Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Bonlon Industries
Join Channel
Consolidated Standalone

Bonlon Industries

₹39.7 1.9 | 5%

Market Cap ₹56 Cr.

Stock P/E 33.6

P/B 0.7

Current Price ₹39.7

Book Value ₹ 55

Face Value 10

52W High ₹56

Dividend Yield 0%

52W Low ₹ 24.6

Edit Ratio

Bonlon Industries Research see more...

Overview Inc. Year: 1997Industry: Metal - Non Ferrous

Bonlon Industries Ltd manufacturing, trades in, and markets merchandise crafted from copper in India. The enterprise operates through three segments: Metal, Hotel, and Civil Construction. It offers copper wire rods for use in electrical and different engineering industries; and copper wires for use in power generation and transmission, power distribution, telecommunication, electronic circuitry, and electrical gadget applications. The organisation also offers wire rods, wires, cathode and ingots made from copper, aluminium, lead, zinc, and so on. In addition, it operates Hotel Bonlon Inn, with 24 rooms in Karol Bagh. The organisation was formerly referred to as Bonlon Industries Pvt Ltd and changed its name to Bonlon Industries Ltd in March 2019. Bonlon Industries Ltd incorporated in 1997 and is primarily based in New Delhi, India.

Read More..

Bonlon Industries Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Bonlon Industries Quarterly Results

#(Fig in Cr.) Sep 2021 Jun 2022 Sep 2022 Dec 2022 Jun 2023 Sep 2023 Dec 2023
Net Sales 104 89 95 163 89 131 93
Other Income 0 0 1 0 0 0 -0
Total Income 105 90 96 163 90 131 92
Total Expenditure 103 88 94 163 88 130 91
Operating Profit 2 1 2 1 2 1 2
Interest 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0
Profit Before Tax 1 1 1 0 1 0 1
Provision for Tax 0 0 0 0 0 0 0
Profit After Tax 1 1 1 0 1 0 1
Adjustments 0 0 0 0 0 -0 0
Profit After Adjustments 1 1 1 0 1 0 1
Adjusted Earnings Per Share 0.7 0.6 0.8 0.1 0.4 0.1 0.5

Bonlon Industries Profit & Loss

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 238 242 215 244 135 388 511 476
Other Income 1 2 12 17 3 1 1 0
Total Income 239 244 227 261 138 389 513 476
Total Expenditure 238 243 222 248 135 385 508 472
Operating Profit 1 1 4 13 3 4 4 6
Interest 0 0 1 0 0 1 1 0
Depreciation 0 0 0 0 0 1 1 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 3 12 3 3 2 2
Provision for Tax 0 0 1 0 1 1 1 0
Profit After Tax 0 0 3 12 2 2 2 2
Adjustments 0 0 0 0 0 0 0 0
Profit After Adjustments 0 0 3 12 2 2 2 2
Adjusted Earnings Per Share 0 0 2.6 11.5 1.4 1.5 1.2 1.1

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 32% 28% 16% 0%
Operating Profit CAGR 0% -32% 32% 0%
PAT CAGR 0% -45% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 31% 27% NA% NA%
ROE Average 2% 3% 8% 6%
ROCE Average 3% 4% 9% 8%

Bonlon Industries Balance Sheet

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 13 13 48 60 73 75 77
Minority's Interest 0 0 0 0 0 0 0
Borrowings 0 0 3 0 0 0 1
Other Non-Current Liabilities -0 -0 -0 -0 -0 -0 -0
Total Current Liabilities 36 28 13 82 36 28 40
Total Liabilities 49 41 64 143 109 102 117
Fixed Assets 3 2 4 3 2 9 11
Other Non-Current Assets 1 1 28 56 26 16 10
Total Current Assets 45 37 33 84 81 78 96
Total Assets 49 41 64 143 109 102 117

Bonlon Industries Cash Flow

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 2 3 1 8 0 0
Cash Flow from Operating Activities 0 13 -3 59 -43 -45 -9
Cash Flow from Investing Activities 0 1 -7 3 -4 0 -2
Cash Flow from Financing Activities 0 -13 7 -54 43 45 10
Net Cash Inflow / Outflow 0 1 -2 7 -4 0 -0
Closing Cash & Cash Equivalent 0 3 1 8 5 0 0

Bonlon Industries Ratios

# Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0 0 2.59 11.51 1.38 1.49 1.19
CEPS(Rs) 2.11 2.2 2.94 11.8 1.59 1.89 2.23
DPS(Rs) 0 0 0 0 0 0 0
Book NAV/Share(Rs) 0 0 46.4 57.88 51.14 52.76 53.98
Core EBITDA Margin(%) 0.02 -0.62 -3.54 -1.85 0.06 0.8 0.58
EBIT Margin(%) 0.28 0.19 1.9 5.14 2.11 0.98 0.58
Pre Tax Margin(%) 0.1 0.14 1.58 5.06 1.96 0.71 0.43
PAT Margin (%) 0.07 0.12 1.25 4.93 1.45 0.55 0.33
Cash Profit Margin (%) 0.26 0.27 1.42 5.05 1.67 0.69 0.62
ROA(%) 0.33 0.62 5.15 11.59 1.55 2 1.54
ROE(%) 1.27 2.16 8.78 22.08 2.95 2.87 2.23
ROCE(%) 3.53 2.85 12.7 22.24 4.15 4.57 3.24
Receivable days 39.19 22.02 10.12 25.3 57.44 26.1 36.52
Inventory Days 12.55 16.77 12.24 3.08 14.92 9.24 8.97
Payable days 46.07 41.36 31.35 48.05 82.7 6.4 11.06
PER(x) 0 0 0 0 13.19 16.41 36.15
Price/Book(x) 0 0 0 0 0.36 0.46 0.8
Dividend Yield(%) 0 0 0 0 0 0 0
EV/Net Sales(x) 0.03 -0 0.06 0.01 0.18 0.13 0.15
EV/Core EBITDA(x) 6.5 -0.02 2.85 0.23 7.84 11.31 17.03
Net Sales Growth(%) 0 1.74 -11.2 13.35 -44.42 186.55 31.78
EBIT Growth(%) 0 -32.42 785.52 205.23 -77.25 33.6 -22.74
PAT Growth(%) 0 71.15 863.88 344.45 -83.7 8.23 -20.47
EPS Growth(%) 0 0 177.24 344.45 -88.02 8.23 -20.47
Debt/Equity(x) 0.51 0 0.06 0.01 0.05 0.21 0.19
Current Ratio(x) 1.24 1.35 2.56 1.02 2.23 2.83 2.41
Quick Ratio(x) 1.01 0.84 2.71 1.15 2.03 2.38 2.09
Interest Cover(x) 1.57 3.52 5.85 63.11 14.29 3.65 4.05
Total Debt/Mcap(x) 0 0 0 0 0.14 0.45 0.24

Bonlon Industries Shareholding Pattern

# Sep 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 67.34 67.37 67.37 64.38 64.38 64.38 64.38 64.38 64.38 63.91
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 32.66 32.63 32.63 35.62 35.62 35.62 35.62 35.62 35.62 36.09
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at 0.7 times its book value
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 3% over the last 3 years.
  • Debtor days have increased from 6.4 to 11.06days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Bonlon Industries News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!