Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹27088 Cr.
Stock P/E
59.5
P/B
13
Current Price
₹1296.1
Book Value
₹ 99.4
Face Value
10
52W High
₹1673.7
52W Low
₹ 1116.3
Dividend Yield
0.98%

Central Dep. Service Overview

Business

Central Depository Services (India) Ltd. (CDSL) is one of India's two central depositories. Its primary function is to hold securities (like shares, bonds, mutual fund units) in dematerialized (electronic) form and facilitate their transfer and settlement. CDSL acts as a crucial intermediary between investors, stock exchanges, and registrars/transfer agents. Its core business model revolves around providing a secure and efficient infrastructure for the safekeeping and transaction of securities. CDSL makes money by charging various fees, including annual issuer fees (from companies whose securities are dematerialized), transaction charges (for trades, pledges, corporate actions), and charges for various value-added services offered to market participants like Depository Participants (DPs), registrars, and investors.

Revenue Mix

CDSL's revenue streams are primarily derived from services related to holding and facilitating transactions of dematerialized securities. Major revenue contributors include:

Annual Issuer Charges: Fees collected from companies whose shares/securities are admitted into the CDSL system.

Transaction Charges: Fees generated from dematerialization/rematerialization, transfers, pledges, and other transactional activities. These are often charged to Depository Participants (DPs) based on transaction volume, who then pass them on to investors.

Online Data & Other Services: Revenue from value-added services like e-voting, e-locker, KYC services, corporate action processing, and data dissemination.

Initial Public Offering (IPO) related activities: Fees for handling demat accounts during IPO subscriptions.

Given the nature of the business, these segments are closely interlinked with capital market activity.

Industry

The Indian depository services industry operates as a regulated duopoly, with CDSL and National Securities Depository Limited (NSDL) being the only two players licensed by SEBI. CDSL, established in 1999, is the younger of the two. In recent years, CDSL has gained significant market share, surpassing NSDL in terms of the number of active demat accounts, particularly driven by the influx of new retail investors into the Indian capital markets. CDSL has positioned itself as a technology-driven, investor-friendly depository, catering extensively to the growing retail segment through its network of Depository Participants across India.

MOAT

CDSL benefits from several strong competitive advantages:

Regulatory Barriers to Entry: The industry is highly regulated, requiring significant capital investment, advanced technology, and a license from SEBI, making new entry extremely difficult.

Network Effects: As a central piece of financial infrastructure, its utility increases with more participants (investors, DPs, companies) joining the ecosystem.

High Switching Costs: While DPs might have some flexibility, for the overall market participants, switching between depositories at a systemic level is complex, costly, and disruptive due to the established infrastructure and linkages.

Operational Scale & Trust: Having processed billions of transactions and safeguarding vast amounts of securities, CDSL has built significant operational scale, expertise, and a high degree of trust within the financial system.

Growth Drivers

Increasing Retail Investor Participation: Growing financialization of savings in India and a rising number of new retail investors entering the stock market.

Digitization & Financial Inclusion: Ease of opening demat accounts (e.g., Aadhaar-based KYC) and increasing internet penetration driving capital market participation.

Growth in Capital Market Activity: Higher trading volumes, increased IPOs, and new listings lead to more transactions and demat account openings.

Mutual Fund Industry Growth: Growth in mutual fund assets often leads to higher demat account usage for holding units.

Diversification of Investment Products: Introduction of new securities like REITs, InvITs, G-Secs for retail investors, etc., expand the universe of dematerialized assets.

Risks

Regulatory Intervention: SEBI, as the regulator, can implement changes to fee structures, operational guidelines, or introduce new compliance requirements, potentially impacting profitability.

Technology & Cybersecurity Risks: Being a critical financial infrastructure, CDSL is vulnerable to technology failures, data breaches, or cyberattacks, which could lead to severe operational and reputational damage.

Capital Market Volatility: A significant downturn or prolonged stagnation in the Indian capital markets could reduce transaction volumes and new account openings, thereby impacting revenue.

Competition from NSDL: While a duopoly, aggressive pricing or new service offerings from NSDL could impact CDSL's market share or pricing power.

Economic Slowdown: A broader economic slowdown can deter investor participation and reduce overall market activity.

Management & Ownership

CDSL was initially promoted by BSE Ltd., but it is now a widely held, professionally managed public company with no single large promoter group. Its ownership is diversified among various financial institutions, mutual funds, and public shareholders. The company operates with an independent board of directors and a professional management team responsible for strategic direction and day-to-day operations, adhering to corporate governance norms prescribed by SEBI.

Outlook

CDSL holds a critical and non-replicable position in India's capital market infrastructure. The outlook is generally positive, driven by secular tailwinds such as increasing financialization of household savings, rising retail participation, and ongoing digital transformation in the Indian economy. Its strong competitive moat, characterized by regulatory barriers, network effects, and high switching costs, provides a stable business environment. However, the company's performance is intrinsically linked to the health and activity of the capital markets. Potential risks include regulatory actions impacting fee structures and the ever-present threat of cybersecurity breaches. While growth is expected to continue, it will be subject to market cycles and the prevailing regulatory landscape.

Central Dep. Service Share Price

Live · NSE · Inception: 1997
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Central Dep. Service Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 241 257 322 278 224 259 319 304 263 293
Other Income 27 30 36 20 31 36 22 29 6 48
Total Income 267 287 359 298 256 295 341 334 268 341
Total Expenditure 93 103 122 117 115 128 141 143 146 155
Operating Profit 174 184 236 181 141 167 200 190 122 186
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 8 10 12 13 14 15 16 17 18 19
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 166 174 224 168 126 152 184 173 104 166
Provision for Tax 39 40 63 39 27 49 43 39 23 49
Profit After Tax 127 134 161 129 100 103 141 134 81 117
Adjustments 2 1 1 1 1 -0 -1 -1 -1 0
Profit After Adjustments 129 134 162 130 100 102 140 133 80 118
Adjusted Earnings Per Share 6.2 6.4 7.8 6.2 4.8 4.9 6.7 6.4 3.8 5.6

Central Dep. Service Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 123 146 188 196 225 344 551 555 812 1082 1145 1179
Other Income 38 41 38 49 59 57 55 66 95 117 94 105
Total Income 161 187 226 245 284 401 606 621 907 1199 1238 1284
Total Expenditure 59 67 77 87 136 132 184 232 323 458 559 585
Operating Profit 102 120 148 158 148 269 421 389 584 741 679 698
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 4 4 7 10 12 9 11 19 27 49 66 70
Exceptional Income / Expenses 33 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 131 117 141 148 136 260 409 365 556 695 609 627
Provision for Tax 40 30 38 33 30 58 97 89 136 169 154 154
Profit After Tax 91 87 104 115 107 201 312 276 420 526 455 473
Adjustments -0 -1 -0 -1 -1 -1 -1 -0 -0 0 1 -3
Profit After Adjustments 91 86 103 114 106 200 311 276 419 527 456 471
Adjusted Earnings Per Share 4.4 4.1 4.9 5.4 5.1 9.6 14.9 13.2 20.1 25.2 21.8 22.5

Central Dep. Service Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 479 533 599 668 724 877 1093 1214 1463 1760 1960
Minority's Interest 15 15 16 41 42 43 43 43 44 44 42
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 89 82 -1 -2 5 204 286 352 238 185 103
Total Current Liabilities 115 150 75 73 92 284 273 290 368 623 736
Total Liabilities 698 781 688 780 862 1408 1695 1899 2114 2611 2841
Fixed Assets 4 5 76 75 74 73 106 125 342 446 500
Other Non-Current Assets 326 379 385 497 304 514 583 1013 846 756 894
Total Current Assets 369 397 228 209 484 820 1006 762 927 1409 1447
Total Assets 698 781 688 780 862 1408 1695 1899 2114 2611 2841

Central Dep. Service Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 1 2 31 6 5 4 42 86 50 18 32
Cash Flow from Operating Activities 28 43 79 86 82 193 283 249 386 543 467
Cash Flow from Investing Activities 0 18 -67 -67 -33 -107 -146 -126 -249 -299 -185
Cash Flow from Financing Activities -28 -31 -38 -20 -51 -47 -94 -158 -169 -231 -262
Net Cash Inflow / Outflow 1 29 -26 -1 -1 38 44 -35 -32 14 19
Closing Cash & Cash Equivalent 2 31 6 5 4 42 86 50 18 32 51

