Construction Vehicles · Founded 1946 · www.bradys.in · BSE 505690 · · ISIN INE856A01017
No Notes Added Yet
Business
Brady & Morris Engineering Company Ltd. (BRADY MORRIS) is an Indian engineering firm primarily engaged in the manufacturing and servicing of material handling equipment. Its core business involves the design, production, installation, and maintenance of various types of cranes (overhead, gantry, jib), electric wire rope hoists, chain pulley blocks, hydraulic stackers, hydraulic lifting tables, and other related lifting equipment. The company also deals in spare parts and offers after-sales service, which contributes to recurring revenue. Brady & Morris primarily serves industrial clients across diverse sectors including manufacturing, power, infrastructure, logistics, and construction, providing solutions for lifting and moving heavy loads within their operations.
Revenue Mix
The company does not explicitly report distinct revenue segments with percentage contributions. However, its business can be broadly categorized by product lines:
Cranes: Overhead cranes, gantry cranes, jib cranes, and specialized industrial cranes.
Hoists & Lifting Equipment: Electric wire rope hoists, electric chain hoists, chain pulley blocks, hydraulic stackers, hydraulic lifts, and lifting tables.
Spares & Services: Sale of spare parts, installation services, maintenance, and repair services for its range of equipment.
The majority of revenue is derived from the sale and installation of new equipment, with after-sales service and spares providing a steady income stream.
Industry
Brady & Morris operates within the industrial and material handling equipment segment of the broader Indian capital goods and construction vehicles sector. This industry is characterized by a mix of organized and unorganized players, with both domestic manufacturers and international brands competing. Key competitors include companies like ElectroMech, Indef (Hercules Hoists Ltd.), and other specialized crane and hoist manufacturers. Brady & Morris, being an established player with a long history (since 1907), holds a niche position, known for its indigenous manufacturing capabilities and customization. It generally competes on factors like product reliability, customization options, after-sales support, and cost-effectiveness, particularly for small to medium-sized industrial projects.
MOAT
Brady & Morris possesses a few discernible advantages:
Established Brand & Reputation: A century-long operating history has built trust and recognition among industrial clients for reliability and quality in specialized material handling equipment.
Technical Expertise & Customization: The company's experience allows it to offer customized solutions tailored to specific industrial requirements, a critical factor for complex lifting applications.
Service Network: An established sales and service network, particularly in key industrial clusters across India, supports its installed base and provides crucial after-sales support, which is vital for industrial machinery.
Manufacturing Prowess: Long-standing in-house manufacturing capabilities contribute to quality control and cost efficiency.
Growth Drivers
Infrastructure Development: Government initiatives in infrastructure (roads, railways, ports, logistics hubs) and industrial corridors drive demand for material handling equipment.
Manufacturing Expansion: Growth in various manufacturing sectors (automotive, steel, power, general engineering) leads to increased capital expenditure on factory automation and material movement solutions.
Logistics & Warehousing Growth: The expansion of e-commerce, organized retail, and third-party logistics (3PL) is fueling demand for efficient warehousing and material handling solutions.
"Make in India" Initiative: Emphasis on domestic manufacturing and local sourcing can provide an impetus to Indian manufacturers like Brady & Morris.
Modernization & Automation: Industries are increasingly looking to upgrade older equipment and automate processes to improve efficiency and safety, creating replacement and new demand.
Risks
Economic Downturns: Being a capital goods company, its performance is highly susceptible to economic cycles and industrial investment slowdowns.
Competition: Intense competition from both domestic players and international brands, some of whom may have larger scale or advanced technology.
Raw Material Price Volatility: Fluctuations in steel, components, and other raw material prices can impact manufacturing costs and profit margins.
Technological Disruption: While not immediately evident, significant advancements in automation or alternative material handling technologies could pose a long-term risk if the company fails to adapt.
Project Delays: Delays in large industrial or infrastructure projects can lead to deferred orders and revenue recognition.
Management & Ownership
Brady & Morris Engineering Company Ltd. has been led by the Morris family for generations. The promoter group, consisting of the Morris family and related entities, holds a significant stake in the company, demonstrating strong alignment with long-term company performance. Mr. J.M. Morris serves as the Chairman, and Mr. M.J. Morris is the Managing Director. The management team typically combines long-term industry experience with an understanding of the Indian industrial landscape. The high promoter holding indicates a closely-held and family-managed business.
Outlook
Brady & Morris is positioned to benefit from India's long-term infrastructure and manufacturing growth story. Its established brand, technical expertise, and service network provide a solid foundation in the specialized material handling equipment market. The "Make in India" impetus and the push for industrial modernization are favorable tailwinds. However, its performance remains linked to the broader economic cycle and industrial capital expenditure. Intense competition, raw material price volatility, and the need for continuous technological upgrades are ongoing challenges. While the company may not experience explosive growth, its niche focus and strong legacy could enable stable performance, particularly if it effectively capitalizes on increasing demand for industrial automation and efficient logistics solutions.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 26 | 21 | 23 | 20 | 27 | 20 | 13 | 23 | 17 | 17 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| Total Income | 26 | 21 | 24 | 20 | 27 | 20 | 14 | 24 | 18 | 18 |
| Total Expenditure | 22 | 17 | 20 | 17 | 25 | 18 | 12 | 20 | 16 | 17 |
| Operating Profit | 4 | 4 | 4 | 3 | 2 | 3 | 1 | 3 | 2 | 1 |
| Interest | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 4 | 3 | 3 | 3 | 20 | 2 | 1 | 3 | 2 | 1 |
| Provision for Tax | 1 | 1 | 1 | 1 | 3 | 1 | 0 | 1 | 0 | 0 |
| Profit After Tax | 3 | 2 | 2 | 2 | 17 | 2 | 0 | 2 | 1 | 1 |
| Adjustments | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 |
| Profit After Adjustments | 3 | 2 | 2 | 2 | 17 | 2 | 0 | 2 | 1 | 1 |
| Adjusted Earnings Per Share | 11.2 | 10.7 | 10.8 | 9.4 | 75.8 | 6.8 | 2.1 | 9.7 | 6.1 | 3.4 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 32 | 36 | 36 | 24 | 44 | 44 | 38 | 47 | 60 | 75 | 90 | 70 |
| Other Income | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 4 |
| Total Income | 33 | 36 | 36 | 24 | 44 | 45 | 39 | 47 | 61 | 76 | 91 | 74 |
| Total Expenditure | 30 | 34 | 34 | 26 | 40 | 41 | 35 | 42 | 53 | 63 | 79 | 65 |
| Operating Profit | 2 | 2 | 2 | -2 | 5 | 4 | 4 | 6 | 8 | 13 | 12 | 7 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 0 |
| Profit Before Tax | -0 | 0 | 0 | -1 | 3 | 2 | 3 | 5 | 7 | 12 | 29 | 7 |
