Market Cap ₹177 Cr.
Stock P/E 0.0
P/B 2
Current Price ₹73.2
Book Value ₹ 37.1
Face Value 10
52W High ₹114.7
Dividend Yield 0%
52W Low ₹ 51.7
Chaman Metallics Limited is a public limited company that is a leading manufacturer and seller of Direct Reduced Iron (i.e. sponge iron), which is mainly used as a raw material for making steel in electric arc furnaces and induction furnaces. Founded in 2003, it is a subsidiary of the GR Group. The company has a manufacturing unit based at Chandrapur, Maharashtra and is spread across an area of around 63 acres of land. The company is promoted by Chetan Agrawal, Keshav Kumar Agrawal, G.R. Sponge and Power Limited, and N.R. Sponge Private Limited. Some of its customers include Rajesh Steel & Wire Industries (New), R.K. Steel Sales, SMW Ispat Pvt Ltd, Gajkesari Steels & Alloys Pvt. Ltd., etc. Chaman Metallics Limited is a company that aims to provide high quality products and services to its customers and leverage its expertise and partnerships in the sponge iron industry.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|---|
| Net Sales | 58 | 141 | 185 | 228 | |
| Other Income | 0 | 0 | 1 | 1 | |
| Total Income | 58 | 141 | 185 | 229 | |
| Total Expenditure | 58 | 130 | 170 | 202 | |
| Operating Profit | 0 | 11 | 16 | 27 | |
| Interest | 1 | 2 | 2 | 2 | |
| Depreciation | 1 | 2 | 2 | 2 | |
| Exceptional Income / Expenses | 0 | -0 | 0 | 0 | |
| Profit Before Tax | -2 | 7 | 12 | 23 | |
| Provision for Tax | -6 | 2 | 4 | 6 | |
| Profit After Tax | 4 | 5 | 8 | 17 | |
| Adjustments | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | 4 | 5 | 8 | 17 | |
| Adjusted Earnings Per Share | 2.1 | 2.9 | 4.6 | 7.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 23% | 58% | 0% | 0% |
| Operating Profit CAGR | 69% | 0% | 0% | 0% |
| PAT CAGR | 113% | 62% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 31% | NA% | NA% | NA% |
| ROE Average | 30% | 25% | 23% | 23% |
| ROCE Average | 32% | 26% | 19% | 19% |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|
| Shareholder's Funds | 24 | 29 | 38 | 77 |
| Minority's Interest | 0 | 0 | 0 | 0 |
| Borrowings | 15 | 6 | 15 | 17 |
| Other Non-Current Liabilities | -2 | 0 | 3 | 3 |
| Total Current Liabilities | 16 | 24 | 18 | 19 |
| Total Liabilities | 52 | 59 | 74 | 116 |
| Fixed Assets | 26 | 26 | 27 | 27 |
| Other Non-Current Assets | 4 | 4 | 10 | 19 |
| Total Current Assets | 22 | 29 | 37 | 70 |
| Total Assets | 52 | 59 | 74 | 116 |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 1 | 0 | 0 |
| Cash Flow from Operating Activities | -6 | 8 | -6 | 12 |
| Cash Flow from Investing Activities | -6 | -1 | -3 | -6 |
| Cash Flow from Financing Activities | 13 | -8 | 9 | 16 |
| Net Cash Inflow / Outflow | 1 | -1 | -0 | 22 |
| Closing Cash & Cash Equivalent | 1 | 0 | 0 | 22 |
| # | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|
| Earnings Per Share (Rs) | 2.08 | 2.94 | 4.61 | 7.08 |
| CEPS(Rs) | 2.84 | 3.8 | 5.58 | 7.84 |
| DPS(Rs) | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 13.23 | 16.18 | 21.44 | 31.85 |
| Core EBITDA Margin(%) | 0.02 | 7.71 | 8.25 | 11.47 |
| EBIT Margin(%) | -1.69 | 6.43 | 7.64 | 11.27 |
| Pre Tax Margin(%) | -3.13 | 4.94 | 6.62 | 10.29 |
| PAT Margin (%) | 6.37 | 3.72 | 4.43 | 7.51 |
| Cash Profit Margin (%) | 8.7 | 4.81 | 5.36 | 8.31 |
| ROA(%) | 7.06 | 9.42 | 12.36 | 17.97 |
| ROE(%) | 15.72 | 20.03 | 24.52 | 29.75 |
| ROCE(%) | -2.27 | 21.02 | 26.68 | 31.73 |
| Receivable days | 16.73 | 9.4 | 16.31 | 18.04 |
| Inventory Days | 101.23 | 42.11 | 34.23 | 26.91 |
| Payable days | 63.2 | 32 | 20.51 | 16.39 |
| PER(x) | 0 | 0 | 0 | 5.86 |
| Price/Book(x) | 0 | 0 | 0 | 1.3 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.43 | 0.14 | 0.18 | 0.43 |
| EV/Core EBITDA(x) | 67.76 | 1.81 | 2.07 | 3.55 |
| Net Sales Growth(%) | 0 | 142.29 | 31.52 | 23.12 |
| EBIT Growth(%) | 0 | 1021.59 | 56.41 | 81.58 |
| PAT Growth(%) | 0 | 41.58 | 56.56 | 108.76 |
| EPS Growth(%) | 0 | 41.58 | 56.56 | 53.64 |
| Debt/Equity(x) | 0.84 | 0.48 | 0.66 | 0.28 |
| Current Ratio(x) | 1.43 | 1.21 | 2.1 | 3.73 |
| Quick Ratio(x) | 0.41 | 0.54 | 1.06 | 2.92 |
| Interest Cover(x) | -1.18 | 4.33 | 7.46 | 11.53 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0.22 |
| # | Mar 2023 | Sep 2023 | Mar 2024 |
|---|---|---|---|
| Promoter | 73.6 | 73.6 | 73.6 |
| FII | 0 | 0 | 0 |
| DII | 0 | 0 | 0 |
| Public | 26.4 | 26.4 | 26.4 |
| Others | 0 | 0 | 0 |
| Total | 100 | 100 | 100 |
| # | Mar 2023 | Sep 2023 | Mar 2024 |
|---|---|---|---|
| Promoter | 1.78 | 1.78 | 1.78 |
| FII | 0 | 0 | 0 |
| DII | 0 | 0 | 0 |
| Public | 0.64 | 0.64 | 0.64 |
| Others | 0 | 0 | 0 |
| Total | 2.41 | 2.41 | 2.41 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
