Sharescart Research Club logo

Bombay Burmah Trdg.

₹1901.5 -3.7 | 0.2%

Market Cap ₹13267 Cr.

Stock P/E 6

P/B 2.2

Current Price ₹1901.5

Book Value ₹ 878.3

Face Value 2

52W High ₹2847

Dividend Yield 0.89%

52W Low ₹ 1521

Bombay Burmah Trdg. Research see more...

Overview Inc. Year: 1863Industry: Agriculture

The Bombay Burmah Trading Corporation, Ltd is engaged in providing coffee, autoancillary, tea and dental merchandise. The Company's segments consist of Plantation Products, which produces/trades in tea, coffee, cardamom, pepper, timber and rubber; Auto Electric Companies, which manufactures solenoids, switches, valves and slip rings, among others for automobile and different industries; Weighing Products, which manufactures/trades in analytical and precision balances and weighing scales; Investments, which invests in diverse securities listed, as well as unlisted mainly on a long time basis; Health Care, which manufactures/trades in healthcare/dental products; Horticulture, which deals with decorative plants and landscaping services; Real Estate, which represents real estate development, and Food-Bakery and Dairy Products, which includes bakery and diary product. The Company's estates and factories are located at Tanzania, Gujarat, Uttarakhand,Tamil Nadu, Karnataka, and Malaysia.

Read More..

Bombay Burmah Trdg. Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Peer Comparison

Bombay Burmah Trdg. Quarterly Results

#(Fig in Cr.) Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
Net Sales 4108 4087 4524 4337 4162 4333 4761 4685 4519 4712
Other Income 98 149 120 54 76 70 76 74 51 72
Total Income 4206 4235 4644 4390 4237 4403 4837 4759 4570 4784
Total Expenditure 3318 3408 3665 3538 3399 3598 4037 3810 3717 3988
Operating Profit 888 827 979 853 839 806 800 948 853 796
Interest 113 127 155 53 29 31 37 51 39 34
Depreciation 69 74 75 81 84 77 80 86 84 86
Exceptional Income / Expenses -1866 -50 -52 -3 0 -48 -1 -23 57 0
Profit Before Tax -1160 576 697 716 726 649 682 789 787 677
Provision for Tax 297 167 213 203 207 185 279 191 203 180
Profit After Tax -1457 409 485 513 519 465 403 599 584 496
Adjustments -152 -565 -363 -126 -235 -242 -151 -260 -275 -256
Profit After Adjustments -1609 -156 122 387 284 222 253 339 309 241
Adjusted Earnings Per Share -230.4 -22.4 17.5 55.4 40.7 31.9 36.2 48.6 44.2 34.5

Bombay Burmah Trdg. Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 8197 8762 9434 10238 11423 11889 13396 14507 16623 17109 18298 18677
Other Income 155 160 195 201 225 327 339 367 471 398 269 273
Total Income 8352 8922 9629 10439 11648 12216 13735 14874 17094 17507 18567 18950
Total Expenditure 7342 7558 8173 8800 9741 10141 10982 12297 13839 14009 15162 15552
Operating Profit 1010 1364 1456 1639 1908 2076 2753 2577 3255 3498 3405 3397
Interest 41 44 43 55 60 124 151 252 425 364 159 161
Depreciation 155 126 131 153 173 200 213 213 239 313 327 336
Exceptional Income / Expenses 146 0 0 0 0 -17 -1 10 -1490 -106 -12 33
Profit Before Tax 961 1195 1282 1312 1841 1868 2124 1507 42 2481 3057 2935
Provision for Tax 265 403 423 539 652 587 847 706 814 790 857 853
Profit After Tax 696 792 858 773 1189 1280 1278 801 -772 1692 2199 2082
Adjustments -339 -406 -437 -495 -569 -682 -908 -738 -904 -1055 -1077 -942
Profit After Adjustments 357 386 422 277 621 598 370 63 -1676 637 1123 1142
Adjusted Earnings Per Share 51.1 55.4 60.4 39.8 89 85.7 53 9.1 -240.2 91.2 160.9 163.5

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 7% 8% 9% 8%
Operating Profit CAGR -3% 10% 10% 13%
PAT CAGR 30% 40% 11% 12%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -31% 27% 9% 14%
ROE Average 43% 22% 21% 28%
ROCE Average 46% 28% 26% 32%

Bombay Burmah Trdg. Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 1566 1913 3678 3964 4417 5094 5476 5497 4032 4628 5632
Minority's Interest 738 1067 1342 1703 2143 2212 1795 1296 1781 1975 2181
Borrowings 506 306 587 610 472 770 1127 3558 4271 911 713
Other Non-Current Liabilities 4 11 37 35 62 82 136 95 148 88 112
Total Current Liabilities 1655 1827 1744 2015 2320 3172 3884 4805 5441 4262 4048
Total Liabilities 4470 5125 7389 8327 9415 11329 12418 15251 15677 11868 12687
Fixed Assets 1878 1989 2202 2357 2702 2875 2788 2749 3597 3724 3851
Other Non-Current Assets 450 943 2455 2416 2750 4311 3635 3816 3620 2923 4490
Total Current Assets 2142 2193 2732 3553 3963 4144 5995 8686 8415 5214 4346
Total Assets 4470 5125 7389 8327 9415 11329 12418 15251 15677 11868 12687

Bombay Burmah Trdg. Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 154 315 120 147 173 137 171 603 590 540 742
Cash Flow from Operating Activities 656 786 411 1213 1104 1409 1692 1447 2475 1935 2278
Cash Flow from Investing Activities -435 -662 -357 -967 -775 -1649 -391 -2997 -1829 3884 -902
Cash Flow from Financing Activities -59 -304 -26 -221 -368 267 -866 1494 -705 -5648 -1844
Net Cash Inflow / Outflow 162 -180 27 26 -39 27 435 -55 -60 172 -469
Closing Cash & Cash Equivalent 315 130 147 173 137 171 603 551 540 739 271

Bombay Burmah Trdg. Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 51.15 55.37 60.45 39.76 88.99 85.75 52.96 9.09 -240.22 91.24 160.9
CEPS(Rs) 121.94 131.59 141.79 132.74 195.2 212.16 213.62 145.29 -76.31 287.36 362.02
DPS(Rs) 1 1 1 1 1 1.2 1.2 1.2 1.2 1.2 17
Book NAV/Share(Rs) 223.86 274.17 526.78 567.25 631.64 727.63 782.85 787.79 577.92 663.35 807.16
Core EBITDA Margin(%) 10.21 13.38 12.98 13.34 13.99 15.54 17.22 14.6 16.02 17.25 16.33
EBIT Margin(%) 11.96 13.76 13.65 12.67 15.81 17.7 16.23 11.62 2.69 15.83 16.75
Pre Tax Margin(%) 11.48 13.28 13.2 12.16 15.31 16.6 15.15 9.95 0.24 13.81 15.92
PAT Margin (%) 8.31 8.8 8.84 7.16 9.89 11.38 9.11 5.29 -4.44 9.41 11.45
Cash Profit Margin (%) 10.16 10.2 10.19 8.59 11.32 13.16 10.63 6.7 -3.06 11.16 13.15
ROA(%) 17.07 16.51 13.72 9.83 13.41 12.34 10.76 5.79 -4.99 12.28 17.91
ROE(%) 48.8 45.59 30.73 20.24 28.44 27 24.25 14.62 -16.2 39.06 42.87
ROCE(%) 44.29 48.09 35.83 28.24 36.71 31.83 29.81 18.06 4.27 32.87 46.17
Receivable days 8.14 8.8 8.69 10.01 12.45 13.42 8.86 8.5 8.22 8.66 9.29
Inventory Days 22.47 21.55 24.06 24.73 24.41 27.85 26.27 31.56 28.36 25.49 24.21
Payable days 50.36 54.98 50.96 53.09 59.77 58.22 57.34 54.63 52.33 59.32 58.45
PER(x) 8.59 6.65 14.16 29.4 14.63 8.54 20.97 94.66 0 17.17 10.99
Price/Book(x) 1.96 1.34 1.62 2.06 2.06 1.01 1.42 1.09 1.4 2.36 2.19
Dividend Yield(%) 0.23 0.27 0.12 0.09 0.08 0.16 0.11 0.14 0.15 0.08 0.96
EV/Net Sales(x) 0.44 0.37 0.72 0.87 0.86 0.58 0.66 0.5 0.51 0.71 0.73
EV/Core EBITDA(x) 3.6 2.36 4.64 5.44 5.16 3.34 3.22 2.83 2.62 3.49 3.91
Net Sales Growth(%) 12.73 6.89 7.67 8.52 11.58 4.08 12.67 8.29 14.58 2.92 6.95
EBIT Growth(%) 60.92 23.68 7.02 3.12 39.13 4.73 14.24 -22.69 -73.41 508.32 13.01
PAT Growth(%) 72.99 13.82 8.4 -10 53.94 7.64 -0.2 -37.3 -196.33 319.2 30.02
EPS Growth(%) 72.31 8.26 9.17 -34.23 123.84 -3.65 -38.23 -82.84 -2743.39 137.98 76.35
Debt/Equity(x) 0.57 0.41 0.28 0.26 0.22 0.4 0.48 1.07 1.62 0.46 0.27
Current Ratio(x) 1.29 1.2 1.57 1.76 1.71 1.31 1.54 1.81 1.55 1.22 1.07
Quick Ratio(x) 0.99 0.91 1.15 1.41 1.33 1.04 1.24 1.51 1.31 0.93 0.75
Interest Cover(x) 24.63 28.18 30.52 24.83 31.5 16.08 15.09 6.97 1.1 7.81 20.26
Total Debt/Mcap(x) 0.29 0.31 0.17 0.13 0.11 0.4 0.34 0.98 1.15 0.2 0.12

Bombay Burmah Trdg. Shareholding Pattern

# Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Promoter 74.05 74.05 74.05 74.05 74.05 74.05 74.05 74.05 74.05 74.05
FII 8.24 8.27 8.49 8.96 8.87 9.48 9.64 9.6 9.33 9.3
DII 1.19 1.3 1.24 1.28 1.45 1.51 1.48 1.48 1.43 1.43
Public 16.52 16.39 16.22 15.71 15.64 14.97 14.83 14.87 15.19 15.23
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 22%
  • Debtor days have improved from 59.32 to 58.45days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Bombay Burmah Trdg. News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....