WEBSITE BSE:0 NSE: Inc. Year: 1997 Industry: Depository Services My Bucket: Add Stock
Last updated: 15:59
No Notes Added Yet
1. Business Overview
Central Depository Services (India) Ltd. (CDSL) is one of India's two central depositories. Its primary function is to hold securities (like shares, bonds, mutual fund units) in dematerialized (electronic) form and facilitate their transfer and settlement. CDSL acts as a crucial intermediary between investors, stock exchanges, and registrars/transfer agents. Its core business model revolves around providing a secure and efficient infrastructure for the safekeeping and transaction of securities. CDSL makes money by charging various fees, including annual issuer fees (from companies whose securities are dematerialized), transaction charges (for trades, pledges, corporate actions), and charges for various value-added services offered to market participants like Depository Participants (DPs), registrars, and investors.
2. Key Segments / Revenue Mix
CDSL's revenue streams are primarily derived from services related to holding and facilitating transactions of dematerialized securities. Major revenue contributors include:
Annual Issuer Charges: Fees collected from companies whose shares/securities are admitted into the CDSL system.
Transaction Charges: Fees generated from dematerialization/rematerialization, transfers, pledges, and other transactional activities. These are often charged to Depository Participants (DPs) based on transaction volume, who then pass them on to investors.
Online Data & Other Services: Revenue from value-added services like e-voting, e-locker, KYC services, corporate action processing, and data dissemination.
Initial Public Offering (IPO) related activities: Fees for handling demat accounts during IPO subscriptions.
Given the nature of the business, these segments are closely interlinked with capital market activity.
3. Industry & Positioning
The Indian depository services industry operates as a regulated duopoly, with CDSL and National Securities Depository Limited (NSDL) being the only two players licensed by SEBI. CDSL, established in 1999, is the younger of the two. In recent years, CDSL has gained significant market share, surpassing NSDL in terms of the number of active demat accounts, particularly driven by the influx of new retail investors into the Indian capital markets. CDSL has positioned itself as a technology-driven, investor-friendly depository, catering extensively to the growing retail segment through its network of Depository Participants across India.
4. Competitive Advantage (Moat)
CDSL benefits from several strong competitive advantages:
Regulatory Barriers to Entry: The industry is highly regulated, requiring significant capital investment, advanced technology, and a license from SEBI, making new entry extremely difficult.
Network Effects: As a central piece of financial infrastructure, its utility increases with more participants (investors, DPs, companies) joining the ecosystem.
High Switching Costs: While DPs might have some flexibility, for the overall market participants, switching between depositories at a systemic level is complex, costly, and disruptive due to the established infrastructure and linkages.
Operational Scale & Trust: Having processed billions of transactions and safeguarding vast amounts of securities, CDSL has built significant operational scale, expertise, and a high degree of trust within the financial system.
5. Growth Drivers
Increasing Retail Investor Participation: Growing financialization of savings in India and a rising number of new retail investors entering the stock market.
Digitization & Financial Inclusion: Ease of opening demat accounts (e.g., Aadhaar-based KYC) and increasing internet penetration driving capital market participation.
Growth in Capital Market Activity: Higher trading volumes, increased IPOs, and new listings lead to more transactions and demat account openings.
Mutual Fund Industry Growth: Growth in mutual fund assets often leads to higher demat account usage for holding units.
Diversification of Investment Products: Introduction of new securities like REITs, InvITs, G-Secs for retail investors, etc., expand the universe of dematerialized assets.
6. Risks
Regulatory Intervention: SEBI, as the regulator, can implement changes to fee structures, operational guidelines, or introduce new compliance requirements, potentially impacting profitability.
Technology & Cybersecurity Risks: Being a critical financial infrastructure, CDSL is vulnerable to technology failures, data breaches, or cyberattacks, which could lead to severe operational and reputational damage.
Capital Market Volatility: A significant downturn or prolonged stagnation in the Indian capital markets could reduce transaction volumes and new account openings, thereby impacting revenue.
Competition from NSDL: While a duopoly, aggressive pricing or new service offerings from NSDL could impact CDSL's market share or pricing power.
Economic Slowdown: A broader economic slowdown can deter investor participation and reduce overall market activity.
7. Management & Ownership
CDSL was initially promoted by BSE Ltd., but it is now a widely held, professionally managed public company with no single large promoter group. Its ownership is diversified among various financial institutions, mutual funds, and public shareholders. The company operates with an independent board of directors and a professional management team responsible for strategic direction and day-to-day operations, adhering to corporate governance norms prescribed by SEBI.
8. Outlook
CDSL holds a critical and non-replicable position in India's capital market infrastructure. The outlook is generally positive, driven by secular tailwinds such as increasing financialization of household savings, rising retail participation, and ongoing digital transformation in the Indian economy. Its strong competitive moat, characterized by regulatory barriers, network effects, and high switching costs, provides a stable business environment. However, the company's performance is intrinsically linked to the health and activity of the capital markets. Potential risks include regulatory actions impacting fee structures and the ever-present threat of cybersecurity breaches. While growth is expected to continue, it will be subject to market cycles and the prevailing regulatory landscape.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹24750 Cr.
Stock P/E 47
P/B 12.6
Current Price ₹1184.2
Book Value ₹ 93.8
Face Value 10
52W High ₹1828.9
Dividend Yield 1.08%
52W Low ₹ 1116.3
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 214 | 241 | 257 | 322 | 278 | 224 | 259 | 319 | 304 | 263 |
| Other Income | 21 | 27 | 30 | 36 | 20 | 31 | 36 | 22 | 29 | 6 |
| Total Income | 236 | 267 | 287 | 359 | 298 | 256 | 295 | 341 | 334 | 268 |
| Total Expenditure | 83 | 93 | 103 | 122 | 117 | 115 | 128 | 141 | 143 | 146 |
| Operating Profit | 153 | 174 | 184 | 236 | 181 | 141 | 167 | 200 | 190 | 122 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 7 | 8 | 10 | 12 | 13 | 14 | 15 | 16 | 17 | 18 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 146 | 166 | 174 | 224 | 168 | 126 | 152 | 184 | 173 | 104 |
| Provision for Tax | 38 | 39 | 40 | 63 | 39 | 27 | 49 | 43 | 39 | 23 |
| Profit After Tax | 108 | 127 | 134 | 161 | 129 | 100 | 103 | 141 | 134 | 81 |
| Adjustments | -1 | 2 | 1 | 1 | 1 | 1 | -0 | -1 | -1 | -1 |
| Profit After Adjustments | 107 | 129 | 134 | 162 | 130 | 100 | 102 | 140 | 133 | 80 |
| Adjusted Earnings Per Share | 5.1 | 6.2 | 6.4 | 7.8 | 6.2 | 4.8 | 4.9 | 6.7 | 6.4 | 3.8 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 105 | 123 | 146 | 188 | 196 | 225 | 344 | 551 | 555 | 812 | 1082 | 1145 |
| Other Income | 22 | 38 | 41 | 38 | 49 | 59 | 57 | 55 | 66 | 95 | 117 | 93 |
| Total Income | 127 | 161 | 187 | 226 | 245 | 284 | 401 | 606 | 621 | 907 | 1199 | 1238 |
| Total Expenditure | 60 | 59 | 67 | 77 | 87 | 136 | 132 | 184 | 232 | 323 | 458 | 558 |
| Operating Profit | 67 | 102 | 120 | 148 | 158 | 148 | 269 | 421 | 389 | 584 | 741 | 679 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 6 | 4 | 4 | 7 | 10 | 12 | 9 | 11 | 19 | 27 | 49 | 66 |
| Exceptional Income / Expenses | 2 | 33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 63 | 131 | 117 | 141 | 148 | 136 | 260 | 409 | 365 | 556 | 695 | 613 |
| Provision for Tax | 19 | 40 | 30 | 38 | 33 | 30 | 58 | 97 | 89 | 136 | 169 | 154 |
| Profit After Tax | 43 | 91 | 87 | 104 | 115 | 107 | 201 | 312 | 276 | 420 | 526 | 459 |
| Adjustments | 0 | -0 | -1 | -0 | -1 | -1 | -1 | -1 | -0 | -0 | 0 | -3 |
| Profit After Adjustments | 44 | 91 | 86 | 103 | 114 | 106 | 200 | 311 | 276 | 419 | 527 | 455 |
| Adjusted Earnings Per Share | 2.1 | 4.4 | 4.1 | 4.9 | 5.4 | 5.1 | 9.6 | 14.9 | 13.2 | 20.1 | 25.2 | 21.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 33% | 25% | 37% | 26% |
| Operating Profit CAGR | 27% | 21% | 38% | 27% |
| PAT CAGR | 25% | 19% | 38% | 28% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -18% | 34% | 22% | NA% |
| ROE Average | 33% | 29% | 29% | 22% |
| ROCE Average | 43% | 39% | 38% | 30% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 369 | 479 | 533 | 599 | 668 | 724 | 877 | 1093 | 1214 | 1463 | 1760 |
| Minority's Interest | 14 | 15 | 15 | 16 | 41 | 42 | 43 | 43 | 43 | 44 | 44 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 96 | 89 | 82 | -1 | -2 | 5 | 204 | 286 | 352 | 238 | 185 |
| Total Current Liabilities | 111 | 115 | 150 | 75 | 73 | 92 | 284 | 273 | 290 | 368 | 623 |
| Total Liabilities | 591 | 698 | 781 | 688 | 780 | 862 | 1408 | 1695 | 1899 | 2114 | 2611 |
| Fixed Assets | 7 | 4 | 5 | 76 | 75 | 74 | 73 | 106 | 125 | 342 | 446 |
| Other Non-Current Assets | 303 | 326 | 379 | 385 | 497 | 304 | 514 | 583 | 1013 | 846 | 756 |
| Total Current Assets | 281 | 369 | 397 | 228 | 209 | 484 | 820 | 1006 | 762 | 927 | 1409 |
| Total Assets | 591 | 698 | 781 | 688 | 780 | 862 | 1408 | 1695 | 1899 | 2114 | 2611 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 1 | 2 | 31 | 6 | 5 | 4 | 42 | 86 | 50 | 18 |
| Cash Flow from Operating Activities | 43 | 28 | 43 | 79 | 86 | 82 | 193 | 283 | 249 | 386 | 543 |
| Cash Flow from Investing Activities | -19 | 0 | 18 | -67 | -67 | -33 | -107 | -146 | -126 | -249 | -298 |
| Cash Flow from Financing Activities | -23 | -28 | -31 | -38 | -20 | -51 | -47 | -94 | -158 | -169 | -231 |
| Net Cash Inflow / Outflow | 0 | 1 | 29 | -26 | -1 | -1 | 38 | 44 | -35 | -32 | 14 |
| Closing Cash & Cash Equivalent | 1 | 2 | 31 | 6 | 5 | 4 | 42 | 86 | 50 | 18 | 32 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 2.09 | 4.35 | 4.1 | 4.94 | 5.43 | 5.08 | 9.59 | 14.89 | 13.2 | 20.05 | 25.2 |
| CEPS(Rs) | 2.38 | 4.56 | 4.32 | 5.29 | 5.97 | 5.67 | 10.07 | 15.47 | 14.14 | 21.38 | 27.53 |
| DPS(Rs) | 1.1 | 1.25 | 1.5 | 1.75 | 2 | 2.25 | 4.5 | 7.5 | 8 | 11 | 12.5 |
| Book NAV/Share(Rs) | 17.67 | 22.93 | 25.52 | 28.65 | 31.97 | 34.64 | 41.97 | 52.29 | 58.07 | 70.02 | 84.23 |
| Core EBITDA Margin(%) | 42.89 | 52.03 | 54.4 | 58.81 | 55.5 | 39.57 | 61.63 | 66.54 | 58.25 | 60.25 | 57.69 |
| EBIT Margin(%) | 59.41 | 106.89 | 79.84 | 75.35 | 75.52 | 60.63 | 75.51 | 74.1 | 65.81 | 68.47 | 64.22 |
| Pre Tax Margin(%) | 59.41 | 106.89 | 79.84 | 75.35 | 75.52 | 60.62 | 75.5 | 74.1 | 65.78 | 68.45 | 64.21 |
| PAT Margin (%) | 41.19 | 74.17 | 59.31 | 55.22 | 58.51 | 47.41 | 58.56 | 56.56 | 49.71 | 51.65 | 48.63 |
| Cash Profit Margin (%) | 47.11 | 77.59 | 61.84 | 58.92 | 63.56 | 52.62 | 61.23 | 58.63 | 53.22 | 55.01 | 53.16 |
| ROA(%) | 8.34 | 14.14 | 11.71 | 14.11 | 15.63 | 12.99 | 17.73 | 20.1 | 15.36 | 20.91 | 22.28 |
| ROE(%) | 12.01 | 21.47 | 17.1 | 18.31 | 18.13 | 15.33 | 25.14 | 31.65 | 23.93 | 31.34 | 32.65 |
| ROCE(%) | 17.33 | 30.94 | 23.02 | 24.98 | 23.4 | 19.61 | 32.42 | 41.47 | 31.67 | 41.55 | 43.12 |
| Receivable days | 22.68 | 29.59 | 32.85 | 31.24 | 35.33 | 36.61 | 33.72 | 27.58 | 27.45 | 23.48 | 20.18 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 0 | 0 | 0 | 28.63 | 22.33 | 21.11 | 34.22 | 49.71 | 34.42 | 42.69 | 48.42 |
| Price/Book(x) | 0 | 0 | 0 | 4.93 | 3.79 | 3.09 | 7.82 | 14.15 | 7.82 | 12.23 | 14.49 |
| Dividend Yield(%) | 0 | 0 | 0 | 1.24 | 1.65 | 2.1 | 1.37 | 1.01 | 1.76 | 1.29 | 1.02 |
| EV/Net Sales(x) | 0.37 | 0.52 | 0.38 | 15.51 | 12.63 | 9.71 | 19.34 | 27.69 | 16.98 | 21.96 | 23.4 |
| EV/Core EBITDA(x) | 0.58 | 0.63 | 0.47 | 19.63 | 15.68 | 14.75 | 24.74 | 36.22 | 24.22 | 30.52 | 34.16 |
| Net Sales Growth(%) | 18.53 | 16.54 | 18.84 | 28.55 | 4.56 | 14.7 | 52.69 | 60.4 | 0.68 | 46.33 | 33.23 |
| EBIT Growth(%) | 0.21 | 109.69 | -11.23 | 21.32 | 4.8 | -7.91 | 90.18 | 57.41 | -10.59 | 52.24 | 24.97 |
| PAT Growth(%) | -12.37 | 109.87 | -4.98 | 19.69 | 10.8 | -7.06 | 88.6 | 54.92 | -11.5 | 52.03 | 25.45 |
| EPS Growth(%) | -11.54 | 108.43 | -5.73 | 20.28 | 10.02 | -6.48 | 88.72 | 55.33 | -11.33 | 51.88 | 25.66 |
| Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio(x) | 2.53 | 3.2 | 2.65 | 3.05 | 2.84 | 5.28 | 2.89 | 3.68 | 2.62 | 2.52 | 2.26 |
| Quick Ratio(x) | 2.53 | 3.2 | 2.65 | 3.05 | 2.84 | 5.28 | 2.89 | 3.68 | 2.62 | 2.52 | 2.26 |
| Interest Cover(x) | 0 | 0 | 0 | 0 | 0 | 4642.08 | 0 | 0 | 2736.24 | 5051.06 | 6929.24 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
| FII | 10.98 | 11.38 | 14 | 13.7 | 17 | 11.32 | 12.9 | 11.54 | 12.4 | 11.36 |
| DII | 28.5 | 23.15 | 24.91 | 21.63 | 19.26 | 15.43 | 14.23 | 14.18 | 15.11 | 14.42 |
| Public | 45.51 | 50.47 | 46.09 | 49.66 | 48.74 | 58.25 | 57.87 | 59.28 | 57.49 | 59.22 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.57 | 1.57 | 1.57 | 3.14 | 3.14 | 3.14 | 3.14 | 3.14 | 3.14 | 3.14 |
| FII | 1.15 | 1.19 | 1.46 | 2.86 | 3.55 | 2.37 | 2.7 | 2.41 | 2.59 | 2.37 |
| DII | 2.98 | 2.42 | 2.6 | 4.52 | 4.02 | 3.22 | 2.97 | 2.96 | 3.16 | 3.01 |
| Public | 4.76 | 5.27 | 4.82 | 10.38 | 10.19 | 12.17 | 12.09 | 12.39 | 12.02 | 12.38 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 10.45 | 10.45 | 10.45 | 20.9 | 20.9 | 20.9 | 20.9 | 20.9 | 20.9 | 20.9 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.