Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹3209 Cr.
Stock P/E
-29.1
P/B
2
Current Price
₹202.9
Book Value
₹ 99.6
Face Value
5
52W High
₹477.6
52W Low
₹ 193.3
Dividend Yield
0%

Chemplast Sanmar Overview

Business

Chemplast Sanmar Ltd. is a leading manufacturer of specialty chemicals and PVC resins in India. The company's core business model involves producing a diverse range of chemical products, including Specialty Paste PVC, Custom Manufactured Chemicals (for agrochemical and pharmaceutical sectors), Caustic Soda, and other PVC resins like Suspension PVC. It makes money by selling these products to a wide array of industrial customers in domestic and international markets.

Revenue Mix

Chemplast Sanmar primarily operates in two broad segments:

Specialty Chemicals: This segment includes Custom Manufactured Chemicals (CMC) for global agrochemical and pharmaceutical majors, and Specialty Paste PVC (or emulsion PVC) which is used in applications like synthetic leather, tarpaulins, and various industrial coatings. This segment is generally characterized by higher margins and long-term customer relationships.

PVC & Other Chemicals: This segment comprises Suspension PVC (used in pipes, fittings, cables, etc.), and Caustic Soda (a basic chemical used across numerous industries like alumina, pulp & paper, textiles). The company benefits from vertical integration in some of these operations.

Note: Specific percentage contributions can vary by fiscal year and are not consistently disclosed in concise overviews.

Industry

The company operates in the Indian chemicals sector, specifically within the PVC and specialty chemicals industries. The PVC market is largely driven by infrastructure and construction, while specialty chemicals cater to diverse industrial applications with higher value addition. Chemplast Sanmar is a market leader in India for Specialty Paste PVC and has a strong position in Custom Manufactured Chemicals, serving global clients. It also holds a significant position in Caustic Soda and Suspension PVC within the domestic market, leveraging its integrated facilities.

MOAT

Specialization & Niche Leadership: Market leadership in Specialty Paste PVC in India, a product requiring specific technical expertise and quality.

Custom Manufacturing Expertise: Deep process know-how, long-standing relationships with global agrochemical and pharmaceutical majors, and adherence to stringent quality standards, creating high switching costs for clients.

Vertical Integration: Backward integration into raw materials like caustic soda for PVC production provides cost advantages and supply chain stability.

Operational Scale & Technology: Significant manufacturing capacities and advanced technology for complex chemical processes.

Growth Drivers

"China Plus One" Strategy: Global companies diversifying their supply chains away from China are increasingly looking at Indian specialty chemical manufacturers.

Growing Demand for Specialty Chemicals: Increasing demand from end-user industries like agrochemicals, pharmaceuticals, and automotive, both domestically and internationally.

Domestic Infrastructure Growth: Drives demand for PVC in pipes, cables, and other construction-related applications.

Capacity Expansions: Planned and ongoing capacity enhancements in both specialty chemicals and PVC segments to meet anticipated demand.

New Product Development: Introduction of new custom-manufactured molecules for clients.

Risks

Commodity Price Volatility: Fluctuations in raw material prices (e.g., crude oil derivatives for PVC, energy for caustic soda) can impact profitability.

Cyclicality: PVC and Caustic Soda segments are susceptible to economic cycles and demand-supply imbalances.

Environmental Regulations: Stricter environmental norms and compliance costs could impact operations and capital expenditure.

Competition: Intense competition from both domestic and international players, especially in commodity chemicals.

Foreign Exchange Fluctuations: Given significant exports and imports, currency volatility can affect financial performance.

Management & Ownership

Chemplast Sanmar is part of the Sanmar Group, a well-established South Indian industrial conglomerate with a diversified business portfolio. The company is promoter-led, with the Sanmar Group holding a significant majority stake (typically over 50%), indicating strong promoter alignment. Management is generally perceived to have extensive experience in the chemical manufacturing sector.

Outlook

Chemplast Sanmar is well-positioned to capitalize on India's growth in specialty chemicals, driven by global supply chain diversification and increasing domestic demand from end-user industries like agrochemicals and pharmaceuticals. Its strong position in niche products and custom manufacturing provides a degree of insulation from commodity cycles. However, the company remains exposed to the inherent volatility of commodity prices for its PVC and Caustic Soda businesses, and global economic slowdowns could impact demand. Successful execution of capacity expansion plans and continued innovation in specialty chemicals will be key to sustainable long-term growth, while managing raw material and energy costs will be critical for profitability.

Chemplast Sanmar Share Price

Live · BSE / NSE · Inception: 1985
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Chemplast Sanmar Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 888 1051 1145 993 1058 1151 1100 1033 835 1256
Other Income 13 13 12 11 11 14 9 7 5 7
Total Income 901 1063 1156 1004 1068 1165 1109 1040 841 1262
Total Expenditure 895 1030 1021 967 1026 1114 1083 990 892 1061
Operating Profit 6 34 136 37 43 51 26 50 -51 201
Interest 47 51 59 57 59 62 59 60 58 58
Depreciation 38 46 45 45 47 62 53 52 53 55
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 -150
Profit Before Tax -78 -63 32 -65 -63 -73 -86 -62 -163 -61
Provision for Tax 11 -32 8 -34 -14 -19 -22 -11 -44 -16
Profit After Tax -89 -31 24 -31 -49 -54 -64 -51 -119 -45
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -89 -31 24 -31 -49 -54 -64 -51 -119 -45
Adjusted Earnings Per Share -5.7 -2 1.5 -2 -3.1 -3.4 -4.1 -3.2 -7.5 -2.9

Chemplast Sanmar Profit & Loss

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 3030 1254 1258 3799 5892 4941 3923 4346 4224
Other Income 27 12 8 16 57 80 80 47 28
Total Income 3057 1267 1266 3815 5949 5021 4003 4393 4252
Total Expenditure 2506 933 945 2837 4695 4473 3897 4127 4026
Operating Profit 551 333 320 978 1254 548 106 266 226
Interest 77 48 95 433 322 154 181 236 235
Depreciation 75 56 87 131 137 142 151 199 213
Exceptional Income / Expenses -13 0 0 -16 0 -81 0 0 -150
Profit Before Tax 408 193 72 547 796 172 -226 -169 -372
Provision for Tax 159 75 26 137 147 19 -67 -59 -93
Profit After Tax 249 118 46 410 649 152 -158 -110 -279
Adjustments 0 0 0 0 0 0 0 0 0
Profit After Adjustments 249 118 46 410 649 152 -158 -110 -279
Adjusted Earnings Per Share 15.5 8.8 3.4 30.6 41 9.6 -10 -7 -17.7

Chemplast Sanmar Balance Sheet

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 545 1862 1913 -384 1671 1824 1666 2034
Minority's Interest 0 0 0 0 0 0 0 0
Borrowings 170 677 1207 2059 833 964 1136 1137
Other Non-Current Liabilities 297 570 561 813 842 815 744 617
Total Current Liabilities 1614 692 428 1998 2256 2234 2484 2715
Total Liabilities 2626 3802 4108 4487 5602 5837 6030 6503
Fixed Assets 1016 2108 2174 3148 3259 3186 3907 4499
Other Non-Current Assets 110 158 1491 64 82 505 282 229
Total Current Assets 1500 1535 443 1255 2261 2146 1841 1775
Total Assets 2626 3802 4108 4487 5602 5837 6030 6503

Chemplast Sanmar Cash Flow

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 62 153 49 92 303 1000 1111 724
Cash Flow from Operating Activities 445 234 166 1076 901 355 -245 172
Cash Flow from Investing Activities -370 -311 -438 2152 108 -217 -524 -407
Cash Flow from Financing Activities 16 -3 298 -3017 -313 -27 382 66
Net Cash Inflow / Outflow 91 -80 26 211 696 111 -387 -170
Closing Cash & Cash Equivalent 153 49 75 303 1000 1111 724 555

Chemplast Sanmar Ratios

# Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 15.53 8.84 3.44 30.59 41.02 9.64 -10.02 -6.98
CEPS(Rs) 20.24 13.04 9.96 40.36 49.7 18.62 -0.45 5.6
DPS(Rs) 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 34.07 57.73 63.1 -141.69 4.52 16.97 9.84 7
Core EBITDA Margin(%) 16.41 25.47 24.71 25.31 20.31 9.47 0.66 5.03
EBIT Margin(%) 15.21 19.17 13.22 25.81 18.96 6.59 -1.15 1.54
Pre Tax Margin(%) 12.79 15.34 5.67 14.4 13.5 3.47 -5.75 -3.89
PAT Margin (%) 7.79 9.4 3.65 10.8 11.01 3.08 -4.04 -2.54
Cash Profit Margin (%) 10.16 13.87 10.56 14.25 13.34 5.96 -0.18 2.04
ROA(%) 9.46 3.69 1.17 9.54 12.86 2.66 -2.67 -1.76
ROE(%) 45.6 17.96 5.69 0 0 89.68 -74.76 -82.9
ROCE(%) 45.3 17.67 8.8 82.4 183.45 28.51 -2.96 3.59
Receivable days 6.89 18.39 16.62 5.87 8.17 12.28 15.48 14.51
Inventory Days 35.83 74.32 55.18 28.29 34.63 50.02 56.37 51.48
Payable days 190.24 538.18 188.7 160.99 176.09 215.35 243.09 226.24
PER(x) 0 0 0 0 16.2 36.01 0 0
Price/Book(x) 0 0 0 0 147.08 20.45 45.37 62.24
Dividend Yield(%) 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.15 0.72 0.99 0.41 1.73 1.08 2 1.85
EV/Core EBITDA(x) 0.81 2.71 3.88 1.6 8.12 9.74 73.67 30.27
Net Sales Growth(%) 0 -58.6 0.26 202.05 55.1 -16.14 -20.6 10.78
EBIT Growth(%) 0 -50.16 -30.83 486.47 34.42 -70.86 -113.84 248.3
PAT Growth(%) 0 -52.34 -61.06 789.07 148.7 -76.51 -203.99 30.34
EPS Growth(%) 0 -43.12 -61.06 789.07 34.13 -76.51 -203.99 30.34
Debt/Equity(x) 0.96 1.15 1.52 -1.13 12.62 3.88 10.14 16.93
Current Ratio(x) 0.93 2.22 1.03 0.63 1 0.96 0.74 0.65
Quick Ratio(x) 0.74 1.93 0.61 0.42 0.69 0.67 0.51 0.41
Interest Cover(x) 6.28 5.01 1.75 2.26 3.47 2.11 -0.25 0.28
Total Debt/Mcap(x) 0 0 0 0 0.09 0.19 0.22 0.27

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +11% -10% +28%
Operating Profit CAGR +151% -40% -4%
PAT CAGR 0% 0%
Share Price CAGR -54% -25%
ROE Average -83% -23% -14% 0%
ROCE Average +4% +10% +59% +46%

Chemplast Sanmar Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 54.99 %
FII 12.48 %
DII (MF + Insurance) 25.62 %
Public (retail) 45.01 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 54.9954.9954.9954.9954.9954.9954.9954.9954.9954.99
FII 11.1610.8311.2713.4113.1913.2713.3313.1513.1612.48
DII 27.5128.1528.3925.7425.8225.8125.6525.6225.5225.62
Public 45.0145.0145.0145.0145.0145.0145.0145.0145.0145.01
Others 0000000000
Total 100100100100100100100100100100

Chemplast Sanmar Peer Comparison

Chemicals Edit Columns

Chemplast Sanmar Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Chemplast Sanmar Pros & Cons

Pros

  • Debtor days have improved from 243.09 to 226.24days.

Cons

  • Company has a low return on equity of -23% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp