Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Clean Science

₹1300 10.8 | 0.8%

Market Cap ₹13813 Cr.

Stock P/E 54.3

P/B 12

Current Price ₹1300

Book Value ₹ 108.5

Face Value 1

52W High ₹1622.4

Dividend Yield 0.38%

52W Low ₹ 1280

Clean Science Research see more...

Overview Inc. Year: 2003Industry: Chemicals

Clean Science and Technology Limited engages within the research, improvement, manufacture, and marketing of speciality chemical compounds in India and the world over. The organisation offers guaiacol, 4-methoxy acetophenone, butylated hydroxy anisole, anisole, mono methyl ether of hydroquinone, L-ascorbyl palmitate, and N,N'-dicyclohexylcarbodiimide. It serves purchaser and business markets. The organization incorporated in 2003 and is primarily based in Pune, India.

Read More..

Clean Science Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Peer Comparison

Clean Science Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 153 181 205 234 248 237 217 188 181 195
Other Income 9 7 7 2 3 13 13 13 6 8
Total Income 162 188 212 236 250 250 229 202 187 203
Total Expenditure 84 105 121 143 150 129 112 112 106 108
Operating Profit 77 84 91 93 100 121 118 90 81 94
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 6 6 7 8 9 9 10 11 11 11
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 71 78 84 85 92 112 108 79 69 83
Provision for Tax 18 20 22 22 24 28 27 20 17 20
Profit After Tax 54 58 62 63 68 84 81 59 52 63
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 54 58 62 63 68 84 81 59 52 63
Adjusted Earnings Per Share 5 5.5 5.9 5.9 6.4 7.9 7.6 5.5 4.9 5.9

Clean Science Profit & Loss

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Dec 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 241 393 419 0 512 685 936 781
Other Income 5 11 11 0 26 30 30 40
Total Income 246 405 430 0 538 715 966 821
Total Expenditure 167 257 234 0 253 385 533 438
Operating Profit 78 148 196 0 285 330 432 383
Interest 1 0 0 0 0 0 1 0
Depreciation 8 11 14 0 17 25 36 43
Exceptional Income / Expenses 0 0 0 0 0 0 0 0
Profit Before Tax 70 137 182 0 267 305 396 339
Provision for Tax 21 39 43 0 69 76 100 84
Profit After Tax 49 98 140 0 198 228 295 255
Adjustments 0 0 0 0 0 0 0 0
Profit After Adjustments 49 98 140 0 198 228 295 255
Adjusted Earnings Per Share 4.3 8.6 13.1 0 18.7 21.5 27.8 23.9

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 37% 0% 19% 0%
Operating Profit CAGR 31% 0% 24% 0%
PAT CAGR 29% 0% 25% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -13% NA% NA% NA%
ROE Average 33% 38% 40% 38%
ROCE Average 45% 51% 53% 51%

Clean Science Balance Sheet

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Dec 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 188 272 342 0 540 768 1010
Minority's Interest 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0
Other Non-Current Liabilities 10 14 11 0 18 21 26
Total Current Liabilities 38 41 77 0 102 135 116
Total Liabilities 236 327 430 0 660 925 1152
Fixed Assets 102 127 166 0 186 296 460
Other Non-Current Assets 9 8 7 0 79 59 61
Total Current Assets 125 193 257 0 395 559 630
Total Assets 236 327 430 0 660 925 1152

Clean Science Cash Flow

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Dec 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 6 30 9 0 9 9 58
Cash Flow from Operating Activities 45 85 160 0 193 127 279
Cash Flow from Investing Activities -18 -95 -106 0 -187 -79 -270
Cash Flow from Financing Activities -5 -11 -55 0 -6 -0 -55
Net Cash Inflow / Outflow 22 -21 -2 0 0 49 -45
Closing Cash & Cash Equivalent 30 9 9 0 9 58 12

Clean Science Ratios

# Mar 2018 Mar 2019 Mar 2020 Dec 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 4.32 8.62 13.14 0 18.68 21.51 27.78
CEPS(Rs) 4.99 9.59 14.43 0 20.3 23.86 31.18
DPS(Rs) 3 7.5 9 0 2.5 3.25 5
Book NAV/Share(Rs) 16.58 24.02 32.2 0 50.81 72.3 94.95
Core EBITDA Margin(%) 30.44 34.74 44.26 0 50.58 43.83 43.01
EBIT Margin(%) 29.18 34.8 43.58 0 52.23 44.57 42.34
Pre Tax Margin(%) 28.95 34.72 43.48 0 52.16 44.5 42.28
PAT Margin (%) 20.15 24.83 33.3 0 38.71 33.36 31.54
Cash Profit Margin (%) 23.28 27.64 36.57 0 42.07 37 35.4
ROA(%) 20.71 34.66 36.87 0 36.41 28.84 28.43
ROE(%) 26.03 42.47 45.47 0 45 34.95 33.23
ROCE(%) 37.58 59.11 59 0 60.5 46.65 44.55
Receivable days 59.65 46.14 56.41 0 51.31 60.69 58.46
Inventory Days 43.67 30.66 31.17 0 31.16 37.58 38.41
Payable days 84.98 51.96 81.94 0 142.77 132.49 102.25
PER(x) 0 0 0 0 0 92.65 45.51
Price/Book(x) 0 0 0 0 0 27.57 13.32
Dividend Yield(%) 0 0 0 0 0 0.16 0.4
EV/Net Sales(x) -0.11 -0.01 -0.01 0 -0.01 30.8 14.34
EV/Core EBITDA(x) -0.35 -0.04 -0.03 0 -0.02 63.9 31.04
Net Sales Growth(%) 0 63.13 6.62 0 22.21 33.66 36.64
EBIT Growth(%) 0 93.28 33.51 0 46.46 14.05 29.8
PAT Growth(%) 0 99.72 42.98 0 42.07 15.18 29.18
EPS Growth(%) 0 99.72 52.45 0 42.1 15.18 29.16
Debt/Equity(x) 0 0.01 0.01 0 0 0 0
Current Ratio(x) 3.31 4.68 3.34 0 3.87 4.15 5.46
Quick Ratio(x) 2.54 3.78 2.89 0 3.36 3.49 4.51
Interest Cover(x) 125.56 411.02 443.51 0 820.94 687.48 710.02
Total Debt/Mcap(x) 0 0 0 0 0 0 0

Clean Science Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 78.51 78.51 78.51 78.5 78.5 78.5 74.99 74.98 74.98 74.98
FII 5.05 5.18 4.43 4.43 3.99 3.99 5.84 6 5.92 5.88
DII 4.28 4.01 4.51 4.48 4.64 4.76 6.4 5.23 5.14 5.04
Public 12.16 12.29 12.55 12.59 12.87 12.75 12.77 13.79 13.97 14.1
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has delivered good profit growth of 24% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 38%
  • Debtor days have improved from 132.49 to 102.25days.
  • Company is almost debt free.

Cons

  • Stock is trading at 12 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Clean Science News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....