Central Dep. Service Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 4.35 4.1 4.94 5.43 5.08 9.59 14.89 13.2 20.05 25.2 21.82
CEPS(Rs) 4.56 4.32 5.29 5.97 5.67 10.07 15.47 14.14 21.38 27.53 24.94
DPS(Rs) 1.25 1.5 1.75 2 2.25 4.5 7.5 8 11 12.5 12.75
Book NAV/Share(Rs) 22.93 25.52 28.65 31.97 34.64 41.97 52.29 58.07 70.02 84.23 93.77
Core EBITDA Margin(%) 52.03 54.4 58.81 55.5 39.57 61.63 66.54 58.25 60.25 57.69 51.17
EBIT Margin(%) 106.89 79.84 75.35 75.52 60.63 75.51 74.1 65.81 68.47 64.22 53.21
Pre Tax Margin(%) 106.89 79.84 75.35 75.52 60.62 75.5 74.1 65.78 68.45 64.21 53.19
PAT Margin (%) 74.17 59.31 55.22 58.51 47.41 58.56 56.56 49.71 51.65 48.63 39.75
Cash Profit Margin (%) 77.59 61.84 58.92 63.56 52.62 61.23 58.63 53.22 55.01 53.16 45.53
ROA(%) 14.14 11.71 14.11 15.63 12.99 17.73 20.1 15.36 20.91 22.28 16.69
ROE(%) 21.47 17.1 18.31 18.13 15.33 25.14 31.65 23.93 31.34 32.65 24.47
ROCE(%) 30.94 23.02 24.98 23.4 19.61 32.42 41.47 31.67 41.55 43.12 32.75
Receivable days 29.59 32.85 31.24 35.33 36.61 33.72 27.58 27.45 23.48 20.18 18.72
Inventory Days 0 0 0 0 0 0 0 0 0 0 0
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 0 0 28.63 22.33 21.11 34.22 49.71 34.42 42.69 48.42 51.29
Price/Book(x) 0 0 4.93 3.79 3.09 7.82 14.15 7.82 12.23 14.49 11.94
Dividend Yield(%) 0 0 1.24 1.65 2.1 1.37 1.01 1.76 1.29 1.02 1.14
EV/Net Sales(x) 0.52 0.38 15.51 12.63 9.71 19.34 27.69 16.98 21.96 23.4 20.36
EV/Core EBITDA(x) 0.63 0.47 19.63 15.68 14.75 24.74 36.22 24.22 30.52 34.16 34.31
Net Sales Growth(%) 16.54 18.84 28.55 4.56 14.7 52.69 60.4 0.68 46.33 33.24 5.79
EBIT Growth(%) 109.69 -11.23 21.32 4.8 -7.91 90.18 57.41 -10.59 52.24 24.97 -12.35
PAT Growth(%) 109.87 -4.98 19.69 10.8 -7.06 88.6 54.92 -11.5 52.03 25.45 -13.54
EPS Growth(%) 108.43 -5.73 20.28 10.02 -6.48 88.72 55.33 -11.33 51.88 25.66 -13.39
Debt/Equity(x) 0 0 0 0 0 0 0 0 0 0 0
Current Ratio(x) 3.2 2.65 3.05 2.84 5.28 2.89 3.68 2.62 2.52 2.26 1.97
Quick Ratio(x) 3.2 2.65 3.05 2.84 5.28 2.89 3.68 2.62 2.52 2.26 1.97
Interest Cover(x) 0 0 0 0 4642.08 0 0 2736.24 5051.06 6929.24 3511
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +6% +27% +27% +25%
Operating Profit CAGR -8% +20% +20% +21%
PAT CAGR -13% +18% +18% +17%
Share Price CAGR -12% +25% +15% —
ROE Average +24% +29% +29% +24%
ROCE Average +33% +39% +38% +31%

Central Dep. Service Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 15 %
FII 8.24 %
DII (MF + Insurance) 15.18 %
Public (retail) 61.58 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 15151515151515151515
FII 11.381413.71711.3212.911.5412.411.368.24
DII 23.1524.9121.6319.2615.4314.2314.1815.1114.4215.18
Public 50.4746.0949.6648.7458.2557.8759.2857.4959.2261.58
Others 0000000000
Total 100100100100100100100100100100

Central Dep. Service Peer Comparison

Depository Services Edit Columns

Central Dep. Service Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Central Dep. Service Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 29%
  • Company is almost debt free.

Cons

  • Promoter holding is low: 15%.
  • Stock is trading at 13 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp