Construction - Real Estate · Founded 1897 · www.adityabirlarealestate.com · BSE 500040 · NSE ABREL · ISIN INE055A01016
No Notes Added Yet
Business
Aditya Birla Real Estate Ltd. (ABREL), as a subsidiary of the Aditya Birla Group, is involved in real estate development. Its core business model typically encompasses the acquisition, planning, development, and sale or leasing of various types of properties. This includes residential projects (apartments, villas), commercial spaces (office buildings, IT parks), and potentially mixed-use developments, retail, or hospitality projects. The company generates revenue by selling completed residential units, selling or leasing commercial properties, and sometimes through land parcel sales or development management fees. The overall aim is to create integrated developments that cater to different market segments while leveraging the brand reputation and financial strength of the parent group.
Revenue Mix
Based on typical real estate developers, ABREL's key segments would likely include:
Residential Development: Focusing on housing projects across various price points.
Commercial Development: Building office spaces, business parks, and potentially retail formats.
Land Banking: Acquiring and holding land parcels for future development.
Project Management/Advisory: Potentially offering services for other group entities or external clients.
Specific revenue mix and contribution from each segment are not publicly available for ABREL but generally, large developers diversify across residential and commercial to mitigate cyclical risks.
Industry
The Indian real estate sector is vast, highly fragmented, and characterized by a mix of organized national players and numerous regional developers. It is largely driven by macro-economic factors, urbanization, and consumer confidence. ABREL, backed by the prestigious Aditya Birla Group, positions itself as a credible and quality-focused developer. Its positioning is likely in the mid to premium segment, leveraging the group's brand for trust, transparency, and timely delivery – attributes highly valued in a sector often plagued by delays and quality issues. It competes with other large organized developers like DLF, Godrej Properties, Prestige Estates, Oberoi Realty, and Sobha Ltd. in specific micro-markets.
MOAT
ABREL's primary competitive advantages stem from:
Brand Trust: The "Aditya Birla" name carries significant brand equity and trust in India, which is a major differentiator in the real estate sector where buyer confidence is crucial.
Financial Strength: Being part of a large, diversified conglomerate provides access to capital, enabling land acquisition and project funding, and instilling confidence in buyers and lenders regarding project completion.
Professional Management & Governance: Inheriting the strong corporate governance standards and professional management practices of the Aditya Birla Group.
Potential for Integrated Development: Ability to leverage other group businesses (e.g., cement, financial services, retail) for synergies in development, construction, or financing.
Land Sourcing: Potential leverage in acquiring prime land parcels due to the group's extensive network and financial muscle.
Growth Drivers
Key factors that can drive ABREL's growth over the next 3-5 years include:
Urbanization & Demographic Shifts: Continued migration to urban centers and formation of nuclear families driving demand for housing and commercial spaces.
Rising Disposable Incomes: Growth in household incomes makes real estate more affordable and fuels demand across segments.
Government Initiatives: Policies like 'Housing for All,' infrastructure development (smart cities, expressways), and Real Estate (Regulation and Development) Act (RERA) promoting transparency and accountability.
Favorable Interest Rates: Lower home loan interest rates make property acquisition more attractive for consumers.
Formalization of the Sector: Increased preference for branded and organized developers due to RERA and GST, benefiting ABREL.
REITs and Institutional Investment: Growing interest from domestic and international institutional investors in Indian real estate, potentially providing monetization avenues for commercial assets.
Risks
ABREL faces several business risks:
Cyclicality of Real Estate: The sector is highly sensitive to economic cycles, interest rate changes, and consumer sentiment.
Regulatory & Policy Risks: Frequent changes in government policies, environmental regulations, land acquisition laws, and taxation can impact project viability and timelines.
High Capital Intensity: Real estate development requires significant upfront capital, making the company susceptible to funding availability and cost of capital fluctuations.
Project Execution Risks: Delays in approvals, construction, and cost overruns can impact profitability and reputation.
Competition: Intense competition from both organized and unorganized players can lead to pricing pressures and margin erosion.
Land Acquisition Challenges: Difficulty in acquiring large, clear land parcels at reasonable costs is a persistent challenge in India.
Interest Rate Sensitivity: Rising interest rates can impact home loan affordability for buyers and increase borrowing costs for the developer.
Management & Ownership
Aditya Birla Real Estate Ltd. is promoted by the Aditya Birla Group, one of India's largest and most respected conglomerates with a diversified presence across various industries. This implies a strong promoter backing, adherence to high standards of corporate governance, and professional management. The management team would typically comprise experienced real estate professionals, overseen by the group's leadership, ensuring strategic alignment with the broader group vision and financial discipline. Ownership would primarily be with the Aditya Birla Group, possibly through one of its holding companies or financial services arms, maintaining tight control and strategic direction.
