Tea/Coffee · Founded 1961 · www.cclproducts.com / www.continental.coffee · BSE 519600 · NSE CCL PRODUCTS · ISIN INE421D01022
No Notes Added Yet
Business
CCL Products (India) Ltd. is a leading manufacturer and exporter of instant coffee. The company's core business model revolves around producing a wide range of instant coffee products, including spray-dried, agglomerated, freeze-dried, and roasted coffee. A significant portion of its revenue is derived from manufacturing instant coffee for private label brands globally (Business-to-Business or B2B). Additionally, CCL is expanding its presence in the Business-to-Consumer (B2C) segment through its own brands, primarily "Continental Coffee," in India and select international markets. The company makes money by selling various coffee formats to both international and domestic clients, leveraging its manufacturing expertise and global distribution network.
Revenue Mix
CCL's revenue mix is primarily dominated by Instant Coffee sales. While precise segment contributions fluctuate, the company broadly operates through:
Bulk/Private Label (B2B): This segment forms the largest portion, involving the manufacture of instant coffee for various global brands and retailers. It includes all types of instant coffee (spray-dried, freeze-dried, agglomerated).
Own Brands (B2C): This segment, primarily under the "Continental Coffee" brand in India and other specific markets, focuses on selling packaged instant coffee directly to consumers.
Roasted Coffee & Beans: A smaller segment offering roasted coffee and coffee beans, mainly through its subsidiary in Vietnam and to niche markets.
Geographically, a substantial part of its revenue is generated through exports to over 90 countries, with a growing contribution from the domestic Indian market for its own brands.
Industry
CCL operates within the global coffee industry, which is characterized by intense competition from large multinational corporations and numerous regional players. The instant coffee segment, in particular, is mature but sees continuous innovation. CCL's primary positioning is as one of the world's largest private label instant coffee manufacturers, known for its ability to customize coffee profiles and offer diverse product types (e.g., freeze-dried, spray-dried). Domestically, with its "Continental Coffee" brand, it positions itself as a growing challenger brand in the Indian instant coffee market, competing with established players like Nestlé and HUL. Its strength lies in its export-oriented model and technical capabilities.
MOAT
Scale and Cost Efficiency: Large manufacturing capacities across various instant coffee technologies (spray-dried, freeze-dried) allow for economies of scale and competitive pricing, especially in the B2B segment.
Technical Expertise & Customization: Ability to produce a wide range of instant coffee types with specific aroma, taste, and color profiles tailored to client requirements for private labels, making it a preferred partner for many brands.
Global Distribution & Client Relationships: Extensive global reach with long-standing relationships with private label customers across numerous countries.
Backward Integration (Partial): Presence in raw coffee sourcing and processing through subsidiaries provides some control over quality and cost.
Emerging Brand Equity: Growing recognition and market share for its "Continental Coffee" brand in the domestic Indian market.
Growth Drivers
Capacity Expansion: Commissioning of new production lines (e.g., additional freeze-dried capacity, soluble coffee manufacturing facilities) to cater to increasing demand.
B2C Brand Expansion: Continued focus on increasing market share for "Continental Coffee" in India through enhanced distribution, marketing, and product innovation.
Premiumization: Growing global demand for higher-margin freeze-dried coffee, where CCL has strong capabilities and is expanding capacity.
New Product Development: Introduction of value-added products like instant coffee mixes, roasted coffee beans, and potentially Ready-to-Drink (RTD) coffee segments.
Geographic Diversification: Expanding presence in new international markets for both B2B and B2C segments.
Risks
Raw Material Price Volatility: Fluctuations in global coffee bean prices can significantly impact input costs and profit margins.
Forex Fluctuations: Given its large export component, adverse movements in foreign exchange rates can affect reported earnings.
Intense Competition: The coffee industry is highly competitive, potentially leading to price pressures and challenges in gaining market share, especially in the B2C segment.
Dependence on Private Label Contracts: While diversifying, a significant portion of revenue still relies on B2B private label contracts, which can be subject to renewal risks and pricing pressures from large customers.
Regulatory and Trade Risks: Changes in international trade policies, tariffs, and food safety regulations in various export markets.
Brand Building Challenges: Establishing and growing own brands like "Continental Coffee" requires substantial marketing investment and faces stiff competition from entrenched players.
Management & Ownership
CCL Products (India) Ltd. is promoted by the Challa family, with Mr. Challa Rajendra Prasad serving as the Chairman and Managing Director. The management team is generally perceived as experienced, with a long track record in the coffee industry, focusing on operational efficiency, capacity expansion, and strategic diversification into own brands. Promoter holding is significant, aligning their interests with the company's long-term growth. The company also has institutional and public shareholding.
Outlook
CCL Products is poised for continued growth, driven by its strategic capacity expansions, increasing focus on higher-margin freeze-dried coffee, and an aggressive push into the B2C segment with its "Continental Coffee" brand in India. The company's established global B2B presence provides a strong base for consistent revenues and utilization. However, profitability will remain sensitive to volatile raw material prices and foreign exchange movements. The success of its B2C brand expansion against dominant players will be a key determinant of future earnings growth and margin improvement. While competition remains fierce, CCL's technical expertise and cost-efficient manufacturing capabilities offer a competitive edge in the global instant coffee market.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 664 | 727 | 773 | 738 | 758 | 836 | 1056 | 1127 | 1051 | 1224 |
| Other Income | 1 | 4 | 1 | 1 | 3 | 4 | 2 | 1 | 3 | 2 |
| Total Income | 666 | 731 | 775 | 739 | 761 | 840 | 1058 | 1128 | 1053 | 1226 |
| Total Expenditure | 554 | 609 | 643 | 601 | 634 | 673 | 897 | 930 | 866 | 1033 |
| Operating Profit | 112 | 122 | 132 | 138 | 127 | 167 | 161 | 199 | 188 | 194 |
| Interest | 23 | 21 | 21 | 27 | 31 | 34 | 34 | 33 | 32 | 30 |
| Depreciation | 22 | 31 | 23 | 24 | 25 | 27 | 34 | 39 | 39 | 40 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 67 | 70 | 87 | 87 | 72 | 106 | 94 | 127 | 116 | 123 |
| Provision for Tax | 3 | 5 | 16 | 13 | 9 | 4 | 22 | 26 | 16 | 9 |
| Profit After Tax | 63 | 65 | 71 | 74 | 63 | 102 | 72 | 101 | 100 | 115 |
| Adjustments | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 |
| Profit After Adjustments | 63 | 65 | 71 | 74 | 63 | 102 | 72 | 101 | 100 | 115 |
| Adjusted Earnings Per Share | 4.8 | 4.9 | 5.4 | 5.6 | 4.7 | 7.6 | 5.4 | 7.6 | 7.5 | 8.6 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 881 | 932 | 976 | 1137 | 1081 | 1139 | 1242 | 1462 | 2071 | 2654 | 3106 | 4458 |
| Other Income | 3 | 1 | 1 | 5 | 3 | 12 | 9 | 11 | 17 | 23 | 29 | 8 |
| Total Income | 884 | 933 | 978 | 1142 | 1085 | 1151 | 1251 | 1473 | 2088 | 2677 | 3134 | 4465 |
| Total Expenditure | 709 | 727 | 744 | 898 | 836 | 861 | 950 | 1138 | 1685 | 2226 | 2571 | 3726 |
| Operating Profit | 174 | 206 | 233 | 244 | 249 | 290 | 301 | 335 | 403 | 452 | 564 | 742 |
| Interest | 14 | 11 | 11 | 8 | 8 | 18 | 17 | 16 | 34 | 78 | 113 | 129 |
| Depreciation | 27 | 28 | 33 | 34 | 32 | 47 | 49 | 57 | 64 | 98 | 98 | 152 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 134 | 167 | 189 | 202 | 209 | 225 | 235 | 261 | 305 | 276 | 352 | 460 |
| Provision for Tax | 40 | 45 | 54 | 54 | 54 | 59 | 53 | 57 | 21 | 26 | 42 | 73 |
| Profit After Tax | 94 | 122 | 135 | 148 | 155 | 166 | 182 | 204 | 284 | 250 | 310 | 388 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 94 | 122 | 135 | 148 | 155 | 166 | 182 | 204 | 284 | 250 | 310 | 388 |
| Adjusted Earnings Per Share | 7.1 | 9.2 | 10.1 | 11.1 | 11.6 | 12.5 | 13.7 | 15.4 | 21.3 | 18.8 | 23.2 | 29.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 17% | 29% | 22% | 13% |
| Operating Profit CAGR | 25% | 19% | 14% | 12% |
| PAT CAGR | 24% | 15% | 13% | 13% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 21% | 19% | 24% | 16% |
| ROE Average | 17% | 18% | 18% | 20% |
| ROCE Average | 13% | 14% | 15% | 19% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 422 | 510 | 628 | 740 | 839 | 928 | 1087 | 1251 | 1497 | 1674 | 1967 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 90 | 44 | 3 | 182 | 193 | 249 | 177 | 112 | 201 | 519 | 556 |
| Other Non-Current Liabilities | 25 | 29 | 38 | 39 | 43 | 55 | 55 | 77 | 64 | 66 | 81 |
| Total Current Liabilities | 224 | 218 | 179 | 173 | 347 | 276 | 469 | 630 | 836 | 1280 | 1637 |
| Total Liabilities | 762 | 801 | 848 | 1134 | 1422 | 1509 | 1788 | 2070 | 2598 | 3539 | 4241 |
| Fixed Assets | 340 | 417 | 393 | 371 | 383 | 724 | 798 | 882 | 1257 | 1252 | 1622 |
| Other Non-Current Assets | 62 | 53 | 12 | 268 | 468 | 150 | 199 | 196 | 93 | 543 | 532 |
| Total Current Assets | 360 | 331 | 443 | 494 | 571 | 636 | 791 | 991 | 1248 | 1744 | 2088 |
| Total Assets | 762 | 801 | 848 | 1134 | 1422 | 1509 | 1788 | 2070 | 2598 | 3539 | 4241 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 34 | 27 | 18 | 16 | 44 | 73 | 38 | 119 | 53 | 83 | 169 |
| Cash Flow from Operating Activities | 105 | 161 | 102 | 145 | 162 | 91 | 171 | 116 | 173 | 55 | 290 |
| Cash Flow from Investing Activities | -19 | -87 | -20 | -247 | -175 | -88 | -153 | -192 | -332 | -514 | -416 |
| Cash Flow from Financing Activities | -93 | -82 | -84 | 129 | 42 | -37 | 64 | 9 | 164 | 559 | 53 |
| Net Cash Inflow / Outflow | -8 | -8 | -2 | 27 | 29 | -35 | 82 | -67 | 5 | 100 | -73 |
| Closing Cash & Cash Equivalent | 27 | 19 | 16 | 44 | 73 | 38 | 119 | 53 | 83 | 169 | 97 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 7.06 | 9.18 | 10.12 | 11.14 | 11.64 | 12.47 | 13.7 | 15.36 | 21.35 | 18.8 | 23.24 |
| CEPS(Rs) | 9.08 | 11.31 | 12.62 | 13.7 | 14.03 | 16.02 | 17.42 | 19.68 | 26.14 | 26.14 | 30.62 |
| DPS(Rs) | 1.5 | 2.5 | 2.5 | 2.5 | 3.5 | 5 | 4 | 5 | 5.5 | 4.5 | 5 |
| Book NAV/Share(Rs) | 31.69 | 38.32 | 47.23 | 55.62 | 63.06 | 69.79 | 81.73 | 93.51 | 111.75 | 124.56 | 145.62 |
| Core EBITDA Margin(%) | 19.33 | 21.89 | 23.61 | 20.97 | 22.7 | 24.42 | 23.55 | 22.17 | 18.66 | 16.13 | 17.23 |
| EBIT Margin(%) | 16.64 | 18.98 | 20.35 | 18.42 | 20.08 | 21.36 | 20.26 | 18.99 | 16.39 | 13.34 | 14.98 |
| Pre Tax Margin(%) | 15.1 | 17.83 | 19.21 | 17.74 | 19.29 | 19.78 | 18.9 | 17.87 | 14.73 | 10.41 | 11.34 |
| PAT Margin (%) | 10.61 | 13.06 | 13.69 | 13.02 | 14.32 | 14.57 | 14.67 | 13.98 | 13.71 | 9.42 | 9.99 |
| Cash Profit Margin (%) | 13.64 | 16.09 | 17.07 | 16.01 | 17.26 | 18.7 | 18.65 | 17.91 | 16.79 | 13.1 | 13.16 |
| ROA(%) | 12.64 | 15.63 | 16.32 | 14.95 | 12.12 | 11.32 | 11.05 | 10.59 | 12.17 | 8.15 | 7.98 |
| ROE(%) | 24.27 | 26.22 | 23.65 | 21.65 | 19.62 | 18.78 | 18.08 | 17.53 | 20.8 | 15.91 | 17.23 |
| ROCE(%) | 22.76 | 25.91 | 26.85 | 23.02 | 18.83 | 18.34 | 16.54 | 15.65 | 15.73 | 12.4 | 13.15 |
| Receivable days | 45.31 | 47.09 | 53.99 | 55.29 | 70.41 | 80.63 | 83.23 | 77.16 | 67.05 | 64.52 | 69.76 |
| Inventory Days | 64.16 | 62.85 | 61.51 | 58.68 | 64.99 | 74.07 | 85.21 | 104.71 | 96.7 | 93.99 | 108.16 |
| Payable days | 21.47 | 18.35 | 7.85 | 5.96 | 20.59 | 26.65 | 14.32 | 17 | 19.31 | 20.41 | 31.78 |
| PER(x) | 25.28 | 21.25 | 33.84 | 25 | 24.43 | 14.4 | 17.09 | 26.27 | 26.6 | 31.18 | 23.87 |
| Price/Book(x) | 5.64 | 5.09 | 7.25 | 5 | 4.51 | 2.57 | 2.86 | 4.32 | 5.08 | 4.71 | 3.81 |
| Dividend Yield(%) | 0.84 | 1.28 | 0.73 | 0.9 | 1.23 | 2.78 | 1.71 | 1.24 | 0.97 | 0.77 | 0.9 |
| EV/Net Sales(x) | 2.93 | 2.99 | 4.79 | 3.49 | 3.8 | 2.48 | 2.86 | 4.08 | 4.05 | 3.49 | 2.94 |
| EV/Core EBITDA(x) | 14.8 | 13.53 | 20.05 | 16.29 | 16.5 | 9.71 | 11.8 | 17.8 | 20.8 | 20.48 | 16.19 |
| Net Sales Growth(%) | 22.84 | 5.85 | 4.76 | 16.4 | -4.86 | 5.34 | 9.07 | 17.67 | 41.67 | 28.12 | 17.03 |
| EBIT Growth(%) | 26.42 | 20.44 | 12.68 | 4.78 | 3.55 | 12.06 | 3.48 | 10.31 | 22.22 | 4.29 | 31.4 |
| PAT Growth(%) | 45.89 | 29.94 | 10.19 | 10.08 | 4.56 | 7.13 | 9.84 | 12.12 | 38.96 | -11.93 | 24.1 |
| EPS Growth(%) | 45.89 | 29.95 | 10.19 | 10.08 | 4.56 | 7.13 | 9.84 | 12.12 | 38.96 | -11.93 | 23.63 |
| Debt/Equity(x) | 0.54 | 0.41 | 0.23 | 0.42 | 0.5 | 0.51 | 0.51 | 0.52 | 0.62 | 0.98 | 0.93 |
| Current Ratio(x) | 1.6 | 1.52 | 2.47 | 2.86 | 1.64 | 2.3 | 1.69 | 1.57 | 1.49 | 1.36 | 1.28 |
| Quick Ratio(x) | 0.83 | 0.84 | 1.45 | 1.8 | 1.06 | 1.36 | 1.01 | 0.75 | 0.8 | 0.75 | 0.63 |
| Interest Cover(x) | 10.83 | 16.42 | 17.91 | 26.78 | 25.67 | 13.54 | 14.85 | 16.97 | 9.87 | 4.55 | 4.12 |
| Total Debt/Mcap(x) | 0.1 | 0.08 | 0.03 | 0.08 | 0.11 | 0.2 | 0.18 | 0.12 | 0.12 | 0.21 | 0.24 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 46.26 | 46.26 | 46.09 | 46.09 | 46.09 | 46.09 | 46.09 | 46.11 | 46.11 | 46.11 |
| FII | 7.77 | 8.12 | 9.76 | 10.17 | 10.13 | 10.2 | 10.65 | 10.53 | 11.01 | 11.24 |
| DII | 21.44 | 21.74 | 20.57 | 21.01 | 21.05 | 20.86 | 21.2 | 21.83 | 21.53 | 21.43 |
| Public | 24.53 | 23.88 | 23.59 | 22.73 | 22.73 | 22.84 | 22.06 | 21.53 | 21.35 | 21.22 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 6.15 | 6.15 | 6.15 | 6.15 | 6.15 | 6.15 | 6.15 | 6.16 | 6.16 | 6.16 |
| FII | 1.03 | 1.08 | 1.3 | 1.36 | 1.35 | 1.36 | 1.42 | 1.41 | 1.47 | 1.5 |
| DII | 2.85 | 2.89 | 2.75 | 2.81 | 2.81 | 2.79 | 2.83 | 2.92 | 2.87 | 2.86 |
| Public | 3.26 | 3.18 | 3.15 | 3.04 | 3.03 | 3.05 | 2.95 | 2.87 | 2.85 | 2.83 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 13.3 | 13.3 | 13.35 | 13.35 | 13.35 | 13.35 | 13.35 | 13.35 | 13.35 | 13.35 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +17% | +29% | +22% | +13% |
| Operating Profit CAGR | +25% | +19% | +14% | +12% |
| PAT CAGR | +24% | +15% | +13% | +13% |
| Share Price CAGR | +21% | +19% | +24% | +16% |
| ROE Average | +17% | +18% | +18% | +20% |
| ROCE Average | +13% | +14% | +15% | +19% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 46.26 | 46.26 | 46.09 | 46.09 | 46.09 | 46.09 | 46.09 | 46.11 | 46.11 | 46.11 |
| FII | 7.77 | 8.12 | 9.76 | 10.17 | 10.13 | 10.2 | 10.65 | 10.53 | 11.01 | 11.24 |
| DII | 21.44 | 21.74 | 20.57 | 21.01 | 21.05 | 20.86 | 21.2 | 21.83 | 21.53 | 21.43 |
| Public | 53.74 | 53.74 | 53.91 | 53.91 | 53.91 | 53.91 | 53.91 | 53.89 | 53.89 | 53.89 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 6.15 | 6.15 | 6.15 | 6.15 | 6.15 | 6.15 | 6.15 | 6.16 | 6.16 | 6.16 |
| FII | 1.03 | 1.08 | 1.3 | 1.36 | 1.35 | 1.36 | 1.42 | 1.41 | 1.47 | 1.5 |
| DII | 2.85 | 2.89 | 2.75 | 2.81 | 2.81 | 2.79 | 2.83 | 2.92 | 2.87 | 2.86 |
| Public | 7.15 | 7.15 | 7.2 | 7.2 | 7.2 | 7.2 | 7.2 | 7.2 | 7.2 | 7.2 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 13.3 | 13.3 | 13.35 | 13.35 | 13.35 | 13.35 | 13.35 | 13.35 | 13.35 | 13.35 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.