Market Cap ₹13813 Cr.
Stock P/E 54.3
P/B 12
Current Price ₹1300
Book Value ₹ 108.5
Face Value 1
52W High ₹1622.4
Dividend Yield 0.38%
52W Low ₹ 1280
Clean Science and Technology Limited engages within the research, improvement, manufacture, and marketing of speciality chemical compounds in India and the world over. The organisation offers guaiacol, 4-methoxy acetophenone, butylated hydroxy anisole, anisole, mono methyl ether of hydroquinone, L-ascorbyl palmitate, and N,N'-dicyclohexylcarbodiimide. It serves purchaser and business markets. The organization incorporated in 2003 and is primarily based in Pune, India.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 153 | 181 | 205 | 234 | 248 | 237 | 217 | 188 | 181 | 195 |
Other Income | 9 | 7 | 7 | 2 | 3 | 13 | 13 | 13 | 6 | 8 |
Total Income | 162 | 188 | 212 | 236 | 250 | 250 | 229 | 202 | 187 | 203 |
Total Expenditure | 84 | 105 | 121 | 143 | 150 | 129 | 112 | 112 | 106 | 108 |
Operating Profit | 77 | 84 | 91 | 93 | 100 | 121 | 118 | 90 | 81 | 94 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 6 | 6 | 7 | 8 | 9 | 9 | 10 | 11 | 11 | 11 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 71 | 78 | 84 | 85 | 92 | 112 | 108 | 79 | 69 | 83 |
Provision for Tax | 18 | 20 | 22 | 22 | 24 | 28 | 27 | 20 | 17 | 20 |
Profit After Tax | 54 | 58 | 62 | 63 | 68 | 84 | 81 | 59 | 52 | 63 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 54 | 58 | 62 | 63 | 68 | 84 | 81 | 59 | 52 | 63 |
Adjusted Earnings Per Share | 5 | 5.5 | 5.9 | 5.9 | 6.4 | 7.9 | 7.6 | 5.5 | 4.9 | 5.9 |
#(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Dec 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|
Net Sales | 241 | 393 | 419 | 0 | 512 | 685 | 936 | 781 |
Other Income | 5 | 11 | 11 | 0 | 26 | 30 | 30 | 40 |
Total Income | 246 | 405 | 430 | 0 | 538 | 715 | 966 | 821 |
Total Expenditure | 167 | 257 | 234 | 0 | 253 | 385 | 533 | 438 |
Operating Profit | 78 | 148 | 196 | 0 | 285 | 330 | 432 | 383 |
Interest | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Depreciation | 8 | 11 | 14 | 0 | 17 | 25 | 36 | 43 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 70 | 137 | 182 | 0 | 267 | 305 | 396 | 339 |
Provision for Tax | 21 | 39 | 43 | 0 | 69 | 76 | 100 | 84 |
Profit After Tax | 49 | 98 | 140 | 0 | 198 | 228 | 295 | 255 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 49 | 98 | 140 | 0 | 198 | 228 | 295 | 255 |
Adjusted Earnings Per Share | 4.3 | 8.6 | 13.1 | 0 | 18.7 | 21.5 | 27.8 | 23.9 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 37% | 0% | 19% | 0% |
Operating Profit CAGR | 31% | 0% | 24% | 0% |
PAT CAGR | 29% | 0% | 25% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | -13% | NA% | NA% | NA% |
ROE Average | 33% | 38% | 40% | 38% |
ROCE Average | 45% | 51% | 53% | 51% |
#(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Dec 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|
Shareholder's Funds | 188 | 272 | 342 | 0 | 540 | 768 | 1010 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 10 | 14 | 11 | 0 | 18 | 21 | 26 |
Total Current Liabilities | 38 | 41 | 77 | 0 | 102 | 135 | 116 |
Total Liabilities | 236 | 327 | 430 | 0 | 660 | 925 | 1152 |
Fixed Assets | 102 | 127 | 166 | 0 | 186 | 296 | 460 |
Other Non-Current Assets | 9 | 8 | 7 | 0 | 79 | 59 | 61 |
Total Current Assets | 125 | 193 | 257 | 0 | 395 | 559 | 630 |
Total Assets | 236 | 327 | 430 | 0 | 660 | 925 | 1152 |
#(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Dec 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 6 | 30 | 9 | 0 | 9 | 9 | 58 |
Cash Flow from Operating Activities | 45 | 85 | 160 | 0 | 193 | 127 | 279 |
Cash Flow from Investing Activities | -18 | -95 | -106 | 0 | -187 | -79 | -270 |
Cash Flow from Financing Activities | -5 | -11 | -55 | 0 | -6 | -0 | -55 |
Net Cash Inflow / Outflow | 22 | -21 | -2 | 0 | 0 | 49 | -45 |
Closing Cash & Cash Equivalent | 30 | 9 | 9 | 0 | 9 | 58 | 12 |
# | Mar 2018 | Mar 2019 | Mar 2020 | Dec 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 4.32 | 8.62 | 13.14 | 0 | 18.68 | 21.51 | 27.78 |
CEPS(Rs) | 4.99 | 9.59 | 14.43 | 0 | 20.3 | 23.86 | 31.18 |
DPS(Rs) | 3 | 7.5 | 9 | 0 | 2.5 | 3.25 | 5 |
Book NAV/Share(Rs) | 16.58 | 24.02 | 32.2 | 0 | 50.81 | 72.3 | 94.95 |
Core EBITDA Margin(%) | 30.44 | 34.74 | 44.26 | 0 | 50.58 | 43.83 | 43.01 |
EBIT Margin(%) | 29.18 | 34.8 | 43.58 | 0 | 52.23 | 44.57 | 42.34 |
Pre Tax Margin(%) | 28.95 | 34.72 | 43.48 | 0 | 52.16 | 44.5 | 42.28 |
PAT Margin (%) | 20.15 | 24.83 | 33.3 | 0 | 38.71 | 33.36 | 31.54 |
Cash Profit Margin (%) | 23.28 | 27.64 | 36.57 | 0 | 42.07 | 37 | 35.4 |
ROA(%) | 20.71 | 34.66 | 36.87 | 0 | 36.41 | 28.84 | 28.43 |
ROE(%) | 26.03 | 42.47 | 45.47 | 0 | 45 | 34.95 | 33.23 |
ROCE(%) | 37.58 | 59.11 | 59 | 0 | 60.5 | 46.65 | 44.55 |
Receivable days | 59.65 | 46.14 | 56.41 | 0 | 51.31 | 60.69 | 58.46 |
Inventory Days | 43.67 | 30.66 | 31.17 | 0 | 31.16 | 37.58 | 38.41 |
Payable days | 84.98 | 51.96 | 81.94 | 0 | 142.77 | 132.49 | 102.25 |
PER(x) | 0 | 0 | 0 | 0 | 0 | 92.65 | 45.51 |
Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 27.57 | 13.32 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0.16 | 0.4 |
EV/Net Sales(x) | -0.11 | -0.01 | -0.01 | 0 | -0.01 | 30.8 | 14.34 |
EV/Core EBITDA(x) | -0.35 | -0.04 | -0.03 | 0 | -0.02 | 63.9 | 31.04 |
Net Sales Growth(%) | 0 | 63.13 | 6.62 | 0 | 22.21 | 33.66 | 36.64 |
EBIT Growth(%) | 0 | 93.28 | 33.51 | 0 | 46.46 | 14.05 | 29.8 |
PAT Growth(%) | 0 | 99.72 | 42.98 | 0 | 42.07 | 15.18 | 29.18 |
EPS Growth(%) | 0 | 99.72 | 52.45 | 0 | 42.1 | 15.18 | 29.16 |
Debt/Equity(x) | 0 | 0.01 | 0.01 | 0 | 0 | 0 | 0 |
Current Ratio(x) | 3.31 | 4.68 | 3.34 | 0 | 3.87 | 4.15 | 5.46 |
Quick Ratio(x) | 2.54 | 3.78 | 2.89 | 0 | 3.36 | 3.49 | 4.51 |
Interest Cover(x) | 125.56 | 411.02 | 443.51 | 0 | 820.94 | 687.48 | 710.02 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 78.51 | 78.51 | 78.51 | 78.5 | 78.5 | 78.5 | 74.99 | 74.98 | 74.98 | 74.98 |
FII | 5.05 | 5.18 | 4.43 | 4.43 | 3.99 | 3.99 | 5.84 | 6 | 5.92 | 5.88 |
DII | 4.28 | 4.01 | 4.51 | 4.48 | 4.64 | 4.76 | 6.4 | 5.23 | 5.14 | 5.04 |
Public | 12.16 | 12.29 | 12.55 | 12.59 | 12.87 | 12.75 | 12.77 | 13.79 | 13.97 | 14.1 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 8.34 | 8.34 | 8.34 | 8.34 | 8.34 | 8.34 | 7.97 | 7.97 | 7.97 | 7.97 |
FII | 0.54 | 0.55 | 0.47 | 0.47 | 0.42 | 0.42 | 0.62 | 0.64 | 0.63 | 0.63 |
DII | 0.46 | 0.43 | 0.48 | 0.48 | 0.49 | 0.51 | 0.68 | 0.56 | 0.55 | 0.54 |
Public | 1.29 | 1.31 | 1.33 | 1.34 | 1.37 | 1.35 | 1.36 | 1.46 | 1.48 | 1.5 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 10.62 | 10.62 | 10.62 | 10.62 | 10.62 | 10.62 | 10.62 | 10.62 | 10.62 | 10.63 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About