current Liabilities 59 72 51 85 82 75 28 84 41 95 106
Total Liabilities 154 140 108 138 139 146 116 178 194 251 277
Fixed Assets 17 16 17 14 14 18 18 17 17 17 18
Other Non-Current Assets 31 31 30 29 28 24 24 24 25 25 26
Total Current Assets 106 94 61 96 97 104 74 137 153 208 234
Total Assets 154 140 108 138 139 146 116 178 194 251 277

Cochin Minerals&Rut. Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 27 1 0 0 0 4 4 1 0 0 0
Cash Flow from Operating Activities -3 6 13 9 13 36 -9 8 -4 6 1
Cash Flow from Investing Activities -4 -1 -1 4 -3 -1 -1 -0 1 0 0
Cash Flow from Financing Activities -19 -5 -12 -13 -5 -36 7 -9 2 -6 -1
Net Cash Inflow / Outflow -27 -0 -0 -0 4 -1 -2 -1 -0 -0 0
Closing Cash & Cash Equivalent 1 0 0 0 4 4 1 0 0 0 0

Cochin Minerals&Rut. Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -27.47 -17.93 -7.31 1.71 6.99 7.65 10.36 7.93 72.07 10.98 30.09
CEPS(Rs) -22.41 -15.42 -6.16 2.59 7.65 8.37 11.84 9.24 73.26 12.07 31.54
DPS(Rs) 0 0 0 0 0 2 0 1.5 8 8 8
Book NAV/Share(Rs) 110.18 92.25 85.73 86.63 93.55 98.71 109.04 116.92 186.85 189.58 211.23
Core EBITDA Margin(%) -18.03 -8.37 -0.33 5.51 7.02 8.44 8.53 3.12 16.3 12.87 9.81
EBIT Margin(%) -20.95 -9.38 -0.56 5.69 7.66 8.71 8.14 2.91 16.96 13.53 12.07
Pre Tax Margin(%) -27.65 -13.42 -5.39 1.33 5.01 7.52 7.37 2.61 16.53 13 11.83
PAT Margin (%) -18.09 -8.84 -3.84 0.82 2.45 2.27 3.39 2.14 12.71 2.86 7.38
Cash Profit Margin (%) -14.76 -7.6 -3.24 1.23 2.68 2.49 3.88 2.5 12.92 3.15 7.74
ROA(%) -12.18 -9.55 -4.61 1.09 3.94 4.2 6.19 4.22 30.27 3.86 8.92
ROE(%) -21.95 -17.71 -8.22 1.98 7.75 7.95 9.97 7.02 47.45 5.83 15.01
ROCE(%) -16.08 -11.43 -0.71 8.51 15.72 24.3 22.69 9.08 61.97 26.63 23.32
Receivable days 46.31 23.67 20.21 24.66 17.4 15.78 31.67 35.04 22.26 36.12 29.56
Inventory Days 273.98 184.84 143.18 123.41 114.15 93.12 68.14 48.19 36.08 91.69 160.46
Payable days 128.23 118.03 109.47 116.26 104.54 139.45 137.97 107.96 77.35 123.56 177.85
PER(x) 0 0 0 59.08 26.73 12.71 11.05 13.36 3.81 24.52 8.48
Price/Book(x) 0.7 0.74 1.21 1.17 2 0.98 1.05 0.91 1.47 1.42 1.21
Dividend Yield(%) 0 0 0 0 0 2.06 0 1.42 2.92 2.97 3.14
EV/Net Sales(x) 0.93 0.64 0.84 0.71 0.79 0.26 0.41 0.2 0.38 0.65 0.57
EV/Core EBITDA(x) -5.13 -7.82 2075.88 11.65 10 2.96 4.7 6.11 2.22 4.67 4.61
Net Sales Growth(%) -11.75 36.54 -5.83 10.09 36.26 17.84 -9.16 21.16 53.2 -32.32 6.2
EBIT Growth(%) -1900.84 40.18 94.35 1208.82 83.28 33.99 -15.12 -56.61 791.96 -45.99 -5.26
PAT Growth(%) -454.42 34.72 59.21 123.38 308.39 9.46 35.45 -23.41 808.52 -84.77 174.11
EPS Growth(%) -454.42 34.72 59.21 123.39 308.38 9.46 35.45 -23.41 808.52 -84.77 174.11
Debt/Equity(x) 0.59 0.71 0.68 0.57 0.52 0 0.1 0 0.03 0.04 0.07
Current Ratio(x) 1.81 1.31 1.18 1.13 1.18 1.39 2.6 1.62 3.72 2.2 2.2
Quick Ratio(x) 0.35 0.26 0.37 0.31 0.32 0.54 1.7 1.02 2.83 1 0.63
Interest Cover(x) -3.13 -2.32 -0.12 1.3 2.89 7.32 10.66 9.48 39.19 25.15 49.19
Total Debt/Mcap(x) 0.84 0.97 0.56 0.49 0.26 0 0.1 0 0.02 0.03 0.05

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +6% +3% +4% +11%
Operating Profit CAGR -5% +64% +12% —
PAT CAGR +167% +59% +32% —
Share Price CAGR -4% +2% +17% +9%
ROE Average +15% +23% +17% +5%
ROCE Average +23% +37% +29% +15%

Cochin Minerals&Rut. Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 51.37 %
FII 0 %
DII (MF + Insurance) 0.07 %
Public (retail) 48.57 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 51.1751.1751.1751.1751.1751.1751.3251.3551.3751.37
FII 0000000000
DII 0.070.070.070.070.070.070.070.070.070.07
Public 48.7648.7648.7648.7648.7648.7648.6148.5848.5748.57
Others 0000000000
Total 100100100100100100100100100100

Cochin Minerals&Rut. Peer Comparison

Chemicals Edit Columns

Cochin Minerals&Rut. Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Cochin Minerals&Rut. Pros & Cons

Pros

  • Company has delivered good profit growth of 31% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 23%
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Debtor days have increased from 123.56 to 177.85days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp