Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹14397 Cr.
Stock P/E
46.4
P/B
6.1
Current Price
₹1078.2
Book Value
₹ 175.6
Face Value
2
52W High
₹1216.8
52W Low
₹ 771.9
Dividend Yield
0.53%

CCL Products (India) Overview

Business

CCL Products (India) Ltd. is a leading manufacturer and exporter of instant coffee. The company's core business model revolves around producing a wide range of instant coffee products, including spray-dried, agglomerated, freeze-dried, and roasted coffee. A significant portion of its revenue is derived from manufacturing instant coffee for private label brands globally (Business-to-Business or B2B). Additionally, CCL is expanding its presence in the Business-to-Consumer (B2C) segment through its own brands, primarily "Continental Coffee," in India and select international markets. The company makes money by selling various coffee formats to both international and domestic clients, leveraging its manufacturing expertise and global distribution network.

Revenue Mix

CCL's revenue mix is primarily dominated by Instant Coffee sales. While precise segment contributions fluctuate, the company broadly operates through:

Bulk/Private Label (B2B): This segment forms the largest portion, involving the manufacture of instant coffee for various global brands and retailers. It includes all types of instant coffee (spray-dried, freeze-dried, agglomerated).

Own Brands (B2C): This segment, primarily under the "Continental Coffee" brand in India and other specific markets, focuses on selling packaged instant coffee directly to consumers.

Roasted Coffee & Beans: A smaller segment offering roasted coffee and coffee beans, mainly through its subsidiary in Vietnam and to niche markets.

Geographically, a substantial part of its revenue is generated through exports to over 90 countries, with a growing contribution from the domestic Indian market for its own brands.

Industry

CCL operates within the global coffee industry, which is characterized by intense competition from large multinational corporations and numerous regional players. The instant coffee segment, in particular, is mature but sees continuous innovation. CCL's primary positioning is as one of the world's largest private label instant coffee manufacturers, known for its ability to customize coffee profiles and offer diverse product types (e.g., freeze-dried, spray-dried). Domestically, with its "Continental Coffee" brand, it positions itself as a growing challenger brand in the Indian instant coffee market, competing with established players like Nestlé and HUL. Its strength lies in its export-oriented model and technical capabilities.

MOAT

Scale and Cost Efficiency: Large manufacturing capacities across various instant coffee technologies (spray-dried, freeze-dried) allow for economies of scale and competitive pricing, especially in the B2B segment.

Technical Expertise & Customization: Ability to produce a wide range of instant coffee types with specific aroma, taste, and color profiles tailored to client requirements for private labels, making it a preferred partner for many brands.

Global Distribution & Client Relationships: Extensive global reach with long-standing relationships with private label customers across numerous countries.

Backward Integration (Partial): Presence in raw coffee sourcing and processing through subsidiaries provides some control over quality and cost.

Emerging Brand Equity: Growing recognition and market share for its "Continental Coffee" brand in the domestic Indian market.

Growth Drivers

Capacity Expansion: Commissioning of new production lines (e.g., additional freeze-dried capacity, soluble coffee manufacturing facilities) to cater to increasing demand.

B2C Brand Expansion: Continued focus on increasing market share for "Continental Coffee" in India through enhanced distribution, marketing, and product innovation.

Premiumization: Growing global demand for higher-margin freeze-dried coffee, where CCL has strong capabilities and is expanding capacity.

New Product Development: Introduction of value-added products like instant coffee mixes, roasted coffee beans, and potentially Ready-to-Drink (RTD) coffee segments.

Geographic Diversification: Expanding presence in new international markets for both B2B and B2C segments.

Risks

Raw Material Price Volatility: Fluctuations in global coffee bean prices can significantly impact input costs and profit margins.

Forex Fluctuations: Given its large export component, adverse movements in foreign exchange rates can affect reported earnings.

Intense Competition: The coffee industry is highly competitive, potentially leading to price pressures and challenges in gaining market share, especially in the B2C segment.

Dependence on Private Label Contracts: While diversifying, a significant portion of revenue still relies on B2B private label contracts, which can be subject to renewal risks and pricing pressures from large customers.

Regulatory and Trade Risks: Changes in international trade policies, tariffs, and food safety regulations in various export markets.

Brand Building Challenges: Establishing and growing own brands like "Continental Coffee" requires substantial marketing investment and faces stiff competition from entrenched players.

Management & Ownership

CCL Products (India) Ltd. is promoted by the Challa family, with Mr. Challa Rajendra Prasad serving as the Chairman and Managing Director. The management team is generally perceived as experienced, with a long track record in the coffee industry, focusing on operational efficiency, capacity expansion, and strategic diversification into own brands. Promoter holding is significant, aligning their interests with the company's long-term growth. The company also has institutional and public shareholding.

Outlook

CCL Products is poised for continued growth, driven by its strategic capacity expansions, increasing focus on higher-margin freeze-dried coffee, and an aggressive push into the B2C segment with its "Continental Coffee" brand in India. The company's established global B2B presence provides a strong base for consistent revenues and utilization. However, profitability will remain sensitive to volatile raw material prices and foreign exchange movements. The success of its B2C brand expansion against dominant players will be a key determinant of future earnings growth and margin improvement. While competition remains fierce, CCL's technical expertise and cost-efficient manufacturing capabilities offer a competitive edge in the global instant coffee market.

CCL Products (India) Share Price

Live · BSE / NSE · Inception: 1961
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

CCL Products (India) Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 664 727 773 738 758 836 1056 1127 1051 1224
Other Income 1 4 1 1 3 4 2 1 3 2
Total Income 666 731 775 739 761 840 1058 1128 1053 1226
Total Expenditure 554 609 643 601 634 673 897 930 866 1033
Operating Profit 112 122 132 138 127 167 161 199 188 194
Interest 23 21 21 27 31 34 34 33 32 30
Depreciation 22 31 23 24 25 27 34 39 39 40
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 67 70 87 87 72 106 94 127 116 123
Provision for Tax 3 5 16 13 9 4 22 26 16 9
Profit After Tax 63 65 71 74 63 102 72 101 100 115
Adjustments -0 0 0 0 0 -0 0 0 0 -0
Profit After Adjustments 63 65 71 74 63 102 72 101 100 115
Adjusted Earnings Per Share 4.8 4.9 5.4 5.6 4.7 7.6 5.4 7.6 7.5 8.6

CCL Products (India) Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 881 932 976 1137 1081 1139 1242 1462 2071 2654 3106 4458
Other Income 3 1 1 5 3 12 9 11 17 23 29 8
Total Income 884 933 978 1142 1085 1151 1251 1473 2088 2677 3134 4465
Total Expenditure 709 727 744 898 836 861 950 1138 1685 2226 2571 3726
Operating Profit 174 206 233 244 249 290 301 335 403 452 564 742
Interest 14 11 11 8 8 18 17 16 34 78 113 129
Depreciation 27 28 33 34 32 47 49 57 64 98 98 152
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 134 167 189 202 209 225 235 261 305 276 352 460
Provision for Tax 40 45 54 54 54 59 53 57 21 26 42 73
Profit After Tax 94 122 135 148 155 166 182 204 284 250 310 388
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 94 122 135 148 155 166 182 204 284 250 310 388
Adjusted Earnings Per Share 7.1 9.2 10.1 11.1 11.6 12.5 13.7 15.4 21.3 18.8 23.2 29.1

CCL Products (India) Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 422 510 628 740 839 928 1087 1251 1497 1674 1967
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 90 44 3 182 193 249 177 112 201 519 556
Other Non-Current Liabilities 25 29 38 39 43 55 55 77 64 66 81
Total Current Liabilities 224 218 179 173 347 276 469 630 836 1280 1637
Total Liabilities 762 801 848 1134 1422 1509 1788 2070 2598 3539 4241
Fixed Assets 340 417 393 371 383 724 798 882 1257 1252 1622
Other Non-Current Assets 62 53 12 268 468 150 199 196 93 543 532
Total Current Assets 360 331 443 494 571 636 791 991 1248 1744 2088
Total Assets 762 801 848 1134 1422 1509 1788 2070 2598 3539 4241

CCL Products (India) Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 34 27 18 16 44 73 38 119 53 83 169
Cash Flow from Operating Activities 105 161 102 145 162 91 171 116 173 55 290
Cash Flow from Investing Activities -19 -87 -20 -247 -175 -88 -153 -192 -332 -514 -416
Cash Flow from Financing Activities -93 -82 -84 129 42 -37 64 9 164 559 53
Net Cash Inflow / Outflow -8 -8 -2 27 29 -35 82 -67 5 100 -73
Closing Cash & Cash Equivalent 27 19 16 44 73 38 119 53 83 169 97

CCL Products (India) Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 7.06 9.18 10.12 11.14 11.64 12.47 13.7 15.36 21.35 18.8 23.24
CEPS(Rs) 9.08 11.31 12.62 13.7 14.03 16.02 17.42 19.68 26.14 26.14 30.62
DPS(Rs) 1.5 2.5 2.5 2.5 3.5 5 4 5 5.5 4.5 5
Book NAV/Share(Rs) 31.69 38.32 47.23 55.62 63.06 69.79 81.73 93.51 111.75 124.56 145.62
Core EBITDA Margin(%) 19.33 21.89 23.61 20.97 22.7 24.42 23.55 22.17 18.66 16.13 17.23
EBIT Margin(%) 16.64 18.98 20.35 18.42 20.08 21.36 20.26 18.99 16.39 13.34 14.98
Pre Tax Margin(%) 15.1 17.83 19.21 17.74 19.29 19.78 18.9 17.87 14.73 10.41 11.34
PAT Margin (%) 10.61 13.06 13.69 13.02 14.32 14.57 14.67 13.98 13.71 9.42 9.99
Cash Profit Margin (%) 13.64 16.09 17.07 16.01 17.26 18.7 18.65 17.91 16.79 13.1 13.16
ROA(%) 12.64 15.63 16.32 14.95 12.12 11.32 11.05 10.59 12.17 8.15 7.98
ROE(%) 24.27 26.22 23.65 21.65 19.62 18.78 18.08 17.53 20.8 15.91 17.23
ROCE(%) 22.76 25.91 26.85 23.02 18.83 18.34 16.54 15.65 15.73 12.4 13.15
Receivable days 45.31 47.09 53.99 55.29 70.41 80.63 83.23 77.16 67.05 64.52 69.76
Inventory Days 64.16 62.85 61.51 58.68 64.99 74.07 85.21 104.71 96.7 93.99 108.16
Payable days 21.47 18.35 7.85 5.96 20.59 26.65 14.32 17 19.31 20.41 31.78
PER(x) 25.28 21.25 33.84 25 24.43 14.4 17.09 26.27 26.6 31.18 23.87
Price/Book(x) 5.64 5.09 7.25 5 4.51 2.57 2.86 4.32 5.08 4.71 3.81
Dividend Yield(%) 0.84 1.28 0.73 0.9 1.23 2.78 1.71 1.24 0.97 0.77 0.9
EV/Net Sales(x) 2.93 2.99 4.79 3.49 3.8 2.48 2.86 4.08 4.05 3.49 2.94
EV/Core EBITDA(x) 14.8 13.53 20.05 16.29 16.5 9.71 11.8 17.8 20.8 20.48 16.19
Net Sales Growth(%) 22.84 5.85 4.76 16.4 -4.86 5.34 9.07 17.67 41.67 28.12 17.03
EBIT Growth(%) 26.42 20.44 12.68 4.78 3.55 12.06 3.48 10.31 22.22 4.29 31.4
PAT Growth(%) 45.89 29.94 10.19 10.08 4.56 7.13 9.84 12.12 38.96 -11.93 24.1
EPS Growth(%) 45.89 29.95 10.19 10.08 4.56 7.13 9.84 12.12 38.96 -11.93 23.63
Debt/Equity(x) 0.54 0.41 0.23 0.42 0.5 0.51 0.51 0.52 0.62 0.98 0.93
Current Ratio(x) 1.6 1.52 2.47 2.86 1.64 2.3 1.69 1.57 1.49 1.36 1.28
Quick Ratio(x) 0.83 0.84 1.45 1.8 1.06 1.36 1.01 0.75 0.8 0.75 0.63
Interest Cover(x) 10.83 16.42 17.91 26.78 25.67 13.54 14.85 16.97 9.87 4.55 4.12
Total Debt/Mcap(x) 0.1 0.08 0.03 0.08 0.11 0.2 0.18 0.12 0.12 0.21 0.24

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +17% +29% +22% +13%
Operating Profit CAGR +25% +19% +14% +12%
PAT CAGR +24% +15% +13% +13%
Share Price CAGR +21% +19% +24% +16%
ROE Average +17% +18% +18% +20%
ROCE Average +13% +14% +15% +19%

CCL Products (India) Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 46.11 %
FII 11.24 %
DII (MF + Insurance) 21.43 %
Public (retail) 53.89 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 46.2646.2646.0946.0946.0946.0946.0946.1146.1146.11
FII 7.778.129.7610.1710.1310.210.6510.5311.0111.24
DII 21.4421.7420.5721.0121.0520.8621.221.8321.5321.43
Public 53.7453.7453.9153.9153.9153.9153.9153.8953.8953.89
Others 0000000000
Total 100100100100100100100100100100

CCL Products (India) Peer Comparison

Tea/Coffee Edit Columns

CCL Products (India) Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

CCL Products (India) Pros & Cons

Pros

Cons

  • Promoter holding is low: 46.11%.
  • Debtor days have increased from 20.41 to 31.78days.
  • Stock is trading at 6.1 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp