Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹19272 Cr.
Stock P/E
64.5
P/B
4.9
Current Price
₹1011.7
Book Value
₹ 204.6
Face Value
1
52W High
₹1166.4
52W Low
₹ 734.7
Dividend Yield
0.4%

Carborundum Univer. Overview

Business

Carborundum Universal Ltd. (CUMI) is an Indian multinational company involved in the manufacture and marketing of abrasives, electro-minerals, and industrial ceramics. Its core business model is B2B, serving a wide range of industries including automotive, engineering, infrastructure, construction, steel, power generation, defense, and electronics. The company makes money by developing, producing, and selling these technical products, often tailored to specific industrial applications, to its global customer base.

Revenue Mix

CUMI operates primarily across three main segments:

Abrasives: This segment includes bonded abrasives (grinding wheels), coated abrasives (sandpaper, belts), and super abrasives (diamond and CBN products).

Electro-minerals: This segment focuses on the production of synthetic abrasive grains such as fused alumina and silicon carbide, which are also used as raw materials in other industries and CUMI's own abrasives.

Ceramics: This segment comprises industrial ceramics (wear-resistant, heat-resistant, corrosion-resistant products), refractories, and anti-corrosion solutions.

While specific percentage contributions vary year-to-year, all three segments are significant contributors to CUMI's revenue, with Abrasives historically being the largest. The company also has a substantial international presence through subsidiaries and joint ventures.

Industry

The abrasives, electro-minerals, and industrial ceramics industries are highly technical and critical for various manufacturing processes. They are often characterized by specialized applications, R&D intensity, and stringent quality requirements. CUMI is a market leader in India for abrasives and industrial ceramics, known for its comprehensive product range and quality. Globally, it holds a significant position in certain niche electro-minerals and advanced ceramics segments, competing with both global majors and regional players. The company benefits from being part of the reputable Murugappa Group, which lends it credibility and financial strength.

MOAT

CUMI possesses several competitive advantages:

Brand & Reputation: A long-standing history (over 65 years) and association with the Murugappa Group have built a strong brand and reputation for quality and reliability in industrial markets.

Integrated Operations & Scale: Integration across electro-minerals (raw material production) and end-product manufacturing provides cost efficiencies and quality control. Its manufacturing scale in India and international operations offers competitive advantages.

Technical Expertise & R&D: Continuous investment in R&D allows CUMI to develop specialized, high-performance products and customize solutions, fostering customer stickiness due to product criticality and application support.

Extensive Distribution Network: A wide sales and distribution network, both domestically and internationally, ensures market reach and customer accessibility.

Customer Relationships: Long-standing relationships with industrial clients, built on consistent product performance and technical support, create high switching costs for critical applications.

Growth Drivers

Key factors that can drive CUMI's growth over the next 3-5 years include:

Indian Manufacturing & Infrastructure Growth: Government initiatives like "Make in India" and increased capital expenditure in sectors like automotive, engineering, and infrastructure will drive demand for abrasives and industrial ceramics.

Global Demand for Advanced Materials: Growing demand for high-performance electro-minerals and advanced ceramics in global markets, including defense, aerospace, and renewable energy.

New Product Development & Value-Added Offerings: Focus on higher-margin, specialized, and application-specific products that cater to evolving industrial needs.

Leveraging International Operations: Expansion and optimization of overseas subsidiaries and joint ventures to tap into global markets more effectively.

Energy Transition: Increased demand for specific materials used in electric vehicles, battery technology, and renewable energy production.

Risks

Economic Downturns: Industrial product demand is cyclical, making CUMI susceptible to economic slowdowns in India and key international markets.

Raw Material Price Volatility: Fluctuations in prices of key inputs such as alumina, silicon carbide, and energy can impact profitability.

Intense Competition: Competition from domestic and international players, including potential cheaper imports, can exert pressure on pricing and market share.

Technological Obsolescence: Failure to innovate and adapt to new manufacturing processes or material requirements could erode competitiveness.

Foreign Exchange Fluctuations: Significant international operations expose the company to currency risks.

Management & Ownership

CUMI is part of the Murugappa Group, one of India's oldest and most respected business conglomerates. The group is known for its professional management, ethical practices, and long-term strategic vision. Promoters (Murugappa Group) hold a significant stake, ensuring stable ownership and strategic direction. The management team is generally viewed as experienced and professional, with a focus on operational efficiency, R&D, and sustainable growth.

Outlook

CUMI presents a balanced investment case. The company is well-positioned to benefit from India's industrial growth, infrastructure development, and the global demand for specialized materials. Its strong market position, diversified product portfolio, technical expertise, and backing by the Murugappa Group provide resilience. However, the business remains exposed to cyclical industrial demand, raw material price volatility, and intense competition. Its ability to continuously innovate, expand into high-growth niche segments, and effectively manage its international operations will be crucial for sustained performance. The focus on value-added products and strategic expansion mitigates some risks, suggesting a stable, albeit not always spectacular, growth trajectory.

Carborundum Univer. Share Price

Live · BSE / NSE · Inception: 1954
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Carborundum Univer. Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 1151 1201 1198 1224 1255 1217 1219 1298 1291 1398
Other Income 14 13 7 11 16 6 19 17 13 23
Total Income 1165 1214 1205 1235 1272 1223 1238 1315 1304 1421
Total Expenditure 959 992 1004 1029 1078 1071 1098 1142 1134 1254
Operating Profit 206 222 201 206 193 153 140 173 170 167
Interest 5 4 3 4 4 3 3 4 5 6
Depreciation 48 51 51 52 53 56 59 62 61 65
Exceptional Income / Expenses 0 0 0 0 -104 0 0 0 0 -135
Profit Before Tax 153 167 146 151 33 93 78 107 105 -38
Provision for Tax 51 37 43 46 6 75 25 38 40 10
Profit After Tax 102 130 103 105 27 19 52 68 65 -49
Adjustments 10 5 10 11 8 10 10 6 11 31
Profit After Adjustments 111 135 113 116 35 29 62 75 76 -18
Adjusted Earnings Per Share 5.9 7.1 5.9 6.1 1.8 1.5 3.3 3.9 4 -0.9

Carborundum Univer. Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 2050 1944 2112 2368 2689 2599 2632 3325 4654 4702 4894 5206
Other Income 27 30 29 23 29 46 33 41 78 79 58 72
Total Income 2077 1974 2141 2391 2717 2645 2665 3366 4732 4781 4952 5278
Total Expenditure 1787 1643 1784 1969 2252 2202 2168 2789 4004 3965 4200 4628
Operating Profit 290 331 357 422 466 444 497 576 729 815 753 650
Interest 25 23 18 9 8 6 4 6 24 18 14 18
Depreciation 100 87 96 106 108 105 99 115 187 191 212 247
Exceptional Income / Expenses 57 0 0 0 0 0 -14 0 25 0 -104 -135
Profit Before Tax 220 237 262 322 369 351 395 477 580 650 468 252
Provision for Tax 82 81 78 102 121 76 102 127 138 174 169 113
Profit After Tax 138 155 184 220 248 275 293 350 442 476 299 136
Adjustments -6 -11 -9 -4 0 -3 -9 -17 -28 -15 -6 58
Profit After Adjustments 133 144 175 216 248 272 284 333 414 461 293 195
Adjusted Earnings Per Share 7 7.6 9.3 11.4 13.1 14.4 15 17.6 21.8 24.2 15.4 10.3

Carborundum Univer. Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 1089 1192 1383 1564 1724 1858 2131 2364 2821 3126 3529
Minority's Interest 58 62 66 61 52 46 46 86 128 139 147
Borrowings 57 36 7 7 5 4 5 8 43 28 25
Other Non-Current Liabilities 45 47 45 37 35 21 27 66 119 77 103
Total Current Liabilities 567 522 413 419 405 353 466 773 738 672 717
Total Liabilities 1816 1860 1913 2088 2222 2283 2676 3296 3848 4041 4521
Fixed Assets 793 659 705 736 695 748 777 1006 1527 1555 1716
Other Non-Current Assets 76 265 237 197 227 194 189 642 296 318 405
Total Current Assets 946 908 971 1155 1300 1340 1709 1648 2026 2169 2400
Total Assets 1816 1860 1913 2088 2222 2283 2676 3296 3848 4041 4521

Carborundum Univer. Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 103 97 114 130 185 192 360 478 348 396 555
Cash Flow from Operating Activities 326 178 295 213 202 407 451 245 430 602 304
Cash Flow from Investing Activities -7 -73 -81 -75 -80 -93 -269 -460 -257 -186 -383
Cash Flow from Financing Activities -162 -86 -207 -83 -109 -135 -66 89 -133 -214 -110
Net Cash Inflow / Outflow 157 20 7 55 13 179 115 -126 40 201 -188
Closing Cash & Cash Equivalent 131 114 130 185 192 360 478 348 396 555 378

Carborundum Univer. Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 7.05 7.65 9.27 11.41 13.09 14.38 15 17.56 21.8 24.24 15.37
CEPS(Rs) 12.68 12.86 14.86 17.23 18.81 20.04 20.7 24.47 33.12 35.05 26.82
DPS(Rs) 1.25 1.5 1.75 2.25 2.75 2.75 3 3.5 3.5 4 4
Book NAV/Share(Rs) 57.73 63.23 73.08 82.5 90.78 97.66 111.88 123.7 147.39 162.97 183.46
Core EBITDA Margin(%) 12.15 14.68 14.73 16.64 16.09 15.29 17.49 15.96 13.81 15.46 13.98
EBIT Margin(%) 11.36 12.66 12.54 13.79 13.89 13.73 15.01 14.37 12.81 14.03 9.69
Pre Tax Margin(%) 10.19 11.55 11.73 13.43 13.57 13.49 14.87 14.2 12.31 13.65 9.41
PAT Margin (%) 6.39 7.58 8.23 9.17 9.11 10.58 11.05 10.43 9.38 9.99 6.01
Cash Profit Margin (%) 11.03 11.81 12.55 13.59 13.1 14.6 14.79 13.85 13.35 14 10.28
ROA(%) 7.27 8.46 9.74 10.98 11.49 12.21 11.82 11.72 12.37 12.07 6.98
ROE(%) 12.63 13.65 14.3 14.95 15.12 15.42 14.76 15.66 17.16 16.14 9.06
ROCE(%) 16.46 17.68 18.37 20.46 21.5 19.1 19.49 20.33 21.47 21.28 14
Receivable days 66.41 65.63 61.16 65.2 66.43 64.29 60.47 52.35 43.09 50.04 53.07
Inventory Days 69.4 67.49 61.9 62.84 65.21 73.06 66.59 62.63 61.6 66.99 69.95
Payable days 92.45 80.78 74.21 82.9 77.64 83.14 101.33 106.16 75.2 72.38 69.85
PER(x) 26.73 22.94 31.4 30.46 31.02 15.27 33.95 45.44 45.42 52.24 66.24
Price/Book(x) 3.26 2.78 3.98 4.21 4.47 2.25 4.55 6.45 6.72 7.77 5.55
Dividend Yield(%) 0.66 0.85 0.6 0.65 0.68 1.25 0.59 0.44 0.35 0.32 0.39
EV/Net Sales(x) 1.85 1.81 2.61 2.77 2.86 1.51 3.42 4.51 4 5.03 3.91
EV/Core EBITDA(x) 13.07 10.62 15.45 15.58 16.5 8.85 18.12 26.04 25.57 29 25.41
Net Sales Growth(%) -3.54 -5.18 8.67 12.08 13.56 -3.34 1.26 26.33 39.99 1.03 4.08
EBIT Growth(%) 34.68 5.71 7.78 17.94 14.24 -5.41 11.59 21.09 25.15 10.8 -27.93
PAT Growth(%) 45.36 12.45 18.22 19.48 12.76 11.06 6.58 19.43 26.19 7.81 -37.27
EPS Growth(%) 44.59 8.56 21.17 23.1 14.77 9.84 4.27 17.08 24.14 11.23 -36.59
Debt/Equity(x) 0.31 0.27 0.11 0.08 0.06 0.03 0.02 0.09 0.08 0.04 0.03
Current Ratio(x) 1.67 1.74 2.35 2.76 3.21 3.79 3.67 2.13 2.74 3.23 3.35
Quick Ratio(x) 0.98 1.03 1.41 1.71 1.89 2.36 2.68 1.24 1.53 1.96 1.88
Interest Cover(x) 9.7 11.34 15.45 38.34 44.47 56.42 111.17 85.43 25.64 36.46 34.49
Total Debt/Mcap(x) 0.1 0.1 0.03 0.02 0.01 0.01 0 0.01 0.01 0 0.01

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +4% +14% +13% +9%
Operating Profit CAGR -8% +9% +11% +10%
PAT CAGR -37% -5% +2% +8%
Share Price CAGR +4% -5% +12% +16%
ROE Average +9% +14% +15% +14%
ROCE Average +14% +19% +19% +19%

Carborundum Univer. Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 38.89 %
FII 10.73 %
DII (MF + Insurance) 29.46 %
Public (retail) 61.11 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 41.2841.2341.1641.0439.8239.8239.2338.9638.938.89
FII 10.6311.7112.7612.7113.0112.1111.8110.8810.9810.73
DII 29.8529.0728.2628.0428.1928.8729.2329.8330.0329.46
Public 58.7258.7758.8458.9660.1860.1860.7761.0461.161.11
Others 0000000000
Total 100100100100100100100100100100

Carborundum Univer. Peer Comparison

Abrasives Edit Columns

Carborundum Univer. Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Carborundum Univer. Pros & Cons

Pros

  • Debtor days have improved from 72.38 to 69.85days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 38.89%.
  • Company has a low return on equity of 14% over the last 3 years.
  • Stock is trading at 4.9 times its book value.
  • The company has delivered a poor profit growth of 1% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp