Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Choksi Imaging
Join Channel
Consolidated Standalone

Choksi Imaging

₹77.9 -4.1 | 5%

Market Cap ₹30 Cr.

Stock P/E -66.5

P/B 1.9

Current Price ₹77.9

Book Value ₹ 40.5

Face Value 10

52W High ₹118

Dividend Yield 0%

52W Low ₹ 54.6

Edit Ratio

Choksi Imaging Research see more...

Overview Inc. Year: 1992Industry: Photographic Products

Choksi Imaging Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Choksi Imaging Quarterly Results

#(Fig in Cr.) Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
Net Sales 0 0 0 0 0 1 0 0 1 6
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 1 0 0 1 1 1 0 0 2 6
Total Expenditure 1 0 1 0 1 1 1 1 1 5
Operating Profit -0 -0 -0 0 0 -0 -0 -0 0 1
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -0 -0 -0 0 -0 -0 -0 -0 0 0
Provision for Tax 0 0 -0 -0 -0 -0 -0 -1 0 0
Profit After Tax -0 -0 -0 0 -0 -0 -0 0 0 0
Adjustments 0 0 -0 0 0 0 0 0 0 -0
Profit After Adjustments -0 -0 -0 0 -0 -0 -0 0 0 0
Adjusted Earnings Per Share -0.6 -0.4 -0.3 0.1 -0.1 -1.2 -0.7 0.8 0.9 0.6

Choksi Imaging Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
Net Sales 170 108 46 27 23 17 16 11 2 1 1 7
Other Income 0 0 0 1 1 2 1 4 1 1 1 0
Total Income 170 108 46 28 24 19 17 16 4 2 2 8
Total Expenditure 173 106 43 27 22 18 17 13 4 2 3 8
Operating Profit -3 2 3 1 2 1 -0 3 -0 -0 -1 1
Interest 3 2 0 0 0 0 0 0 0 0 0 0
Depreciation 1 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -6 -0 2 1 2 1 -1 3 -0 -0 -1 0
Provision for Tax 0 -1 0 0 1 0 0 1 -0 0 -1 -1
Profit After Tax -6 0 2 1 1 1 -1 2 -0 -0 -0 0
Adjustments 0 0 0 0 0 -0 -0 -0 -0 -0 -0 0
Profit After Adjustments -6 0 2 1 1 1 -1 2 -0 -0 -0 0
Adjusted Earnings Per Share -16.6 1.1 5.6 2 3.3 2.2 -1.4 4.9 -1.1 -1.2 -1.2 1.6

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% -55% -43% -40%
Operating Profit CAGR 0% NAN% NAN% 0%
PAT CAGR 0% -100% -100% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 5% 24% 45% 17%
ROE Average -3% -3% -0% -0%
ROCE Average -6% -4% 0% 4%

Choksi Imaging Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds 13 12 14 15 16 16 16 17 16 16 15
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 1 0 0 0 1 1 1 1 1 1 1
Total Current Liabilities 40 24 22 21 20 20 19 3 1 1 1
Total Liabilities 54 36 36 36 37 37 36 21 18 18 17
Fixed Assets 10 9 8 8 8 8 7 6 6 6 6
Other Non-Current Assets 1 2 2 2 2 2 2 2 2 2 2
Total Current Assets 42 25 26 26 27 28 27 13 10 10 9
Total Assets 54 36 36 36 37 37 36 21 18 18 17

Choksi Imaging Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 1 2 1 2 3 8 11 8 7 3 4
Cash Flow from Operating Activities 16 11 8 2 5 2 -3 -9 -1 -3 1
Cash Flow from Investing Activities -0 -0 -0 -0 -0 1 -0 8 -2 3 -0
Cash Flow from Financing Activities -15 -11 -7 0 -0 -0 -0 0 -1 0 0
Net Cash Inflow / Outflow 0 -1 1 2 5 3 -3 -1 -4 1 1
Closing Cash & Cash Equivalent 2 1 2 3 8 11 8 7 3 4 5

Choksi Imaging Ratios

# Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) -16.58 1.08 5.56 1.97 3.3 2.19 -1.42 4.89 -1.08 -1.22 -1.17
CEPS(Rs) -15.04 2.21 6.61 2.96 3.86 2.74 -0.98 5.37 -0.66 -0.8 -0.75
DPS(Rs) 0 0.5 1 0.75 0.75 0.5 0 2.5 0 0 0
Book NAV/Share(Rs) 32.52 31.3 35.66 38.17 40.55 41.84 39.8 44.69 41.01 39.79 38.61
Core EBITDA Margin(%) -1.4 1.43 5.03 2.1 5.57 -2.43 -8.86 -11.98 -58.41 -187.12 -145.53
EBIT Margin(%) -1.68 1.22 5.01 3.25 7.76 5.8 -3.32 22.03 -19.25 -57.71 -76.76
Pre Tax Margin(%) -3.46 -0.08 4.28 3.25 7.76 5.8 -3.32 22.03 -19.25 -57.71 -76.76
PAT Margin (%) -3.49 0.35 4.25 2.52 5.45 4.94 -3.47 15.54 -16.93 -61.75 -35.97
Cash Profit Margin (%) -3.17 0.72 5.06 3.78 6.38 6.16 -2.38 17.05 -10.28 -40.54 -23.06
ROA(%) -8.24 0.94 6.02 2.13 3.55 2.32 -1.53 6.72 -2.13 -2.61 -2.61
ROE(%) -40.62 3.38 16.6 5.33 8.37 5.33 -3.49 11.58 -2.53 -3.02 -2.99
ROCE(%) -7.6 5.96 15.7 6.89 11.93 6.26 -3.34 16.42 -2.88 -2.82 -6.38
Receivable days 65.14 50.16 63.34 83.09 97.61 122.52 109.86 85.05 116.71 232.59 81.3
Inventory Days 54.73 40.2 77.82 99.9 84.99 104.04 110.11 71.04 91.04 722.79 598.6
Payable days 0 0 0 175.07 412.3 504.12 536.86 372.07 136.29 92.67 0
PER(x) 0 15.11 5.93 14.73 10.31 7.41 0 4.44 0 0 0
Price/Book(x) 0.28 0.52 0.92 0.76 0.84 0.39 0.23 0.49 0.95 1.08 1.54
Dividend Yield(%) 0 3.07 3.03 2.59 2.21 3.08 0 11.52 0 0 0
EV/Net Sales(x) 0.12 0.11 0.25 0.3 0.21 -0.27 -0.29 0.1 4.81 16.42 14.5
EV/Core EBITDA(x) -7.76 6.38 3.82 5.91 2.42 -3.79 13.05 0.39 -37.66 -44.94 -22.66
Net Sales Growth(%) -25.89 -36.53 -57.45 -40.69 -15.34 -24.9 -7.68 -28.9 -78.34 -68.79 64.72
EBIT Growth(%) -175.41 146.72 75.23 -61.18 84.61 -45.1 -152.86 609.18 -117.78 7.63 -119.4
PAT Growth(%) -2932.73 106.51 415.31 -64.58 67.4 -33.43 -164.93 443.41 -122.17 -12.39 3.91
EPS Growth(%) -2932.87 106.51 415.32 -64.58 67.4 -33.44 -164.93 443.42 -122.17 -12.39 3.91
Debt/Equity(x) 1.39 0.53 0 0 0 0 0 0 0 0 0
Current Ratio(x) 1.05 1.08 1.17 1.24 1.32 1.36 1.37 5.1 8.42 7.89 7.81
Quick Ratio(x) 0.7 0.57 0.73 0.91 1.11 1.07 1.17 4.74 8.14 5.85 6.61
Interest Cover(x) -0.95 0.94 6.88 0 0 0 0 0 0 0 0
Total Debt/Mcap(x) 4.97 1.01 0 0 0 0 0 0 0 0 0

Choksi Imaging Shareholding Pattern

# Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
Promoter 63.36 63.44 63.44 63.44 63.44 63.44 63.44 63.44 62.23 62.23
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 36.64 36.56 36.56 36.56 36.56 36.56 36.56 36.56 37.77 37.77
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 92.67 to 0days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of -3% over the last 3 years.
  • Earnings include an other income of Rs. 1 Cr.
  • The company has delivered a poor profit growth of -100% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Choksi Imaging News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!