Sharescart Research Club logo ×
Screener Research Buy Unlisted Shares Sell Unlisted Shares Startup Funding New IPO New

Aditya Birla Real

₹2424.9 -31.5 | 1.3%

Market Cap ₹27085 Cr.

Stock P/E 88.8

P/B 7.1

Current Price ₹2424.9

Book Value ₹ 343.8

Face Value 10

52W High ₹3142

Dividend Yield 0.08%

52W Low ₹ 1638

Aditya Birla Real Research see more...

Overview Inc. Year: 1897Industry: Diversified

Century Textiles and Industries Ltd is an India-based enterprise, that is principally engaged within the production of textiles, cement, pulp, and paper and real estate. The Company's segments comprises Textiles, Pulp and Paper, Real Estate and Others. The Textiles segment consists of yarn, material, viscose filament yarn and tire yam. The Pulp and Paper section consists of pulp, writing and printing paper, tissue paper and multilayer packaging board. The Real Estate segment consists of residential tasks, leased properties and funding properties. The Others section includes salt works and chemical substances. Its virtual income platform is buyonline.Birlaestates.Com. The Company's subsidiaries consist of Birla Estates Pvt Ltd, Avarna Projects LLP, Birla Tisya LLP, Birla Century Exports Pvt Ltd and Birla Century International LLC, among others.

Read More..

Aditya Birla Real Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Peer Comparison

Aditya Birla Real Quarterly Results

#(Fig in Cr.) Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
Net Sales 1169 982 894 863 1070 814 1149 1128 957 395
Other Income 4 9 6 11 26 9 18 11 5 13
Total Income 1173 991 901 874 1096 823 1168 1138 961 408
Total Expenditure 1082 835 754 808 873 610 1043 1040 944 420
Operating Profit 91 156 147 66 223 214 125 99 17 -12
Interest 13 9 6 10 8 10 12 17 10 12
Depreciation 57 49 50 51 53 15 55 55 56 16
Exceptional Income / Expenses 0 134 0 0 0 0 0 0 0 -124
Profit Before Tax 22 233 91 4 162 188 58 26 -48 -163
Provision for Tax 14 65 33 9 53 39 22 14 -11 -42
Profit After Tax 7 168 58 -5 109 149 36 12 -37 -121
Adjustments 2 -23 -64 -26 -25 -145 -28 -10 -4 -10
Profit After Adjustments 9 145 -6 -30 83 4 8 3 -41 -131
Adjusted Earnings Per Share 0.8 13 -0.5 -2.7 7.5 0.3 0.7 0.2 -3.6 -11.7

Aditya Birla Real Profit & Loss

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
Net Sales 7645 3898 3944 3423 2617 4131 3832 4514 3629
Other Income 77 47 104 35 62 43 25 56 47
Total Income 7721 3945 4047 3459 2678 4174 3856 4570 3675
Total Expenditure 6714 3093 2992 2859 2393 3686 3263 3852 3447
Operating Profit 1007 852 1055 600 285 488 593 718 229
Interest 553 212 95 87 71 52 34 36 51
Depreciation 313 199 193 229 231 231 196 210 182
Exceptional Income / Expenses 0 0 0 0 0 0 134 0 -124
Profit Before Tax 141 440 766 284 -17 205 496 450 -127
Provision for Tax 17 161 267 -94 -1 50 173 145 -17
Profit After Tax 124 280 499 378 -15 154 323 305 -110
Adjustments -19 92 5564 -13 -15 12 -51 -254 -52
Profit After Adjustments 105 372 6063 365 -30 167 272 51 -161
Adjusted Earnings Per Share 9.4 33.3 542.9 32.7 -2.7 14.9 24.3 4.5 -14.4

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 18% 20% 3% 0%
Operating Profit CAGR 21% 36% -7% 0%
PAT CAGR -6% 0% -9% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 7% 49% 50% 14%
ROE Average 8% 7% 6% 8%
ROCE Average 9% 8% 7% 8%

Aditya Birla Real Balance Sheet

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds 2482 2748 3294 3479 3504 3719 3887 3979
Minority's Interest 0 0 0 132 143 158 152 116
Borrowings 3126 2392 702 550 865 382 399 2356
Other Non-Current Liabilities 281 1135 885 640 635 581 587 463
Total Current Liabilities 4447 4056 1251 1836 1443 2842 3379 3502
Total Liabilities 10336 10331 6175 6683 6638 7682 8404 10415
Fixed Assets 6205 6119 3499 3396 3278 3220 3119 2931
Other Non-Current Assets 1877 1853 1565 1483 1361 1473 1358 1463
Total Current Assets 2254 2359 1109 1803 1996 2989 3926 5970
Total Assets 10336 10331 6175 6683 6638 7682 8404 10415

Aditya Birla Real Cash Flow

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents -559 -41 165 -87 40 44 24 -120
Cash Flow from Operating Activities 940 2209 548 -23 566 -51 271 -315
Cash Flow from Investing Activities -247 -195 -123 -241 -92 -176 138 -524
Cash Flow from Financing Activities -175 -1795 -677 392 -471 207 -553 1272
Net Cash Inflow / Outflow 518 219 -253 128 4 -21 -144 433
Closing Cash & Cash Equivalent -41 178 -87 40 44 24 -120 312

Aditya Birla Real Ratios

# Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) 9.4 33.28 542.86 32.7 -2.73 14.91 24.34 4.52
CEPS(Rs) 39.15 42.87 62 54.32 19.34 34.45 46.42 46.09
DPS(Rs) 5.5 6.5 7.5 3 1 4 5 5
Book NAV/Share(Rs) 222.21 246.03 294.93 311.53 313.76 332.96 348 355.27
Core EBITDA Margin(%) 11.08 20.39 23.37 15.97 8.31 10.44 14.31 14.25
EBIT Margin(%) 8.26 16.53 21.18 10.5 2.01 6.03 13.33 10.46
Pre Tax Margin(%) 1.67 11.15 18.83 8.04 -0.61 4.81 12.47 9.7
PAT Margin (%) 1.48 7.08 12.27 10.69 -0.56 3.62 8.12 6.57
Cash Profit Margin (%) 5.21 12.13 17.02 17.15 8.03 9.04 13.05 11.1
ROA(%) 1.2 2.7 6.05 5.88 -0.23 2.15 4.01 3.24
ROE(%) 4.99 10.69 16.53 11.16 -0.43 4.27 8.48 7.76
ROCE(%) 8.48 8.53 15.09 8.11 1.15 5.37 10.64 8.53
Receivable days 21.86 42.74 28.05 19.87 22.99 16.06 17.14 12.67
Inventory Days 54.95 112.96 84.21 105.09 192.96 164.56 256.57 314.03
Payable days 115.63 182.75 149.92 137.06 179.43 136.11 180.57 158.95
PER(x) 112.05 34.42 1.72 9.05 0 57.23 26.05 360.85
Price/Book(x) 4.74 4.66 3.16 0.95 1.48 2.56 1.82 4.6
Dividend Yield(%) 0.52 0.57 0.8 1.01 0.22 0.47 0.79 0.31
EV/Net Sales(x) 2.27 4.34 2.88 1.33 2.33 2.61 2.08 4.5
EV/Core EBITDA(x) 17.26 19.86 10.77 7.61 21.35 22.11 13.43 28.3
Net Sales Growth(%) 0 -49.01 1.17 -13.19 -23.57 57.88 -7.24 17.79
EBIT Growth(%) 0 -5.95 32.11 -56.89 -85.41 373.85 106.3 -8.37
PAT Growth(%) 0 125.6 78.7 -24.3 -103.99 1122.96 109.26 -5.5
EPS Growth(%) 0 254 1531.37 -93.98 -108.33 647.08 63.26 -81.41
Debt/Equity(x) 2.3 1.59 0.31 0.4 0.29 0.35 0.27 0.63
Current Ratio(x) 0.51 0.58 0.89 0.98 1.38 1.05 1.16 1.7
Quick Ratio(x) 0.22 0.29 0.33 0.25 0.34 0.23 0.2 0.36
Interest Cover(x) 1.25 3.07 9.03 4.27 0.77 4.92 15.48 13.67
Total Debt/Mcap(x) 0.48 0.34 0.1 0.42 0.2 0.14 0.15 0.14

Aditya Birla Real Shareholding Pattern

# Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
Promoter 50.21 50.21 50.21 50.21 50.21 50.21 50.21 50.21 50.21 50.21
FII 7.72 7.92 8.08 6.65 6.42 7.46 8.51 9.42 9.54 9.29
DII 16.06 16.07 15.24 16.09 17.39 16.53 15.75 15.88 15.32 15.87
Public 26.01 25.81 26.48 27.06 25.99 25.8 25.53 24.5 24.94 24.64
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 180.57 to 158.95days.

Cons

  • Company has a low return on equity of 7% over the last 3 years.
  • Stock is trading at 7.1 times its book value.
  • The company has delivered a poor profit growth of -9% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Aditya Birla Real News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....