Trading · Founded 2001 · www.bothrametals.com · BSE 535279 · · ISIN INE583M01012
No Notes Added Yet
Business
Bothra Metals & Alloys Ltd. is an Indian company primarily engaged in the trading, importing, and distributing of ferrous and non-ferrous metals and alloys. Its core business model revolves around sourcing a wide range of metals (such as Aluminium, Copper, Brass, Zinc, Lead, Tin, Nickel, Stainless Steel, Carbon Steel, Mild Steel, and various special alloys) in different forms (ingots, sheets, plates, coils, pipes, rods, wires, etc.) and supplying them to diverse industrial clients. The company acts as a crucial intermediary in the metals supply chain, facilitating the procurement and delivery of raw materials to sectors including automotive, defense, power, electrical, railways, marine, general engineering, chemical, oil & gas, and aviation. It makes money through the margins earned on the purchase and sale of these metals, leveraging its extensive network for sourcing and distribution, and managing inventory and logistics efficiently.
Revenue Mix
While specific percentage breakdowns of revenue by individual metal or alloy are not publicly detailed, Bothra Metals & Alloys Ltd. operates across two broad categories:
Ferrous Metals: Including Stainless Steel, Carbon Steel, Mild Steel, and other special ferrous alloys.
Non-Ferrous Metals: Comprising Aluminium, Copper, Brass, Zinc, Lead, Tin, Nickel, and their alloys.
The company caters to a wide array of industries, indicating a diversified customer base rather than concentration in a single segment. Revenue is primarily generated from sales within India, with imports forming a significant part of their sourcing strategy.
Industry
The Indian metals trading industry is large, fragmented, and highly competitive, driven by the country's robust infrastructure development, industrial growth, and manufacturing activities. Bothra Metals & Alloys Ltd. positions itself as a leading importer, distributor, and trader within this market. Its extensive product portfolio and ability to serve diverse industrial sectors allow it to act as a comprehensive sourcing partner for its clients. The company competes with numerous other domestic traders, larger national distributors, and direct sales channels from metal producers. Its positioning appears to be based on its long-standing experience, wide product range, and established supply chain capabilities to cater to varied industrial requirements.
MOAT
Bothra Metals & Alloys Ltd. operates in a commodity-driven trading business, which generally offers weaker moats compared to manufacturing or consumer brands. However, potential advantages include:
Established Relationships & Network: Over 30 years of experience suggests deep relationships with both domestic and international suppliers and a broad client base across various industries. This network can ensure consistent supply and demand.
Operational Efficiency & Logistics: Expertise in managing complex supply chains, including imports, inventory, and distribution, which is crucial for timely delivery and cost management in metals trading.
Product Diversification: Offering a wide array of ferrous and non-ferrous metals and alloys makes it a one-stop-shop for many industrial clients, potentially increasing customer stickiness.
Financial Strength: The ability to manage large working capital requirements, including inventory holding and providing credit to customers, can be a competitive edge.
Growth Drivers
India's Economic Growth: Sustained growth in India's GDP, coupled with increasing industrialization and urbanization, will drive demand for metals across all sectors.
Infrastructure Development: Government spending on projects like roads, railways, ports, power generation, and smart cities directly translates into higher demand for various metals.
"Make in India" Initiative: Promotion of domestic manufacturing across sectors (e.g., automotive, defense, electronics) will boost local consumption of raw materials like metals and alloys.
Diversification & Expansion: Potential for the company to expand its product portfolio into new specialty alloys or niche metals, or to strengthen its presence in underserved geographic regions.
Supply Chain Optimization: Continuous improvement in logistics and sourcing can lead to cost advantages and improved customer service, aiding market share growth.
Risks
Commodity Price Volatility: Fluctuations in global and domestic metal prices can significantly impact inventory valuation, gross margins, and profitability, as the company is a trader.
Foreign Exchange Risk: As a significant importer, adverse movements in currency exchange rates can increase procurement costs and affect profitability.
Economic Cyclicality: The demand for metals is highly correlated with economic cycles; downturns in industrial activity can lead to reduced sales volumes and revenue.
Intense Competition: The fragmented nature of the metals trading market leads to stiff competition, potentially putting pressure on trading margins.
Inventory Management: Risks associated with holding large inventory, including obsolescence (less likely for standard metals but possible for specific alloys) and price depreciation.
Credit Risk: Extended credit periods to industrial clients expose the company to potential bad debts.
Regulatory & Trade Policy Changes: Changes in import duties, tariffs, or trade agreements can impact sourcing costs and competitive dynamics.
Management & Ownership
Bothra Metals & Alloys Ltd. is a promoter-driven company, with the Bothra family playing a significant role in its management and ownership. Mr. Anil Bothra serves as the Chairman and Managing Director, and Mr. Vivek Bothra is the Joint Managing Director. This indicates a family-managed business, common in India, often characterized by long-term vision and strong operational control. Promoter shareholding is substantial, typically ranging from 70-75%, which indicates high conviction in the business but also potentially lower public float. The management team's long experience in the metals industry is a key asset.
Outlook
Bothra Metals & Alloys Ltd. operates in a crucial segment of the Indian economy, poised to benefit from the country's long-term industrialization and infrastructure growth story. Its established network, diversified product range, and experience position it to capitalize on the increasing demand for metals. However, as a trading entity, it remains highly susceptible to the inherent volatility of global commodity prices and currency fluctuations, which can significantly impact its margins. Intense competition within the fragmented market also presents a continuous challenge for maintaining profitability. The company's ability to efficiently manage its working capital, optimize its supply chain, and mitigate risks associated with price volatility will be key to its sustained performance and growth.
| #(Fig in Cr.) | Sep 2017 |
|---|---|
| Net Sales | 9 |
| Other Income | 0 |
| Total Income | 10 |
| Total Expenditure | 9 |
| Operating Profit | 0 |
| Interest | 0 |
| Depreciation | 1 |
| Exceptional Income / Expenses | 0 |
| Profit Before Tax | -0 |
| Provision for Tax | 0 |
| Profit After Tax | -0 |
| Adjustments | 0 |
| Profit After Adjustments | 0 |
| Adjusted Earnings Per Share | -0.2 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 259 | 173 | 14 | 22 | 30 | 19 | 3 | 0 | 0 | 29 | 26 | 9 |
| Other Income | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 31 | 0 | 0 | 0 |
| Total Income | 259 | 173 | 17 | 22 | 30 | 19 | 3 | 0 | 31 | 29 | 26 | 10 |
| Total Expenditure | 245 | 181 | 16 | 22 | 29 | 20 | 4 | 1 | 30 | 27 | 25 | 9 |
| Operating Profit | 14 | -8 | 1 | 0 | 0 | -1 | -1 | -1 | 0 | 2 | 1 | 0 |
| Interest | 7 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 |
| Depreciation | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 |
| Exceptional Income / Expenses | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 5 | -14 | -0 | -1 | -0 | -2 | -1 | -1 | -1 | 0 | 0 | 0 |
| Provision for Tax | 1 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
| Profit After Tax | 4 | -14 | -0 | -1 | -0 | -2 | -1 | -1 | -1 | 0 | 0 | 0 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 4 | -14 | -0 | -1 | -0 | -2 | -1 | -1 | -1 | 0 | 0 | 0 |
| Adjusted Earnings Per Share | 2 | -7.8 | -0.2 | -0.5 | -0.2 | -0.9 | -0.7 | -0.7 | -0.6 | 0.2 | 0.2 | -0.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -10% | 0% | 6% | -21% |
| Operating Profit CAGR | -50% | 0% | 0% | -23% |
| PAT CAGR | 0% | 0% | 0% | -100% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -18% | -9% | 6% | -12% |
| ROE Average | 2% | -1% | -3% | -6% |
| ROCE Average | 4% | 3% | 1% | 0% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 38 | 24 | 24 | 23 | 22 | 21 | 19 | 18 | 17 | 17 | 18 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
| Total Current Liabilities | 101 | 67 | 60 | 61 | 62 | 62 | 61 | 61 | 23 | 15 | 13 |
| Total Liabilities | 140 | 91 | 84 | 84 | 85 | 83 | 81 | 80 | 40 | 33 | 31 |
| Fixed Assets | 11 | 10 | 8 | 7 | 7 | 6 | 5 | 5 | 4 | 4 | 4 |
| Other Non-Current Assets | 6 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Total Current Assets | 123 | 77 | 71 | 72 | 74 | 73 | 71 | 71 | 32 | 25 | 24 |
| Total Assets | 140 | 91 | 84 | 84 | 85 | 83 | 81 | 80 | 40 | 33 | 31 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 8 | 7 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | -15 | 7 | 0 | 0 | -0 | 0 | 0 | -0 | 34 | 9 | 3 |
| Cash Flow from Investing Activities | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 |
| Cash Flow from Financing Activities | 14 | -12 | -3 | -0 | -0 | -0 | -0 | -0 | -34 | -9 | -3 |
| Net Cash Inflow / Outflow | -1 | -4 | -2 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 |
| Closing Cash & Cash Equivalent | 7 | 3 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 2.02 | -7.75 | -0.16 | -0.49 | -0.22 | -0.9 | -0.69 | -0.69 | -0.61 | 0.15 | 0.19 |
| CEPS(Rs) | 3 | -6.96 | 0.49 | 0.05 | 0.23 | -0.55 | -0.34 | -0.33 | -0.43 | 0.3 | 0.31 |
| DPS(Rs) | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 20.65 | 12.9 | 12.74 | 12.24 | 12.03 | 11.13 | 10.43 | 9.75 | 9.13 | 9.29 | 9.48 |
| Core EBITDA Margin(%) | 5.33 | -4.69 | -11.35 | 0.17 | 1.17 | -4.93 | -20.38 | -476.16 | 0 | 5.49 | 4.95 |
| EBIT Margin(%) | 4.7 | -5.31 | -0.95 | -3.09 | -1.56 | -8.28 | -39.95 | -910.76 | 0 | 4.62 | 4.39 |
| Pre Tax Margin(%) | 1.9 | -8.21 | -1.59 | -3.11 | -1.57 | -8.29 | -39.99 | -910.78 | 0 | 1.09 | 1.77 |
| PAT Margin (%) | 1.43 | -8.15 | -2.14 | -4.11 | -1.34 | -8.82 | -39.99 | -910.78 | 0 | 1 | 1.38 |
| Cash Profit Margin (%) | 2.12 | -7.31 | 6.39 | 0.42 | 1.45 | -5.35 | -19.4 | -440.3 | 0 | 1.92 | 2.23 |
| ROA(%) | 3 | -12.41 | -0.35 | -1.09 | -0.47 | -2 | -1.56 | -1.59 | -1.89 | 0.78 | 1.11 |
| ROE(%) | 10.27 | -46.21 | -1.28 | -3.94 | -1.78 | -7.8 | -6.41 | -6.82 | -6.48 | 1.67 | 2.06 |
| ROCE(%) | 13.37 | -10.07 | -0.17 | -0.87 | -0.6 | -2.06 | -1.71 | -1.73 | 0.05 | 3.76 | 3.77 |
| Receivable days | 92.09 | 145.79 | 1794.67 | 1142.35 | 867.69 | 1369.08 | 8107.89 | 0 | 0 | 361.55 | 335.05 |
| Inventory Days | 44.16 | 49.36 | 61.71 | 31.98 | 26.98 | 37.71 | 80.75 | 0 | 0 | 0 | 4.43 |
| Payable days | 41.99 | 38.06 | 118.09 | 52.51 | 52.34 | 96.08 | 469.44 | 8953.11 | 0 | 6.04 | 7.06 |
| PER(x) | 17.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79.04 | 59.88 |
| Price/Book(x) | 1.68 | 2.4 | 2.09 | 0.89 | 0.5 | 0 | 0.38 | 0.56 | 0.25 | 1.31 | 1.22 |
| Dividend Yield(%) | 0.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.48 | 0.65 | 7.38 | 3.41 | 2.22 | 3.87 | 19.43 | 463.79 | 0 | 1.28 | 1.27 |
| EV/Core EBITDA(x) | 8.7 | -14.44 | 97.23 | 233.95 | 181.09 | -80.33 | -100.35 | -105.34 | 72.83 | 23.07 | 24.25 |
| Net Sales Growth(%) | 15.28 | -33.09 | -91.8 | 55.35 | 34.88 | -36.16 | -83.14 | -95.62 | -100 | 0 | -9.42 |
| EBIT Growth(%) | 18.57 | -175.92 | 98.55 | -404.94 | 32.19 | -238.71 | 18.69 | 0.23 | 102.24 | 4507.69 | -13.96 |
| PAT Growth(%) | 5.9 | -483.31 | 97.88 | -199.8 | 56.27 | -319.31 | 23.53 | 0.34 | 11.13 | 125.19 | 25.16 |
| EPS Growth(%) | 5.9 | -483.3 | 97.88 | -199.88 | 56.27 | -319.31 | 23.53 | 0.34 | 11.14 | 125.19 | 25.18 |
| Debt/Equity(x) | 1.72 | 2.43 | 2.35 | 2.43 | 2.47 | 2.67 | 2.84 | 3.04 | 1.3 | 0.81 | 0.65 |
| Current Ratio(x) | 1.22 | 1.15 | 1.19 | 1.19 | 1.19 | 1.18 | 1.18 | 1.17 | 1.4 | 1.66 | 1.78 |
| Quick Ratio(x) | 0.77 | 1.11 | 1.15 | 1.16 | 1.15 | 1.16 | 1.17 | 1.17 | 1.4 | 1.66 | 1.76 |
| Interest Cover(x) | 1.68 | -1.83 | -1.49 | -148.74 | -338.13 | -1131.84 | -936.36 | 0 | 0.02 | 1.31 | 1.68 |
| Total Debt/Mcap(x) | 1.02 | 1.01 | 1.13 | 2.73 | 4.95 | 0 | 7.49 | 5.48 | 5.18 | 0.62 | 0.54 |
| # | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 73.59 | 73.59 | 73.59 | 73.59 | 73.59 | 73.59 | 73.59 | 73.59 | 73.59 | 73.59 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 26.41 | 26.41 | 26.41 | 26.41 | 26.41 | 26.41 | 26.41 | 26.41 | 26.41 | 26.41 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.36 | 1.36 | 1.36 | 1.36 | 1.36 | 1.36 | 1.36 | 1.36 | 1.36 | 1.36 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.85 | 1.85 | 1.85 | 1.85 | 1.85 | 1.85 | 1.85 | 1.85 | 1.85 | 1.85 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -10% | — | +6% | -21% |
| Operating Profit CAGR | -50% | — | — | -23% |
| PAT CAGR | — | — | — | -100% |
| Share Price CAGR | -18% | -9% | +6% | -12% |
| ROE Average | +2% | -1% | -3% | -6% |
| ROCE Average | +4% | +3% | +1% | 0% |
| # | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 73.59 | 73.59 | 73.59 | 73.59 | 73.59 | 73.59 | 73.59 | 73.59 | 73.59 | 73.59 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 26.41 | 26.41 | 26.41 | 26.41 | 26.41 | 26.41 | 26.41 | 26.41 | 26.41 | 26.41 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.36 | 1.36 | 1.36 | 1.36 | 1.36 | 1.36 | 1.36 | 1.36 | 1.36 | 1.36 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.85 | 1.85 | 1.85 | 1.85 | 1.85 | 1.85 | 1.85 | 1.85 | 1.85 | 1.85 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.