Outlook
ABREL's outlook is cautiously positive, underpinned by its strong parentage and the long-term growth potential of the Indian real estate market. The Aditya Birla brand provides a significant advantage in terms of trust, funding access, and ability to attract talent. India's favorable demographics, ongoing urbanization, and government focus on infrastructure and housing are strong tailwinds for the sector. However, the company operates in a highly capital-intensive and cyclical industry. Success will depend on its ability to strategically acquire land, execute projects efficiently, manage regulatory complexities, and navigate market fluctuations. While the strong backing minimizes financial stability risks, competitive intensity and sensitivity to economic downturns will require prudent project selection and financial management to ensure sustained profitability.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1070 | 814 | 353 | 266 | 204 | 395 | 146 | 98 | 81 | 83 |
| Other Income | 26 | 9 | 12 | 9 | 4 | 13 | 12 | 15 | 9 | 16 |
| Total Income | 1096 | 823 | 365 | 276 | 209 | 408 | 157 | 113 | 90 | 98 |
| Total Expenditure | 873 | 610 | 308 | 239 | 222 | 420 | 185 | 168 | 170 | 243 |
| Operating Profit | 223 | 214 | 57 | 36 | -14 | -12 | -28 | -55 | -80 | -145 |
| Interest | 8 | 10 | 11 | 15 | 8 | 12 | 7 | 18 | 19 | 21 |
| Depreciation | 53 | 15 | 16 | 16 | 16 | 16 | 16 | 16 | 18 | 19 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | -124 | 0 | 0 | -22 | -3 |
| Profit Before Tax | 162 | 188 | 30 | 5 | -38 | -163 | -51 | -88 | -139 | -186 |
| Provision for Tax | 53 | 39 | 12 | 6 | -7 | -42 | -6 | -19 | -33 | -81 |
| Profit After Tax | 109 | 149 | 18 | -1 | -30 | -121 | -45 | -69 | -106 | -105 |
| Adjustments | -25 | -145 | -10 | 4 | -10 | -10 | 19 | 54 | 33 | 116 |
| Profit After Adjustments | 83 | 4 | 8 | 3 | -41 | -131 | -25 | -16 | -73 | 11 |
| Adjusted Earnings Per Share | 7.5 | 0.3 | 0.7 | 0.2 | -3.6 | -11.7 | -2.3 | -1.4 | -6.5 | 1 |
| #(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 7645 | 3898 | 3944 | 3423 | 2617 | 4131 | 3832 | 1101 | 1219 | 408 |
| Other Income | 77 | 47 | 110 | 35 | 62 | 43 | 25 | 48 | 38 | 52 |
| Total Income | 7721 | 3945 | 4053 | 3459 | 2678 | 4174 | 3856 | 1149 | 1257 | 458 |
| Total Expenditure | 6714 | 3093 | 2992 | 2859 | 2393 | 3686 | 3263 | 858 | 1189 | 766 |
| Operating Profit | 1007 | 852 | 1061 | 600 | 285 | 488 | 593 | 291 | 68 | -308 |
| Interest | 553 | 212 | 102 | 87 | 71 | 52 | 34 | 30 | 46 | 65 |
| Depreciation | 313 | 199 | 193 | 229 | 231 | 231 | 196 | 59 | 64 | 69 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 134 | 0 | -124 | -25 |
| Profit Before Tax | 141 | 440 | 766 | 284 | -17 | 205 | 496 | 180 | -179 | -464 |
| Provision for Tax | 17 | 161 | 267 | -94 | -1 | 50 | 173 | 51 | -30 | -139 |
| Profit After Tax | 124 | 280 | 499 | 378 | -15 | 154 | 323 | 128 | -149 | -325 |
| Adjustments | -19 | 92 | 5564 | -13 | -15 | 12 | -51 | -78 | -13 | 222 |
| Profit After Adjustments | 105 | 372 | 6063 | 365 | -30 | 167 | 272 | 51 | -161 | -103 |
| Adjusted Earnings Per Share | 9.4 | 33.3 | 542.9 | 32.7 | -2.7 | 14.9 | 24.3 | 4.5 | -14.4 | -9.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 11% | -33% | -19% | 0% |
| Operating Profit CAGR | -77% | -48% | -35% | 0% |
| PAT CAGR | -216% | NAN% | NAN% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -43% | 16% | 19% | 7% |
| ROE Average | -4% | 3% | 2% | 6% |
| ROCE Average | -2% | 4% | 4% | 7% |
| #(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 2482 | 2748 | 3294 | 3479 | 3504 | 3719 | 3887 | 3979 | 3840 |
| Minority's Interest | 0 | 0 | 0 | 132 | 143 | 158 | 152 | 116 | 48 |
| Borrowings | 3126 | 2392 | 702 | 550 | 865 | 382 | 399 | 2356 | 3709 |
| Other Non-Current Liabilities | 281 | 1135 | 885 | 640 | 635 | 581 | 587 | 463 | 265 |
| Total Current Liabilities | 4447 | 4056 | 1251 | 1836 | 1443 | 2842 | 3379 | 3502 | 7903 |
| Total Liabilities | 10336 | 10331 | 6175 | 6683 | 6638 | 7682 | 8404 | 10415 | 16278 |
| Fixed Assets | 6205 | 6119 | 3499 | 3396 | 3278 | 3220 | 3119 | 2931 | 678 |
| Other Non-Current Assets | 1877 | 1853 | 1565 | 1483 | 1361 | 1473 | 1358 | 1463 | 1582 |
| Total Current Assets | 2254 | 2359 | 1109 | 1803 | 1996 | 2989 | 3926 | 5970 | 11043 |
| Total Assets | 10336 | 10331 | 6175 | 6683 | 6638 | 7682 | 8404 | 10415 | 16278 |
| #(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | -559 | -41 | 165 | -87 | 40 | 44 | 24 | -120 | 312 |
| Cash Flow from Operating Activities | 940 | 2209 | 548 | -23 | 566 | -51 | 271 | -315 | -1293 |
| Cash Flow from Investing Activities | -247 | -195 | -123 | -241 | -92 | -176 | 138 | -524 | -438 |
| Cash Flow from Financing Activities | -175 | -1795 | -677 | 392 | -471 | 207 | -553 | 1272 | 2218 |
| Net Cash Inflow / Outflow | 518 | 219 | -253 | 128 | 4 | -21 | -144 | 433 | 487 |
| Closing Cash & Cash Equivalent | -41 | 178 | -87 | 40 | 44 | 24 | -120 | 312 | 799 |
| # | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 9.4 | 33.28 | 542.86 | 32.7 | -2.73 | 14.91 | 24.34 | 4.52 | -14.44 |
| CEPS(Rs) | 39.15 | 42.87 | 62 | 54.32 | 19.34 | 34.45 | 46.42 | 16.77 | -7.61 |
| DPS(Rs) | 5.5 | 6.5 | 7.5 | 3 | 1 | 4 | 5 | 5 | 2 |
| Book NAV/Share(Rs) | 222.21 | 246.03 | 294.93 | 311.53 | 313.76 | 332.96 | 348 | 355.27 | 341.78 |
| Core EBITDA Margin(%) | 11.08 | 20.39 | 23.37 | 15.97 | 8.31 | 10.44 | 14.31 | 22.05 | 2.43 |
| EBIT Margin(%) | 8.26 | 16.53 | 21.33 | 10.5 | 2.01 | 6.03 | 13.33 | 19.03 | -10.93 |
| Pre Tax Margin(%) | 1.67 | 11.15 | 18.83 | 8.04 | -0.61 | 4.81 | 12.47 | 16.32 | -14.69 |
| PAT Margin (%) | 1.48 | 7.08 | 12.27 | 10.69 | -0.56 | 3.62 | 8.12 | 11.65 | -12.2 |
| Cash Profit Margin (%) | 5.21 | 12.13 | 17.02 | 17.15 | 8.03 | 9.04 | 13.05 | 17.01 | -6.97 |
| ROA(%) | 1.2 | 2.7 | 6.05 | 5.88 | -0.23 | 2.15 | 4.01 | 1.36 | -1.11 |
| ROE(%) | 4.99 | 10.69 | 16.53 | 11.16 | -0.43 | 4.27 | 8.48 | 3.27 | -3.82 |
| ROCE(%) | 8.48 | 8.53 | 15.2 | 8.11 | 1.15 | 5.37 | 10.64 | 3.68 | -1.74 |
| Receivable days | 21.86 | 42.74 | 28.05 | 19.87 | 22.99 | 16.06 | 17.14 | 53.41 | 40.47 |
| Inventory Days | 54.95 | 112.96 | 84.21 | 105.09 | 192.96 | 164.56 | 256.57 | 1323.57 | 2046.65 |
| Payable days | 115.63 | 182.75 | 149.92 | 137.06 | 179.43 | 136.11 | 180.57 | 546.2 | 383.55 |
| PER(x) | 112.05 | 34.42 | 1.72 | 9.05 | 0 | 57.23 | 26.05 | 360.85 | 0 |
| Price/Book(x) | 4.74 | 4.66 | 3.16 | 0.95 | 1.48 | 2.56 | 1.82 | 4.6 | 5.76 |
| Dividend Yield(%) | 0.52 | 0.57 | 0.8 | 1.01 | 0.22 | 0.47 | 0.79 | 0.31 | 0.1 |
| EV/Net Sales(x) | 2.27 | 4.34 | 2.88 | 1.33 | 2.33 | 2.61 | 2.08 | 18.46 | 21.32 |
| EV/Core EBITDA(x) | 17.26 | 19.86 | 10.71 | 7.61 | 21.35 | 22.11 | 13.43 | 69.85 | 381.98 |
| Net Sales Growth(%) | 0 | -49.01 | 1.17 | -13.19 | -23.57 | 57.88 | -7.24 | -71.28 | 10.75 |
| EBIT Growth(%) | 0 | -5.95 | 33.05 | -57.2 | -85.41 | 373.85 | 106.3 | -60.47 | -163.63 |
| PAT Growth(%) | 0 | 125.6 | 78.7 | -24.3 | -103.99 | 1122.96 | 109.26 | -60.24 | -215.98 |
| EPS Growth(%) | 0 | 254 | 1531.37 | -93.98 | -108.33 | 647.08 | 63.26 | -81.41 | -419.18 |
| Debt/Equity(x) | 2.3 | 1.59 | 0.31 | 0.4 | 0.29 | 0.35 | 0.27 | 0.63 | 1.31 |
| Current Ratio(x) | 0.51 | 0.58 | 0.89 | 0.98 | 1.38 | 1.05 | 1.16 | 1.7 | 1.4 |
| Quick Ratio(x) | 0.22 | 0.29 | 0.33 | 0.25 | 0.34 | 0.23 | 0.2 | 0.36 | 0.27 |
| Interest Cover(x) | 1.25 | 3.07 | 8.55 | 4.27 | 0.77 | 4.92 | 15.48 | 7.01 | -2.91 |
| Total Debt/Mcap(x) | 0.48 | 0.34 | 0.1 | 0.42 | 0.2 | 0.14 | 0.15 | 0.14 | 0.23 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 50.21 | 50.21 | 50.21 | 50.21 | 50.21 | 50.21 | 50.21 | 50.21 | 50.21 | 50.21 |
| FII | 6.42 | 7.46 | 8.51 | 9.42 | 9.54 | 9.29 | 9.1 | 9.11 | 8.96 | 9.04 |
| DII | 17.39 | 16.53 | 15.75 | 15.88 | 15.32 | 15.87 | 16.75 | 16.41 | 16.88 | 16.39 |
| Public | 25.99 | 25.8 | 25.53 | 24.5 | 24.94 | 24.64 | 23.94 | 24.27 | 23.95 | 24.36 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 5.61 | 5.61 | 5.61 | 5.61 | 5.61 | 5.61 | 5.61 | 5.61 | 5.61 | 5.61 |
| FII | 0.72 | 0.83 | 0.95 | 1.05 | 1.07 | 1.04 | 1.02 | 1.02 | 1 | 1.01 |
| DII | 1.94 | 1.85 | 1.76 | 1.77 | 1.71 | 1.77 | 1.87 | 1.83 | 1.89 | 1.83 |
| Public | 2.9 | 2.88 | 2.85 | 2.74 | 2.79 | 2.75 | 2.67 | 2.71 | 2.68 | 2.72 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 11.17 | 11.17 | 11.17 | 11.17 | 11.17 | 11.17 | 11.17 | 11.17 | 11.17 | 11.17 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +11% | -33% | -19% | — |
| Operating Profit CAGR | -77% | -48% | -35% | — |
| PAT CAGR | -216% | 0% | 0% | — |
| Share Price CAGR | -43% | +16% | +19% | +7% |
| ROE Average | -4% | +3% | +2% | +6% |
| ROCE Average | -2% | +4% | +4% | +7% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 50.21 | 50.21 | 50.21 | 50.21 | 50.21 | 50.21 | 50.21 | 50.21 | 50.21 | 50.21 |
| FII | 6.42 | 7.46 | 8.51 | 9.42 | 9.54 | 9.29 | 9.1 | 9.11 | 8.96 | 9.04 |
| DII | 17.39 | 16.53 | 15.75 | 15.88 | 15.32 | 15.87 | 16.75 | 16.41 | 16.88 | 16.39 |
| Public | 49.79 | 49.79 | 49.79 | 49.79 | 49.79 | 49.79 | 49.79 | 49.79 | 49.79 | 49.79 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 5.61 | 5.61 | 5.61 | 5.61 | 5.61 | 5.61 | 5.61 | 5.61 | 5.61 | 5.61 |
| FII | 0.72 | 0.83 | 0.95 | 1.05 | 1.07 | 1.04 | 1.02 | 1.02 | 1 | 1.01 |
| DII | 1.94 | 1.85 | 1.76 | 1.77 | 1.71 | 1.77 | 1.87 | 1.83 | 1.89 | 1.83 |
| Public | 5.56 | 5.56 | 5.56 | 5.56 | 5.56 | 5.56 | 5.56 | 5.56 | 5.56 | 5.56 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 11.17 | 11.17 | 11.17 | 11.17 | 11.17 | 11.17 | 11.17 | 11.17 | 11.17 | 11.17 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.