| Provision for Tax | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 3 | 5 | 1 |
| Profit After Tax | -0 | 0 | 0 | -1 | 2 | 2 | 3 | 3 | 5 | 8 | 24 | 4 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -0 | 0 | 0 | -1 | 2 | 2 | 3 | 3 | 5 | 8 | 24 | 4 |
| Adjusted Earnings Per Share | -0.6 | 0.9 | 0.3 | -5 | 9.2 | 8.2 | 11.7 | 14.2 | 22.5 | 37.4 | 106.7 | 21.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 20% | 24% | 15% | 11% |
| Operating Profit CAGR | -8% | 26% | 25% | 20% |
| PAT CAGR | 200% | 100% | 64% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -44% | 11% | 38% | 24% |
| ROE Average | 68% | 51% | 48% | 29% |
| ROCE Average | 70% | 46% | 34% | 19% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 8 | 21 | 1 | 0 | 2 | 4 | 7 | 10 | 15 | 23 | 47 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 1 | 1 | 21 | 21 | 20 | 20 | 17 | 14 | 10 | 5 | 0 |
| Other Non-Current Liabilities | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 2 |
| Total Current Liabilities | 34 | 21 | 30 | 24 | 21 | 12 | 10 | 18 | 16 | 22 | 36 |
| Total Liabilities | 44 | 44 | 53 | 46 | 44 | 37 | 34 | 43 | 42 | 51 | 85 |
| Fixed Assets | 11 | 11 | 11 | 10 | 9 | 8 | 8 | 8 | 8 | 10 | 9 |
| Other Non-Current Assets | 2 | 3 | 4 | 3 | 2 | 2 | 2 | 2 | 2 | 1 | 1 |
| Total Current Assets | 31 | 30 | 38 | 34 | 33 | 27 | 24 | 33 | 32 | 40 | 74 |
| Total Assets | 44 | 44 | 53 | 46 | 44 | 37 | 34 | 43 | 42 | 51 | 85 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | -15 | 2 | 4 | -5 | 5 | 7 | 7 | 1 | 5 | 6 | -1 |
| Cash Flow from Investing Activities | -0 | -2 | -2 | 5 | -0 | -0 | -4 | -0 | -1 | 1 | 23 |
| Cash Flow from Financing Activities | 16 | -0 | -2 | 0 | -5 | -7 | -4 | -0 | -4 | -7 | 0 |
| Net Cash Inflow / Outflow | 0 | -0 | 0 | -0 | -0 | 0 | -0 | -0 | 0 | -0 | 23 |
| Closing Cash & Cash Equivalent | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -0.64 | 0.9 | 0.26 | -5.04 | 9.21 | 8.18 | 11.68 | 14.19 | 22.47 | 37.4 | 106.73 |
| CEPS(Rs) | 4.68 | 5.7 | 4.78 | -1.55 | 13.73 | 11.59 | 14.53 | 16.65 | 25.04 | 40.2 | 111.13 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | -2.83 | -1.92 | 5.37 | 0.44 | 10.03 | 17.85 | 29.99 | 43.98 | 66.37 | 103.63 | 210.28 |
| Core EBITDA Margin(%) | 5.1 | 5.38 | 5.05 | -9.85 | 8.93 | 6.6 | 7.74 | 10.71 | 12.22 | 16.36 | 12.72 |
| EBIT Margin(%) | 2.77 | 3.26 | 3.41 | -0.02 | 8.49 | 7.02 | 8.09 | 10.74 | 12.34 | 16.32 | 33.67 |
| Pre Tax Margin(%) | -0.38 | 0.34 | 0.14 | -4.39 | 5.79 | 5.02 | 6.99 | 9.66 | 11.43 | 15.31 | 32.6 |
| PAT Margin (%) | -0.38 | 0.48 | 0.14 | -4.39 | 4.75 | 4.22 | 6.9 | 6.82 | 8.37 | 11.19 | 26.59 |
| Cash Profit Margin (%) | 2.78 | 3 | 2.48 | -1.35 | 7.07 | 5.99 | 8.58 | 8 | 9.33 | 12.03 | 27.69 |
| ROA(%) | -0.35 | 0.46 | 0.12 | -2.29 | 4.61 | 4.52 | 7.39 | 8.32 | 11.92 | 18.02 | 35.3 |
| ROE(%) | 0 | 0 | 15.29 | -173.48 | 175.97 | 58.66 | 48.84 | 38.37 | 40.72 | 44 | 68 |
| ROCE(%) | 4.59 | 4.54 | 4.81 | -0.02 | 12.2 | 11.14 | 12.42 | 19.31 | 26.3 | 40.93 | 69.82 |
| Receivable days | 117.82 | 128.92 | 169.91 | 256.76 | 112.34 | 100.85 | 90.15 | 91.19 | 86.41 | 83.64 | 87.76 |
| Inventory Days | 117.3 | 106.01 | 95.22 | 204.16 | 134.63 | 118.99 | 106.5 | 82.34 | 69.06 | 55.43 | 59.47 |
| Payable days | 151.84 | 153 | 214.06 | 391.07 | 152.46 | 137.45 | 92.92 | 77.83 | 66.85 | 52.69 | 58.54 |
| PER(x) | 0 | 56.72 | 268.63 | 0 | 5.25 | 8.68 | 6.14 | 7.74 | 8.84 | 21 | 11.27 |
| Price/Book(x) | -17.13 | -26.69 | 13.19 | 0 | 4.83 | 3.98 | 2.39 | 2.5 | 2.99 | 7.58 | 5.72 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 1.27 | 1.16 | 1.24 | 1.36 | 0.86 | 0.82 | 0.83 | 0.87 | 0.94 | 2.43 | 2.82 |
| EV/Core EBITDA(x) | 18.25 | 16.85 | 17.93 | -13.94 | 7.93 | 9.35 | 8.53 | 7.32 | 7.1 | 14.15 | 21.12 |
| Net Sales Growth(%) | -6.88 | 11.26 | 0.39 | -34.24 | 83.77 | -0.19 | -12.59 | 22.84 | 29.02 | 24.58 | 20.07 |
| EBIT Growth(%) | -46.62 | 32.89 | 6.13 | -100.36 | 0 | -17.42 | 0.7 | 63.09 | 48.2 | 64.8 | 147.69 |
| PAT Growth(%) | -114.88 | 240.44 | -70.86 | -2011.8 | 282.83 | -11.25 | 42.89 | 21.48 | 58.3 | 66.47 | 185.38 |
| EPS Growth(%) | -114.88 | 240.44 | -70.86 | -2011.8 | 282.83 | -11.25 | 42.89 | 21.48 | 58.3 | 66.47 | 185.38 |
| Debt/Equity(x) | 3.49 | 0.56 | 24.65 | 312.39 | 12.17 | 5.28 | 2.61 | 1.8 | 0.94 | 0.33 | 0.19 |
| Current Ratio(x) | 0.92 | 1.42 | 1.27 | 1.4 | 1.6 | 2.23 | 2.44 | 1.85 | 1.97 | 1.8 | 2.08 |
| Quick Ratio(x) | 0.5 | 0.9 | 0.88 | 0.69 | 0.88 | 1.13 | 1.53 | 1.18 | 1.32 | 1.25 | 1.59 |
| Interest Cover(x) | 0.88 | 1.12 | 1.04 | -0 | 3.14 | 3.52 | 7.38 | 9.93 | 13.65 | 16.1 | 31.66 |
| Total Debt/Mcap(x) | 2.2 | 0.95 | 1.87 | 0 | 2.52 | 1.33 | 1.09 | 0.72 | 0.31 | 0.04 | 0.03 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 73.98 | 73.98 | 73.98 | 73.98 | 73.98 | 73.98 | 73.98 | 73.98 | 73.98 | 73.98 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 |
| DII | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| Public | 25.98 | 25.98 | 25.98 | 25.98 | 25.98 | 25.98 | 25.98 | 25.98 | 25.88 | 25.88 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +20% | +24% | +15% | +11% |
| Operating Profit CAGR | -8% | +26% | +25% | +20% |
| PAT CAGR | +200% | +100% | +64% | — |
| Share Price CAGR | -44% | +11% | +38% | +24% |
| ROE Average | +68% | +51% | +48% | +29% |
| ROCE Average | +70% | +46% | +34% | +19% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 73.98 | 73.98 | 73.98 | 73.98 | 73.98 | 73.98 | 73.98 | 73.98 | 73.98 | 73.98 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 |
| DII | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| Public | 25.98 | 25.98 | 25.98 | 25.98 | 25.98 | 25.98 | 25.98 | 25.98 | 25.88 | 25.88 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.