Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹138 Cr.
Stock P/E
5.7
P/B
2.6
Current Price
₹612.9
Book Value
₹ 238.7
Face Value
10
52W High
₹1239
52W Low
₹ 601
Dividend Yield
0%

Brady & Morris Engg. Overview

Business

Brady & Morris Engineering Company Ltd. (BRADY MORRIS) is an Indian engineering firm primarily engaged in the manufacturing and servicing of material handling equipment. Its core business involves the design, production, installation, and maintenance of various types of cranes (overhead, gantry, jib), electric wire rope hoists, chain pulley blocks, hydraulic stackers, hydraulic lifting tables, and other related lifting equipment. The company also deals in spare parts and offers after-sales service, which contributes to recurring revenue. Brady & Morris primarily serves industrial clients across diverse sectors including manufacturing, power, infrastructure, logistics, and construction, providing solutions for lifting and moving heavy loads within their operations.

Revenue Mix

The company does not explicitly report distinct revenue segments with percentage contributions. However, its business can be broadly categorized by product lines:

Cranes: Overhead cranes, gantry cranes, jib cranes, and specialized industrial cranes.

Hoists & Lifting Equipment: Electric wire rope hoists, electric chain hoists, chain pulley blocks, hydraulic stackers, hydraulic lifts, and lifting tables.

Spares & Services: Sale of spare parts, installation services, maintenance, and repair services for its range of equipment.

The majority of revenue is derived from the sale and installation of new equipment, with after-sales service and spares providing a steady income stream.

Industry

Brady & Morris operates within the industrial and material handling equipment segment of the broader Indian capital goods and construction vehicles sector. This industry is characterized by a mix of organized and unorganized players, with both domestic manufacturers and international brands competing. Key competitors include companies like ElectroMech, Indef (Hercules Hoists Ltd.), and other specialized crane and hoist manufacturers. Brady & Morris, being an established player with a long history (since 1907), holds a niche position, known for its indigenous manufacturing capabilities and customization. It generally competes on factors like product reliability, customization options, after-sales support, and cost-effectiveness, particularly for small to medium-sized industrial projects.

MOAT

Brady & Morris possesses a few discernible advantages:

Established Brand & Reputation: A century-long operating history has built trust and recognition among industrial clients for reliability and quality in specialized material handling equipment.

Technical Expertise & Customization: The company's experience allows it to offer customized solutions tailored to specific industrial requirements, a critical factor for complex lifting applications.

Service Network: An established sales and service network, particularly in key industrial clusters across India, supports its installed base and provides crucial after-sales support, which is vital for industrial machinery.

Manufacturing Prowess: Long-standing in-house manufacturing capabilities contribute to quality control and cost efficiency.

Growth Drivers

Infrastructure Development: Government initiatives in infrastructure (roads, railways, ports, logistics hubs) and industrial corridors drive demand for material handling equipment.

Manufacturing Expansion: Growth in various manufacturing sectors (automotive, steel, power, general engineering) leads to increased capital expenditure on factory automation and material movement solutions.

Logistics & Warehousing Growth: The expansion of e-commerce, organized retail, and third-party logistics (3PL) is fueling demand for efficient warehousing and material handling solutions.

"Make in India" Initiative: Emphasis on domestic manufacturing and local sourcing can provide an impetus to Indian manufacturers like Brady & Morris.

Modernization & Automation: Industries are increasingly looking to upgrade older equipment and automate processes to improve efficiency and safety, creating replacement and new demand.

Risks

Economic Downturns: Being a capital goods company, its performance is highly susceptible to economic cycles and industrial investment slowdowns.

Competition: Intense competition from both domestic players and international brands, some of whom may have larger scale or advanced technology.

Raw Material Price Volatility: Fluctuations in steel, components, and other raw material prices can impact manufacturing costs and profit margins.

Technological Disruption: While not immediately evident, significant advancements in automation or alternative material handling technologies could pose a long-term risk if the company fails to adapt.

Project Delays: Delays in large industrial or infrastructure projects can lead to deferred orders and revenue recognition.

Management & Ownership

Brady & Morris Engineering Company Ltd. has been led by the Morris family for generations. The promoter group, consisting of the Morris family and related entities, holds a significant stake in the company, demonstrating strong alignment with long-term company performance. Mr. J.M. Morris serves as the Chairman, and Mr. M.J. Morris is the Managing Director. The management team typically combines long-term industry experience with an understanding of the Indian industrial landscape. The high promoter holding indicates a closely-held and family-managed business.

Outlook

Brady & Morris is positioned to benefit from India's long-term infrastructure and manufacturing growth story. Its established brand, technical expertise, and service network provide a solid foundation in the specialized material handling equipment market. The "Make in India" impetus and the push for industrial modernization are favorable tailwinds. However, its performance remains linked to the broader economic cycle and industrial capital expenditure. Intense competition, raw material price volatility, and the need for continuous technological upgrades are ongoing challenges. While the company may not experience explosive growth, its niche focus and strong legacy could enable stable performance, particularly if it effectively capitalizes on increasing demand for industrial automation and efficient logistics solutions.

Brady & Morris Engg. Share Price

Live · BSE · Inception: 1946
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Brady & Morris Engg. Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 26 21 23 20 27 20 13 23 17 17
Other Income 0 0 0 0 0 0 1 1 1 1
Total Income 26 21 24 20 27 20 14 24 18 18
Total Expenditure 22 17 20 17 25 18 12 20 16 17
Operating Profit 4 4 4 3 2 3 1 3 2 1
Interest 0 0 0 0 1 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 19 0 0 0 0 0
Profit Before Tax 4 3 3 3 20 2 1 3 2 1
Provision for Tax 1 1 1 1 3 1 0 1 0 0
Profit After Tax 3 2 2 2 17 2 0 2 1 1
Adjustments 0 -0 0 -0 0 0 0 -0 0 0
Profit After Adjustments 3 2 2 2 17 2 0 2 1 1
Adjusted Earnings Per Share 11.2 10.7 10.8 9.4 75.8 6.8 2.1 9.7 6.1 3.4

Brady & Morris Engg. Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 32 36 36 24 44 44 38 47 60 75 90 70
Other Income 0 0 0 0 1 1 1 1 1 1 1 4
Total Income 33 36 36 24 44 45 39 47 61 76 91 74
Total Expenditure 30 34 34 26 40 41 35 42 53 63 79 65
Operating Profit 2 2 2 -2 5 4 4 6 8 13 12 7
Interest 1 1 1 1 1 1 0 1 1 1 1 0
Depreciation 1 1 1 1 1 1 1 1 1 1 1 0
Exceptional Income / Expenses 0 0 0 3 0 0 0 0 0 0 19 0
Profit Before Tax -0 0 0 -1 3 2 3 5 7 12 29 7
Provision for Tax 0 -0 0 0 0 0 0 1 2 3 5 1
Profit After Tax -0 0 0 -1 2 2 3 3 5 8 24 4
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -0 0 0 -1 2 2 3 3 5 8 24 4
Adjusted Earnings Per Share -0.6 0.9 0.3 -5 9.2 8.2 11.7 14.2 22.5 37.4 106.7 21.3

Brady & Morris Engg. Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 8 21 1 0 2 4 7 10 15 23 47
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 1 1 21 21 20 20 17 14 10 5 0
Other Non-Current Liabilities 1 1 1 1 1 1 0 1 1 1 2
Total Current Liabilities 34 21 30 24 21 12 10 18 16 22 36
Total Liabilities 44 44 53 46 44 37 34 43 42 51 85
Fixed Assets 11 11 11 10 9 8 8 8 8 10 9
Other Non-Current Assets 2 3 4 3 2 2 2 2 2 1 1
Total Current Assets 31 30 38 34 33 27 24 33 32 40 74
Total Assets 44 44 53 46 44 37 34 43 42 51 85

Brady & Morris Engg. Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 1 0 0 0 0 0 0 0 0 0
Cash Flow from Operating Activities -15 2 4 -5 5 7 7 1 5 6 -1
Cash Flow from Investing Activities -0 -2 -2 5 -0 -0 -4 -0 -1 1 23
Cash Flow from Financing Activities 16 -0 -2 0 -5 -7 -4 -0 -4 -7 0
Net Cash Inflow / Outflow 0 -0 0 -0 -0 0 -0 -0 0 -0 23
Closing Cash & Cash Equivalent 1 1 0 0 0 0 0 0 0 0 23

Brady & Morris Engg. Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -0.64 0.9 0.26 -5.04 9.21 8.18 11.68 14.19 22.47 37.4 106.73
CEPS(Rs) 4.68 5.7 4.78 -1.55 13.73 11.59 14.53 16.65 25.04 40.2 111.13
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) -2.83 -1.92 5.37 0.44 10.03 17.85 29.99 43.98 66.37 103.63 210.28
Core EBITDA Margin(%) 5.1 5.38 5.05 -9.85 8.93 6.6 7.74 10.71 12.22 16.36 12.72
EBIT Margin(%) 2.77 3.26 3.41 -0.02 8.49 7.02 8.09 10.74 12.34 16.32 33.67
Pre Tax Margin(%) -0.38 0.34 0.14 -4.39 5.79 5.02 6.99 9.66 11.43 15.31 32.6
PAT Margin (%) -0.38 0.48 0.14 -4.39 4.75 4.22 6.9 6.82 8.37 11.19 26.59
Cash Profit Margin (%) 2.78 3 2.48 -1.35 7.07 5.99 8.58 8 9.33 12.03 27.69
ROA(%) -0.35 0.46 0.12 -2.29 4.61 4.52 7.39 8.32 11.92 18.02 35.3
ROE(%) 0 0 15.29 -173.48 175.97 58.66 48.84 38.37 40.72 44 68
ROCE(%) 4.59 4.54 4.81 -0.02 12.2 11.14 12.42 19.31 26.3 40.93 69.82
Receivable days 117.82 128.92 169.91 256.76 112.34 100.85 90.15 91.19 86.41 83.64 87.76
Inventory Days 117.3 106.01 95.22 204.16 134.63 118.99 106.5 82.34 69.06 55.43 59.47
Payable days 151.84 153 214.06 391.07 152.46 137.45 92.92 77.83 66.85 52.69 58.54
PER(x) 0 56.72 268.63 0 5.25 8.68 6.14 7.74 8.84 21 11.27
Price/Book(x) -17.13 -26.69 13.19 0 4.83 3.98 2.39 2.5 2.99 7.58 5.72
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 1.27 1.16 1.24 1.36 0.86 0.82 0.83 0.87 0.94 2.43 2.82
EV/Core EBITDA(x) 18.25 16.85 17.93 -13.94 7.93 9.35 8.53 7.32 7.1 14.15 21.12
Net Sales Growth(%) -6.88 11.26 0.39 -34.24 83.77 -0.19 -12.59 22.84 29.02 24.58 20.07
EBIT Growth(%) -46.62 32.89 6.13 -100.36 0 -17.42 0.7 63.09 48.2 64.8 147.69
PAT Growth(%) -114.88 240.44 -70.86 -2011.8 282.83 -11.25 42.89 21.48 58.3 66.47 185.38
EPS Growth(%) -114.88 240.44 -70.86 -2011.8 282.83 -11.25 42.89 21.48 58.3 66.47 185.38
Debt/Equity(x) 3.49 0.56 24.65 312.39 12.17 5.28 2.61 1.8 0.94 0.33 0.19
Current Ratio(x) 0.92 1.42 1.27 1.4 1.6 2.23 2.44 1.85 1.97 1.8 2.08
Quick Ratio(x) 0.5 0.9 0.88 0.69 0.88 1.13 1.53 1.18 1.32 1.25 1.59
Interest Cover(x) 0.88 1.12 1.04 -0 3.14 3.52 7.38 9.93 13.65 16.1 31.66
Total Debt/Mcap(x) 2.2 0.95 1.87 0 2.52 1.33 1.09 0.72 0.31 0.04 0.03

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +20% +24% +15% +11%
Operating Profit CAGR -8% +26% +25% +20%
PAT CAGR +200% +100% +64% —
Share Price CAGR -44% +11% +38% +24%
ROE Average +68% +51% +48% +29%
ROCE Average +70% +46% +34% +19%

Brady & Morris Engg. Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 73.98 %
FII 0.1 %
DII (MF + Insurance) 0.04 %
Public (retail) 25.88 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 73.9873.9873.9873.9873.9873.9873.9873.9873.9873.98
FII 000000000.10.1
DII 0.040.040.040.040.040.040.040.040.040.04
Public 25.9825.9825.9825.9825.9825.9825.9825.9825.8825.88
Others 0000000000
Total 100100100100100100100100100100

Brady & Morris Engg. Peer Comparison

Construction Vehicles Edit Columns

Brady & Morris Engg. Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Brady & Morris Engg. Pros & Cons

Pros

  • Company has delivered good profit growth of 64% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 51%
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Debtor days have increased from 52.69 to 58.54days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp