Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹13826 Cr.
Stock P/E
-93
P/B
3.7
Current Price
₹1237.8
Book Value
₹ 331.3
Face Value
10
52W High
₹2535
52W Low
₹ 1080.1
Dividend Yield
0.2%

Aditya Birla Real Overview

Business

Aditya Birla Real Estate Ltd. (ABREL), as a subsidiary of the Aditya Birla Group, is involved in real estate development. Its core business model typically encompasses the acquisition, planning, development, and sale or leasing of various types of properties. This includes residential projects (apartments, villas), commercial spaces (office buildings, IT parks), and potentially mixed-use developments, retail, or hospitality projects. The company generates revenue by selling completed residential units, selling or leasing commercial properties, and sometimes through land parcel sales or development management fees. The overall aim is to create integrated developments that cater to different market segments while leveraging the brand reputation and financial strength of the parent group.

Revenue Mix

Based on typical real estate developers, ABREL's key segments would likely include:

Residential Development: Focusing on housing projects across various price points.

Commercial Development: Building office spaces, business parks, and potentially retail formats.

Land Banking: Acquiring and holding land parcels for future development.

Project Management/Advisory: Potentially offering services for other group entities or external clients.

Specific revenue mix and contribution from each segment are not publicly available for ABREL but generally, large developers diversify across residential and commercial to mitigate cyclical risks.

Industry

The Indian real estate sector is vast, highly fragmented, and characterized by a mix of organized national players and numerous regional developers. It is largely driven by macro-economic factors, urbanization, and consumer confidence. ABREL, backed by the prestigious Aditya Birla Group, positions itself as a credible and quality-focused developer. Its positioning is likely in the mid to premium segment, leveraging the group's brand for trust, transparency, and timely delivery – attributes highly valued in a sector often plagued by delays and quality issues. It competes with other large organized developers like DLF, Godrej Properties, Prestige Estates, Oberoi Realty, and Sobha Ltd. in specific micro-markets.

MOAT

ABREL's primary competitive advantages stem from:

Brand Trust: The "Aditya Birla" name carries significant brand equity and trust in India, which is a major differentiator in the real estate sector where buyer confidence is crucial.

Financial Strength: Being part of a large, diversified conglomerate provides access to capital, enabling land acquisition and project funding, and instilling confidence in buyers and lenders regarding project completion.

Professional Management & Governance: Inheriting the strong corporate governance standards and professional management practices of the Aditya Birla Group.

Potential for Integrated Development: Ability to leverage other group businesses (e.g., cement, financial services, retail) for synergies in development, construction, or financing.

Land Sourcing: Potential leverage in acquiring prime land parcels due to the group's extensive network and financial muscle.

Growth Drivers

Key factors that can drive ABREL's growth over the next 3-5 years include:

Urbanization & Demographic Shifts: Continued migration to urban centers and formation of nuclear families driving demand for housing and commercial spaces.

Rising Disposable Incomes: Growth in household incomes makes real estate more affordable and fuels demand across segments.

Government Initiatives: Policies like 'Housing for All,' infrastructure development (smart cities, expressways), and Real Estate (Regulation and Development) Act (RERA) promoting transparency and accountability.

Favorable Interest Rates: Lower home loan interest rates make property acquisition more attractive for consumers.

Formalization of the Sector: Increased preference for branded and organized developers due to RERA and GST, benefiting ABREL.

REITs and Institutional Investment: Growing interest from domestic and international institutional investors in Indian real estate, potentially providing monetization avenues for commercial assets.

Risks

ABREL faces several business risks:

Cyclicality of Real Estate: The sector is highly sensitive to economic cycles, interest rate changes, and consumer sentiment.

Regulatory & Policy Risks: Frequent changes in government policies, environmental regulations, land acquisition laws, and taxation can impact project viability and timelines.

High Capital Intensity: Real estate development requires significant upfront capital, making the company susceptible to funding availability and cost of capital fluctuations.

Project Execution Risks: Delays in approvals, construction, and cost overruns can impact profitability and reputation.

Competition: Intense competition from both organized and unorganized players can lead to pricing pressures and margin erosion.

Land Acquisition Challenges: Difficulty in acquiring large, clear land parcels at reasonable costs is a persistent challenge in India.

Interest Rate Sensitivity: Rising interest rates can impact home loan affordability for buyers and increase borrowing costs for the developer.

Management & Ownership

Aditya Birla Real Estate Ltd. is promoted by the Aditya Birla Group, one of India's largest and most respected conglomerates with a diversified presence across various industries. This implies a strong promoter backing, adherence to high standards of corporate governance, and professional management. The management team would typically comprise experienced real estate professionals, overseen by the group's leadership, ensuring strategic alignment with the broader group vision and financial discipline. Ownership would primarily be with the Aditya Birla Group, possibly through one of its holding companies or financial services arms, maintaining tight control and strategic direction.

Outlook

ABREL's outlook is cautiously positive, underpinned by its strong parentage and the long-term growth potential of the Indian real estate market. The Aditya Birla brand provides a significant advantage in terms of trust, funding access, and ability to attract talent. India's favorable demographics, ongoing urbanization, and government focus on infrastructure and housing are strong tailwinds for the sector. However, the company operates in a highly capital-intensive and cyclical industry. Success will depend on its ability to strategically acquire land, execute projects efficiently, manage regulatory complexities, and navigate market fluctuations. While the strong backing minimizes financial stability risks, competitive intensity and sensitivity to economic downturns will require prudent project selection and financial management to ensure sustained profitability.

Aditya Birla Real Share Price

Live · BSE / NSE · Inception: 1897
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Aditya Birla Real Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 1070 814 353 266 204 395 146 98 81 83
Other Income 26 9 12 9 4 13 12 15 9 16
Total Income 1096 823 365 276 209 408 157 113 90 98
Total Expenditure 873 610 308 239 222 420 185 168 170 243
Operating Profit 223 214 57 36 -14 -12 -28 -55 -80 -145
Interest 8 10 11 15 8 12 7 18 19 21
Depreciation 53 15 16 16 16 16 16 16 18 19
Exceptional Income / Expenses 0 0 0 0 0 -124 0 0 -22 -3
Profit Before Tax 162 188 30 5 -38 -163 -51 -88 -139 -186
Provision for Tax 53 39 12 6 -7 -42 -6 -19 -33 -81
Profit After Tax 109 149 18 -1 -30 -121 -45 -69 -106 -105
Adjustments -25 -145 -10 4 -10 -10 19 54 33 116
Profit After Adjustments 83 4 8 3 -41 -131 -25 -16 -73 11
Adjusted Earnings Per Share 7.5 0.3 0.7 0.2 -3.6 -11.7 -2.3 -1.4 -6.5 1

Aditya Birla Real Profit & Loss

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 7645 3898 3944 3423 2617 4131 3832 1101 1219 408
Other Income 77 47 110 35 62 43 25 48 38 52
Total Income 7721 3945 4053 3459 2678 4174 3856 1149 1257 458
Total Expenditure 6714 3093 2992 2859 2393 3686 3263 858 1189 766
Operating Profit 1007 852 1061 600 285 488 593 291 68 -308
Interest 553 212 102 87 71 52 34 30 46 65
Depreciation 313 199 193 229 231 231 196 59 64 69
Exceptional Income / Expenses 0 0 0 0 0 0 134 0 -124 -25
Profit Before Tax 141 440 766 284 -17 205 496 180 -179 -464
Provision for Tax 17 161 267 -94 -1 50 173 51 -30 -139
Profit After Tax 124 280 499 378 -15 154 323 128 -149 -325
Adjustments -19 92 5564 -13 -15 12 -51 -78 -13 222
Profit After Adjustments 105 372 6063 365 -30 167 272 51 -161 -103
Adjusted Earnings Per Share 9.4 33.3 542.9 32.7 -2.7 14.9 24.3 4.5 -14.4 -9.2

Aditya Birla Real Balance Sheet

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 2482 2748 3294 3479 3504 3719 3887 3979 3840
Minority's Interest 0 0 0 132 143 158 152 116 48
Borrowings 3126 2392 702 550 865 382 399 2356 3709
Other Non-Current Liabilities 281 1135 885 640 635 581 587 463 265
Total Current Liabilities 4447 4056 1251 1836 1443 2842 3379 3502 7903
Total Liabilities 10336 10331 6175 6683 6638 7682 8404 10415 16278
Fixed Assets 6205 6119 3499 3396 3278 3220 3119 2931 678
Other Non-Current Assets 1877 1853 1565 1483 1361 1473 1358 1463 1582
Total Current Assets 2254 2359 1109 1803 1996 2989 3926 5970 11043
Total Assets 10336 10331 6175 6683 6638 7682 8404 10415 16278

Aditya Birla Real Cash Flow

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents -559 -41 165 -87 40 44 24 -120 312
Cash Flow from Operating Activities 940 2209 548 -23 566 -51 271 -315 -1293
Cash Flow from Investing Activities -247 -195 -123 -241 -92 -176 138 -524 -438
Cash Flow from Financing Activities -175 -1795 -677 392 -471 207 -553 1272 2218
Net Cash Inflow / Outflow 518 219 -253 128 4 -21 -144 433 487
Closing Cash & Cash Equivalent -41 178 -87 40 44 24 -120 312 799

Aditya Birla Real Ratios

# Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 9.4 33.28 542.86 32.7 -2.73 14.91 24.34 4.52 -14.44
CEPS(Rs) 39.15 42.87 62 54.32 19.34 34.45 46.42 16.77 -7.61
DPS(Rs) 5.5 6.5 7.5 3 1 4 5 5 2
Book NAV/Share(Rs) 222.21 246.03 294.93 311.53 313.76 332.96 348 355.27 341.78
Core EBITDA Margin(%) 11.08 20.39 23.37 15.97 8.31 10.44 14.31 22.05 2.43
EBIT Margin(%) 8.26 16.53 21.33 10.5 2.01 6.03 13.33 19.03 -10.93
Pre Tax Margin(%) 1.67 11.15 18.83 8.04 -0.61 4.81 12.47 16.32 -14.69
PAT Margin (%) 1.48 7.08 12.27 10.69 -0.56 3.62 8.12 11.65 -12.2
Cash Profit Margin (%) 5.21 12.13 17.02 17.15 8.03 9.04 13.05 17.01 -6.97
ROA(%) 1.2 2.7 6.05 5.88 -0.23 2.15 4.01 1.36 -1.11
ROE(%) 4.99 10.69 16.53 11.16 -0.43 4.27 8.48 3.27 -3.82
ROCE(%) 8.48 8.53 15.2 8.11 1.15 5.37 10.64 3.68 -1.74
Receivable days 21.86 42.74 28.05 19.87 22.99 16.06 17.14 53.41 40.47
Inventory Days 54.95 112.96 84.21 105.09 192.96 164.56 256.57 1323.57 2046.65
Payable days 115.63 182.75 149.92 137.06 179.43 136.11 180.57 546.2 383.55
PER(x) 112.05 34.42 1.72 9.05 0 57.23 26.05 360.85 0
Price/Book(x) 4.74 4.66 3.16 0.95 1.48 2.56 1.82 4.6 5.76
Dividend Yield(%) 0.52 0.57 0.8 1.01 0.22 0.47 0.79 0.31 0.1
EV/Net Sales(x) 2.27 4.34 2.88 1.33 2.33 2.61 2.08 18.46 21.32
EV/Core EBITDA(x) 17.26 19.86 10.71 7.61 21.35 22.11 13.43 69.85 381.98
Net Sales Growth(%) 0 -49.01 1.17 -13.19 -23.57 57.88 -7.24 -71.28 10.75
EBIT Growth(%) 0 -5.95 33.05 -57.2 -85.41 373.85 106.3 -60.47 -163.63
PAT Growth(%) 0 125.6 78.7 -24.3 -103.99 1122.96 109.26 -60.24 -215.98
EPS Growth(%) 0 254 1531.37 -93.98 -108.33 647.08 63.26 -81.41 -419.18
Debt/Equity(x) 2.3 1.59 0.31 0.4 0.29 0.35 0.27 0.63 1.31
Current Ratio(x) 0.51 0.58 0.89 0.98 1.38 1.05 1.16 1.7 1.4
Quick Ratio(x) 0.22 0.29 0.33 0.25 0.34 0.23 0.2 0.36 0.27
Interest Cover(x) 1.25 3.07 8.55 4.27 0.77 4.92 15.48 7.01 -2.91
Total Debt/Mcap(x) 0.48 0.34 0.1 0.42 0.2 0.14 0.15 0.14 0.23

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +11% -33% -19%
Operating Profit CAGR -77% -48% -35%
PAT CAGR -216% 0% 0%
Share Price CAGR -43% +16% +19% +7%
ROE Average -4% +3% +2% +6%
ROCE Average -2% +4% +4% +7%

Aditya Birla Real Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 50.21 %
FII 9.04 %
DII (MF + Insurance) 16.39 %
Public (retail) 49.79 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 50.2150.2150.2150.2150.2150.2150.2150.2150.2150.21
FII 6.427.468.519.429.549.299.19.118.969.04
DII 17.3916.5315.7515.8815.3215.8716.7516.4116.8816.39
Public 49.7949.7949.7949.7949.7949.7949.7949.7949.7949.79
Others 0000000000
Total 100100100100100100100100100100

Aditya Birla Real Peer Comparison

Construction - Real Estate Edit Columns

Aditya Birla Real Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Aditya Birla Real Pros & Cons

Pros

  • Debtor days have improved from 546.2 to 383.55days.

Cons

  • Company has a low return on equity of 3% over the last 3 years.
  • Stock is trading at 3.7 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp