Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Bombay Burmah Trdg
Join Channel
Consolidated Standalone

Bombay Burmah Trdg.

₹1504.5 -7.7 | 0.5%

Market Cap ₹10497 Cr.

Stock P/E -8.7

P/B 2.3

Current Price ₹1504.5

Book Value ₹ 645.4

Face Value 2

52W High ₹1838

Dividend Yield 0.08%

52W Low ₹ 918.3

Edit Ratio

Bombay Burmah Trdg. Research see more...

Overview Inc. Year: 1863Industry: Agriculture

The Bombay Burmah Trading Corporation, Ltd is engaged in providing coffee, autoancillary, tea and dental merchandise. The Company's segments consist of Plantation Products, which produces/trades in tea, coffee, cardamom, pepper, timber and rubber; Auto Electric Companies, which manufactures solenoids, switches, valves and slip rings, among others for automobile and different industries; Weighing Products, which manufactures/trades in analytical and precision balances and weighing scales; Investments, which invests in diverse securities listed, as well as unlisted mainly on a long time basis; Health Care, which manufactures/trades in healthcare/dental products; Horticulture, which deals with decorative plants and landscaping services; Real Estate, which represents real estate development, and Food-Bakery and Dairy Products, which includes bakery and diary product. The Company's estates and factories are located at Tanzania, Gujarat, Uttarakhand,Tamil Nadu, Karnataka, and Malaysia.

Read More..

Bombay Burmah Trdg. Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Bombay Burmah Trdg. Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 3698 3662 3712 3776 4459 4280 4108 4087 4524 4337
Other Income 137 59 86 150 118 106 83 149 120 54
Total Income 3834 3721 3798 3925 4577 4386 4191 4235 4644 4390
Total Expenditure 3152 3130 3108 3283 3761 3477 3318 3408 3665 3538
Operating Profit 682 591 691 642 816 909 873 827 979 853
Interest 65 66 63 89 112 110 113 127 155 53
Depreciation 54 54 54 55 55 61 69 74 75 81
Exceptional Income / Expenses 0 0 0 0 0 376 -1866 -50 -52 -3
Profit Before Tax 563 471 573 499 649 1113 -1175 576 697 716
Provision for Tax 144 136 232 127 172 217 297 167 213 203
Profit After Tax 419 335 341 371 477 895 -1472 409 485 513
Adjustments -303 -337 -393 -536 -537 -737 -151 -565 -363 -56
Profit After Adjustments 116 -2 -52 -165 -60 158 -1623 -156 122 457
Adjusted Earnings Per Share 16.6 -0.3 -7.4 -23.6 -8.6 22.6 -232.5 -22.4 17.5 65.4

Bombay Burmah Trdg. Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 6519 7271 8197 8762 9434 10238 11423 11889 13396 14507 16623 17056
Other Income 76 88 155 160 195 201 225 327 339 367 456 406
Total Income 6595 7359 8352 8922 9629 10439 11648 12216 13735 14874 17079 17460
Total Expenditure 6077 6642 7342 7558 8173 8800 9741 10141 10982 12297 13839 13929
Operating Profit 517 717 1010 1364 1456 1639 1908 2076 2753 2577 3240 3532
Interest 71 43 41 44 43 55 60 124 151 252 425 448
Depreciation 83 94 155 126 131 153 173 200 213 213 239 299
Exceptional Income / Expenses 0 0 146 0 0 0 0 -17 -1 10 -1475 -1971
Profit Before Tax 363 579 961 1195 1282 1312 1841 1868 2124 1507 43 814
Provision for Tax 103 177 265 403 423 539 652 587 847 706 814 880
Profit After Tax 260 402 696 792 858 773 1189 1280 1278 801 -772 -65
Adjustments -128 -195 -339 -406 -437 -495 -569 -682 -908 -738 -904 -1135
Profit After Adjustments 132 207 357 386 422 277 621 598 370 63 -1676 -1200
Adjusted Earnings Per Share 19 29.7 51.1 55.4 60.4 39.8 89 85.7 53 9.1 -240.2 -172

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 15% 12% 10% 10%
Operating Profit CAGR 26% 16% 15% 20%
PAT CAGR -196% NAN% NAN% NAN%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 56% 10% 5% 31%
ROE Average -16% 8% 16% 25%
ROCE Average 4% 17% 24% 30%

Bombay Burmah Trdg. Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 1152 1294 1566 1917 3678 3964 4417 5094 5476 5497 4034
Minority's Interest 340 487 738 1067 1342 1703 2143 2212 1795 1296 1781
Borrowings 439 488 506 306 587 610 472 770 1127 3558 4271
Other Non-Current Liabilities 82 40 4 7 37 35 62 82 136 95 148
Total Current Liabilities 1410 1373 1655 1827 1744 2015 2320 3172 3884 4805 5441
Total Liabilities 3423 3682 4470 5125 7389 8327 9415 11329 12418 15251 15678
Fixed Assets 1758 1875 1878 1989 2202 2357 2702 2875 2788 2749 3597
Other Non-Current Assets 417 407 450 943 2455 2416 2750 4311 3635 3816 3621
Total Current Assets 1247 1399 2142 2193 2732 3553 3963 4144 5995 8686 8415
Total Assets 3423 3682 4470 5125 7389 8327 9415 11329 12418 15251 15678

Bombay Burmah Trdg. Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 207 195 154 315 120 147 173 137 171 603 551
Cash Flow from Operating Activities 303 649 656 786 411 1213 1104 1409 1692 1447 2474
Cash Flow from Investing Activities 47 -299 -435 -662 -357 -967 -775 -1649 -391 -2997 -1334
Cash Flow from Financing Activities -362 -391 -59 -304 -26 -221 -368 267 -866 1494 -1161
Net Cash Inflow / Outflow -13 -41 162 -180 27 26 -39 27 435 -55 -22
Closing Cash & Cash Equivalent 195 154 315 130 147 173 137 171 603 551 540

Bombay Burmah Trdg. Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 18.96 29.68 51.15 55.37 60.45 39.76 88.99 85.75 52.96 9.09 -240.19
CEPS(Rs) 49.2 71.15 121.94 131.59 141.79 132.74 195.2 212.16 213.62 145.29 -76.29
DPS(Rs) 3 1 1 1 1 1 1 1.2 1.2 1.2 1.2
Book NAV/Share(Rs) 164.09 184.84 223.86 274.75 526.78 567.25 631.64 727.63 782.85 787.79 578.09
Core EBITDA Margin(%) 6.68 8.5 10.21 13.38 12.98 13.94 14.73 14.71 17.22 14.6 16.02
EBIT Margin(%) 6.56 8.42 11.96 13.76 13.65 13.25 16.65 16.75 16.23 11.62 2.69
Pre Tax Margin(%) 5.49 7.83 11.48 13.28 13.2 12.72 16.12 15.71 15.15 9.95 0.25
PAT Margin (%) 3.93 5.44 8.31 8.8 8.84 7.49 10.41 10.77 9.11 5.29 -4.44
Cash Profit Margin (%) 5.19 6.71 10.16 10.2 10.19 8.98 11.92 12.45 10.63 6.7 -3.06
ROA(%) 7.59 11.32 17.07 16.51 13.72 9.83 13.41 12.34 10.76 5.79 -4.99
ROE(%) 23.26 33.04 48.8 45.54 30.7 20.24 28.44 27 24.25 14.62 -16.19
ROCE(%) 19.4 29.57 44.29 48.05 35.81 28.24 36.71 31.83 29.81 18.06 4.27
Receivable days 9.45 8.58 8.14 8.8 8.69 10.47 13.11 12.7 8.86 8.5 8.22
Inventory Days 27.24 24.49 22.47 21.55 24.06 25.85 25.7 26.35 26.27 31.56 28.36
Payable days 38.3 42.87 50.36 54.98 50.96 53.09 59.77 58.22 57.34 54.63 52.33
PER(x) 5.96 3.27 8.59 6.65 14.16 29.4 14.63 8.54 20.97 94.66 0
Price/Book(x) 0.69 0.53 1.96 1.34 1.62 2.06 2.06 1.01 1.42 1.09 1.4
Dividend Yield(%) 2.66 1.03 0.23 0.27 0.12 0.09 0.08 0.16 0.11 0.14 0.15
EV/Net Sales(x) 0.24 0.18 0.44 0.37 0.72 0.87 0.86 0.58 0.66 0.5 0.51
EV/Core EBITDA(x) 3.05 1.83 3.6 2.36 4.64 5.44 5.16 3.34 3.22 2.83 2.63
Net Sales Growth(%) 12.34 11.54 12.73 6.89 7.67 8.52 11.58 4.08 12.67 8.29 14.58
EBIT Growth(%) -15.92 43.35 60.92 23.68 7.02 3.14 39.13 4.73 22.41 -30.75 -73.39
PAT Growth(%) -19.38 54.64 72.99 13.82 8.4 -9.97 53.94 7.64 11.35 -48.07 -196.31
EPS Growth(%) -42.53 56.58 72.31 8.26 9.17 -34.23 123.84 -3.65 -38.23 -82.84 -2743.1
Debt/Equity(x) 0.86 0.61 0.57 0.41 0.28 0.26 0.22 0.4 0.48 1.07 1.62
Current Ratio(x) 0.88 1.02 1.29 1.2 1.57 1.76 1.71 1.31 1.54 1.81 1.55
Quick Ratio(x) 0.57 0.65 0.99 0.91 1.15 1.41 1.33 1.04 1.24 1.51 1.31
Interest Cover(x) 6.11 14.42 24.63 28.18 30.52 24.83 31.5 16.08 15.09 6.97 1.1
Total Debt/Mcap(x) 1.25 1.16 0.29 0.31 0.17 0.13 0.11 0.4 0.34 0.98 1.15

Bombay Burmah Trdg. Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 74.05 74.05 74.05 74.05 65.93 74.05 74.05 74.05 74.05 74.05
FII 7.18 7.29 7.63 7.71 7.81 7.95 8.24 8.27 8.49 8.96
DII 1.15 1.18 1.18 1.18 1.21 1.19 1.19 1.3 1.24 1.28
Public 17.62 17.49 17.14 17.06 25.05 16.82 16.52 16.39 16.22 15.71
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 54.63 to 52.33days.

Cons

  • Company has a low return on equity of 8% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Bombay Burmah Trdg. News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!