Sharescart Research Club logo

Central Dep. Service Overview

1. Business Overview

Central Depository Services (India) Ltd. (CDSL) is one of India's two central depositories. Its primary function is to hold securities (like shares, bonds, mutual fund units) in dematerialized (electronic) form and facilitate their transfer and settlement. CDSL acts as a crucial intermediary between investors, stock exchanges, and registrars/transfer agents. Its core business model revolves around providing a secure and efficient infrastructure for the safekeeping and transaction of securities. CDSL makes money by charging various fees, including annual issuer fees (from companies whose securities are dematerialized), transaction charges (for trades, pledges, corporate actions), and charges for various value-added services offered to market participants like Depository Participants (DPs), registrars, and investors.

2. Key Segments / Revenue Mix

CDSL's revenue streams are primarily derived from services related to holding and facilitating transactions of dematerialized securities. Major revenue contributors include:

Annual Issuer Charges: Fees collected from companies whose shares/securities are admitted into the CDSL system.

Transaction Charges: Fees generated from dematerialization/rematerialization, transfers, pledges, and other transactional activities. These are often charged to Depository Participants (DPs) based on transaction volume, who then pass them on to investors.

Online Data & Other Services: Revenue from value-added services like e-voting, e-locker, KYC services, corporate action processing, and data dissemination.

Initial Public Offering (IPO) related activities: Fees for handling demat accounts during IPO subscriptions.

Given the nature of the business, these segments are closely interlinked with capital market activity.

3. Industry & Positioning

The Indian depository services industry operates as a regulated duopoly, with CDSL and National Securities Depository Limited (NSDL) being the only two players licensed by SEBI. CDSL, established in 1999, is the younger of the two. In recent years, CDSL has gained significant market share, surpassing NSDL in terms of the number of active demat accounts, particularly driven by the influx of new retail investors into the Indian capital markets. CDSL has positioned itself as a technology-driven, investor-friendly depository, catering extensively to the growing retail segment through its network of Depository Participants across India.

4. Competitive Advantage (Moat)

CDSL benefits from several strong competitive advantages:

Regulatory Barriers to Entry: The industry is highly regulated, requiring significant capital investment, advanced technology, and a license from SEBI, making new entry extremely difficult.

Network Effects: As a central piece of financial infrastructure, its utility increases with more participants (investors, DPs, companies) joining the ecosystem.

High Switching Costs: While DPs might have some flexibility, for the overall market participants, switching between depositories at a systemic level is complex, costly, and disruptive due to the established infrastructure and linkages.

Operational Scale & Trust: Having processed billions of transactions and safeguarding vast amounts of securities, CDSL has built significant operational scale, expertise, and a high degree of trust within the financial system.

5. Growth Drivers

Increasing Retail Investor Participation: Growing financialization of savings in India and a rising number of new retail investors entering the stock market.

Digitization & Financial Inclusion: Ease of opening demat accounts (e.g., Aadhaar-based KYC) and increasing internet penetration driving capital market participation.

Growth in Capital Market Activity: Higher trading volumes, increased IPOs, and new listings lead to more transactions and demat account openings.

Mutual Fund Industry Growth: Growth in mutual fund assets often leads to higher demat account usage for holding units.

Diversification of Investment Products: Introduction of new securities like REITs, InvITs, G-Secs for retail investors, etc., expand the universe of dematerialized assets.

6. Risks

Regulatory Intervention: SEBI, as the regulator, can implement changes to fee structures, operational guidelines, or introduce new compliance requirements, potentially impacting profitability.

Technology & Cybersecurity Risks: Being a critical financial infrastructure, CDSL is vulnerable to technology failures, data breaches, or cyberattacks, which could lead to severe operational and reputational damage.

Capital Market Volatility: A significant downturn or prolonged stagnation in the Indian capital markets could reduce transaction volumes and new account openings, thereby impacting revenue.

Competition from NSDL: While a duopoly, aggressive pricing or new service offerings from NSDL could impact CDSL's market share or pricing power.

Economic Slowdown: A broader economic slowdown can deter investor participation and reduce overall market activity.

7. Management & Ownership

CDSL was initially promoted by BSE Ltd., but it is now a widely held, professionally managed public company with no single large promoter group. Its ownership is diversified among various financial institutions, mutual funds, and public shareholders. The company operates with an independent board of directors and a professional management team responsible for strategic direction and day-to-day operations, adhering to corporate governance norms prescribed by SEBI.

8. Outlook

CDSL holds a critical and non-replicable position in India's capital market infrastructure. The outlook is generally positive, driven by secular tailwinds such as increasing financialization of household savings, rising retail participation, and ongoing digital transformation in the Indian economy. Its strong competitive moat, characterized by regulatory barriers, network effects, and high switching costs, provides a stable business environment. However, the company's performance is intrinsically linked to the health and activity of the capital markets. Potential risks include regulatory actions impacting fee structures and the ever-present threat of cybersecurity breaches. While growth is expected to continue, it will be subject to market cycles and the prevailing regulatory landscape.

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Central Dep. Service Key Financials

Market Cap ₹24750 Cr.

Stock P/E 47

P/B 12.6

Current Price ₹1184.2

Book Value ₹ 93.8

Face Value 10

52W High ₹1828.9

Dividend Yield 1.08%

52W Low ₹ 1116.3

Central Dep. Service Share Price

| |

Volume
Price

Central Dep. Service Quarterly Price

Show Value Show %

Central Dep. Service Peer Comparison

Central Dep. Service Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 214 241 257 322 278 224 259 319 304 263
Other Income 21 27 30 36 20 31 36 22 29 6
Total Income 236 267 287 359 298 256 295 341 334 268
Total Expenditure 83 93 103 122 117 115 128 141 143 146
Operating Profit 153 174 184 236 181 141 167 200 190 122
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 7 8 10 12 13 14 15 16 17 18
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 146 166 174 224 168 126 152 184 173 104
Provision for Tax 38 39 40 63 39 27 49 43 39 23
Profit After Tax 108 127 134 161 129 100 103 141 134 81
Adjustments -1 2 1 1 1 1 -0 -1 -1 -1
Profit After Adjustments 107 129 134 162 130 100 102 140 133 80
Adjusted Earnings Per Share 5.1 6.2 6.4 7.8 6.2 4.8 4.9 6.7 6.4 3.8

Central Dep. Service Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 105 123 146 188 196 225 344 551 555 812 1082 1145
Other Income 22 38 41 38 49 59 57 55 66 95 117 93
Total Income 127 161 187 226 245 284 401 606 621 907 1199 1238
Total Expenditure 60 59 67 77 87 136 132 184 232 323 458 558
Operating Profit 67 102 120 148 158 148 269 421 389 584 741 679
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 6 4 4 7 10 12 9 11 19 27 49 66
Exceptional Income / Expenses 2 33 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 63 131 117 141 148 136 260 409 365 556 695 613
Provision for Tax 19 40 30 38 33 30 58 97 89 136 169 154
Profit After Tax 43 91 87 104 115 107 201 312 276 420 526 459
Adjustments 0 -0 -1 -0 -1 -1 -1 -1 -0 -0 0 -3
Profit After Adjustments 44 91 86 103 114 106 200 311 276 419 527 455
Adjusted Earnings Per Share 2.1 4.4 4.1 4.9 5.4 5.1 9.6 14.9 13.2 20.1 25.2 21.8

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 33% 25% 37% 26%
Operating Profit CAGR 27% 21% 38% 27%
PAT CAGR 25% 19% 38% 28%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -18% 34% 22% NA%
ROE Average 33% 29% 29% 22%
ROCE Average 43% 39% 38% 30%

Central Dep. Service Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 369 479 533 599 668 724 877 1093 1214 1463 1760
Minority's Interest 14 15 15 16 41 42 43 43 43 44 44
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 96 89 82 -1 -2 5 204 286 352 238 185
Total Current Liabilities 111 115 150 75 73 92 284 273 290 368 623
Total Liabilities 591 698 781 688 780 862 1408 1695 1899 2114 2611
Fixed Assets 7 4 5 76 75 74 73 106 125 342 446
Other Non-Current Assets 303 326 379 385 497 304 514 583 1013 846 756
Total Current Assets 281 369 397 228 209 484 820 1006 762 927 1409
Total Assets 591 698 781 688 780 862 1408 1695 1899 2114 2611

Central Dep. Service Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 1 2 31 6 5 4 42 86 50 18
Cash Flow from Operating Activities 43 28 43 79 86 82 193 283 249 386 543
Cash Flow from Investing Activities -19 0 18 -67 -67 -33 -107 -146 -126 -249 -298
Cash Flow from Financing Activities -23 -28 -31 -38 -20 -51 -47 -94 -158 -169 -231
Net Cash Inflow / Outflow 0 1 29 -26 -1 -1 38 44 -35 -32 14
Closing Cash & Cash Equivalent 1 2 31 6 5 4 42 86 50 18 32

Central Dep. Service Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 2.09 4.35 4.1 4.94 5.43 5.08 9.59 14.89 13.2 20.05 25.2
CEPS(Rs) 2.38 4.56 4.32 5.29 5.97 5.67 10.07 15.47 14.14 21.38 27.53
DPS(Rs) 1.1 1.25 1.5 1.75 2 2.25 4.5 7.5 8 11 12.5
Book NAV/Share(Rs) 17.67 22.93 25.52 28.65 31.97 34.64 41.97 52.29 58.07 70.02 84.23
Core EBITDA Margin(%) 42.89 52.03 54.4 58.81 55.5 39.57 61.63 66.54 58.25 60.25 57.69
EBIT Margin(%) 59.41 106.89 79.84 75.35 75.52 60.63 75.51 74.1 65.81 68.47 64.22
Pre Tax Margin(%) 59.41 106.89 79.84 75.35 75.52 60.62 75.5 74.1 65.78 68.45 64.21
PAT Margin (%) 41.19 74.17 59.31 55.22 58.51 47.41 58.56 56.56 49.71 51.65 48.63
Cash Profit Margin (%) 47.11 77.59 61.84 58.92 63.56 52.62 61.23 58.63 53.22 55.01 53.16
ROA(%) 8.34 14.14 11.71 14.11 15.63 12.99 17.73 20.1 15.36 20.91 22.28
ROE(%) 12.01 21.47 17.1 18.31 18.13 15.33 25.14 31.65 23.93 31.34 32.65
ROCE(%) 17.33 30.94 23.02 24.98 23.4 19.61 32.42 41.47 31.67 41.55 43.12
Receivable days 22.68 29.59 32.85 31.24 35.33 36.61 33.72 27.58 27.45 23.48 20.18
Inventory Days 0 0 0 0 0 0 0 0 0 0 0
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 0 0 0 28.63 22.33 21.11 34.22 49.71 34.42 42.69 48.42
Price/Book(x) 0 0 0 4.93 3.79 3.09 7.82 14.15 7.82 12.23 14.49
Dividend Yield(%) 0 0 0 1.24 1.65 2.1 1.37 1.01 1.76 1.29 1.02
EV/Net Sales(x) 0.37 0.52 0.38 15.51 12.63 9.71 19.34 27.69 16.98 21.96 23.4
EV/Core EBITDA(x) 0.58 0.63 0.47 19.63 15.68 14.75 24.74 36.22 24.22 30.52 34.16
Net Sales Growth(%) 18.53 16.54 18.84 28.55 4.56 14.7 52.69 60.4 0.68 46.33 33.23
EBIT Growth(%) 0.21 109.69 -11.23 21.32 4.8 -7.91 90.18 57.41 -10.59 52.24 24.97
PAT Growth(%) -12.37 109.87 -4.98 19.69 10.8 -7.06 88.6 54.92 -11.5 52.03 25.45
EPS Growth(%) -11.54 108.43 -5.73 20.28 10.02 -6.48 88.72 55.33 -11.33 51.88 25.66
Debt/Equity(x) 0 0 0 0 0 0 0 0 0 0 0
Current Ratio(x) 2.53 3.2 2.65 3.05 2.84 5.28 2.89 3.68 2.62 2.52 2.26
Quick Ratio(x) 2.53 3.2 2.65 3.05 2.84 5.28 2.89 3.68 2.62 2.52 2.26
Interest Cover(x) 0 0 0 0 0 4642.08 0 0 2736.24 5051.06 6929.24
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

Central Dep. Service Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 15 15 15 15 15 15 15 15 15 15
FII 10.98 11.38 14 13.7 17 11.32 12.9 11.54 12.4 11.36
DII 28.5 23.15 24.91 21.63 19.26 15.43 14.23 14.18 15.11 14.42
Public 45.51 50.47 46.09 49.66 48.74 58.25 57.87 59.28 57.49 59.22
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Central Dep. Service News

Central Dep. Service Pros & Cons

Pros

  • Company has delivered good profit growth of 37% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 29%
  • Company is almost debt free.

Cons

  • Promoter holding is low: 15%.
  • Stock is trading at 12.6 times its book value.
whatsapp