Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹1965 Cr.
Stock P/E
41.1
P/B
1.7
Current Price
₹156
Book Value
₹ 94.3
Face Value
2
52W High
₹207.5
52W Low
₹ 41.3
Dividend Yield
0%

Bodal Chemicals Overview

Business

Bodal Chemicals Ltd. is an integrated manufacturer of dyes, dye intermediates, and basic chemicals. The company's core business involves producing a wide range of chemical products used in various industries. It makes money by manufacturing and supplying these specialty and intermediate chemicals to customers primarily in the textile, paper, leather, plastics, paints, and ink industries, both domestically and internationally.

Revenue Mix

Bodal Chemicals primarily operates across three major segments:

Dye Intermediates: These are precursor chemicals used in the production of dyes. This segment typically forms a significant portion of its revenue.

Dyestuffs: The final colored products, including reactive dyes, direct dyes, and acid dyes.

Basic Chemicals: Caustic soda, chlorine, and its derivatives, which are often used internally for backward integration or sold to other industries.

Specific revenue contributions are not provided here to avoid fabrication.

Industry

The Dyes & Pigments industry in India is characterized by a mix of large integrated players and numerous small to medium-sized units. It is sensitive to demand from end-user industries like textiles. Bodal Chemicals is one of India's larger and more integrated manufacturers in the dyes and dye intermediates space, possessing a broad product portfolio and significant production capacities. It competes with both domestic players and international suppliers, often leveraging its cost-efficient manufacturing base in India.

MOAT

Bodal Chemicals' advantages largely stem from:

Backward Integration: Significant integration into key raw materials like basic chemicals (e.g., caustic soda, chlorine) and dye intermediates helps in cost control, supply chain stability, and improved margins compared to non-integrated players.

Scale of Operations: Its relatively large scale allows for economies of scale in manufacturing and procurement, contributing to cost competitiveness.

Product Diversification: A wide range of products across dyes, intermediates, and basic chemicals caters to diverse customer needs and reduces dependence on a single product line or end-use industry.

Growth Drivers

"China+1" Strategy: Global customers seeking to diversify their supply chains away from China could drive increased orders for Indian chemical manufacturers like Bodal.

Demand from End-User Industries: Growth in the textile, paper, construction, and automotive industries (for coatings/paints) will directly impact demand for dyes and chemicals.

Capacity Expansion & Modernization: Investments in increasing production capacity and enhancing manufacturing processes can boost sales volumes and efficiency.

Product Portfolio Enhancement: Focus on developing and manufacturing higher-value specialty chemicals and advanced intermediates can improve margins and market reach.

Increased Domestic Consumption: India's growing economy and consumption patterns support domestic demand for textiles and other end-products.

Risks

Raw Material Price Volatility: Prices of key raw materials (e.g., crude oil derivatives, various chemicals) are subject to global fluctuations, impacting production costs and profitability.

Environmental Regulations: Stringent environmental norms and compliance costs (effluent treatment, waste management) pose ongoing operational and investment challenges.

Intense Competition: The industry faces strong competition, particularly from Chinese manufacturers known for large-scale and cost-effective production.

Forex Fluctuations: As an exporter and importer of raw materials, the company is exposed to currency exchange rate volatility.

Cyclicality of End-User Industries: Demand for its products is tied to the cyclical performance of industries like textiles, leading to potential revenue fluctuations.

Management & Ownership

Bodal Chemicals is a promoter-led company, with significant ownership held by the founding Patel family. Mr. Suresh J. Patel is a prominent figure in the management, having guided the company's growth and integration strategies. The management team has experience in the chemicals sector and has focused on backward integration and capacity expansion.

Outlook

Bodal Chemicals benefits from its integrated operations and diversified product portfolio, positioning it to capitalize on domestic industrial growth and potential global supply chain realignments ("China+1"). Ongoing backward integration efforts could further enhance cost efficiencies and margin stability. However, the company remains exposed to the inherent volatility of a commodity-driven chemical sector, characterized by raw material price fluctuations, environmental compliance costs, and intense competition, which can impact its profitability and financial performance.

Bodal Chemicals Share Price

Live · BSE / NSE · Inception: 1986
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Bodal Chemicals Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 394 422 432 443 451 454 480 490 588 709
Other Income 5 2 2 2 2 4 20 15 3 6
Total Income 399 424 434 445 453 458 500 505 591 715
Total Expenditure 368 388 396 399 404 407 457 468 519 640
Operating Profit 31 37 38 46 50 52 43 37 71 75
Interest 16 21 20 20 21 22 20 19 18 19
Depreciation 17 17 17 17 17 18 17 17 17 17
Exceptional Income / Expenses 0 0 0 -1 0 0 -0 0 0 0
Profit Before Tax -2 -1 1 8 12 13 6 0 36 39
Provision for Tax -4 -0 1 3 -3 3 -0 -0 4 9
Profit After Tax 2 -1 -0 5 15 10 6 0 32 30
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 2 -1 -0 5 15 10 6 0 32 30
Adjusted Earnings Per Share 0.2 -0.1 -0 0.4 1.2 0.8 0.5 0 2.5 2.4

Bodal Chemicals Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 910 1234 1142 1424 1375 1226 2055 1574 1395 1748 2012 2267
Other Income 12 11 9 13 10 16 17 12 25 8 44 44
Total Income 922 1245 1152 1437 1385 1242 2072 1586 1420 1757 2057 2311
Total Expenditure 760 1008 948 1187 1237 1140 1835 1441 1300 1586 1854 2084
Operating Profit 162 237 204 249 148 103 237 145 119 171 203 226
Interest 12 9 5 9 19 17 29 41 54 82 79 76
Depreciation 26 29 12 21 28 30 47 53 60 69 70 68
Exceptional Income / Expenses 7 5 0 0 0 0 -19 0 0 -1 -0 0
Profit Before Tax 131 204 186 219 101 55 142 51 5 19 54 81
Provision for Tax 45 71 62 77 15 16 43 13 -2 1 7 13
Profit After Tax 86 133 125 142 86 40 99 38 6 19 48 68
Adjustments 0 -0 -2 1 1 2 6 0 0 0 0 0
Profit After Adjustments 86 133 123 143 87 42 104 38 6 19 48 68
Adjusted Earnings Per Share 7.9 12.2 10 11.7 7.1 3.4 8.5 3 0.5 1.5 3.8 5.4

Bodal Chemicals Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 235 363 697 829 931 981 1052 1078 1082 1105 1158
Minority's Interest 0 2 1 1 7 5 0 0 0 0 0
Borrowings 1 8 1 13 0 106 214 362 443 406 340
Other Non-Current Liabilities 15 18 24 36 23 46 43 60 61 61 77
Total Current Liabilities 259 316 348 411 495 610 794 621 694 767 760
Total Liabilities 510 707 1072 1290 1455 1749 2113 2120 2281 2339 2336
Fixed Assets 192 222 437 609 656 804 817 967 1314 1301 1239
Other Non-Current Assets 11 80 98 66 41 74 166 302 153 140 163
Total Current Assets 307 405 537 616 758 871 1122 851 813 898 909
Total Assets 510 707 1072 1290 1455 1749 2113 2120 2281 2339 2336

Bodal Chemicals Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 1 0 14 1 8 14 12 9 17 24 23
Cash Flow from Operating Activities 131 104 7 186 10 -13 -14 290 204 114 176
Cash Flow from Investing Activities -23 -68 -256 -128 -81 -168 -170 -310 -262 -37 11
Cash Flow from Financing Activities -109 -23 236 -51 76 178 181 33 81 -73 -191
Net Cash Inflow / Outflow -1 13 -13 7 5 -3 -3 12 24 3 -5
Closing Cash & Cash Equivalent 0 14 1 8 14 12 9 17 24 23 17

Bodal Chemicals Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 7.88 12.18 10.03 11.72 7.13 3.43 8.51 3.03 0.51 1.47 3.8
CEPS(Rs) 10.24 14.83 11.19 13.38 9.35 5.74 11.86 7.25 5.32 6.91 9.33
DPS(Rs) 0.6 0.8 0.8 0.8 0.8 0.8 0.8 0.1 0 0 0
Book NAV/Share(Rs) 21.5 33.24 57.01 67.73 72.52 80.05 85.83 85.68 85.96 87.72 91.91
Core EBITDA Margin(%) 15.15 16.88 16.67 16.59 10.01 7.06 10.69 8.39 6.73 9.25 7.83
EBIT Margin(%) 14.43 15.87 16.45 16.03 8.7 5.87 8.35 5.78 4.2 5.75 6.58
Pre Tax Margin(%) 13.2 15.22 15.99 15.4 7.32 4.52 6.91 3.2 0.34 1.1 2.68
PAT Margin (%) 8.7 9.93 10.68 9.99 6.26 3.24 4.8 2.39 0.46 1.05 2.36
Cash Profit Margin (%) 11.3 12.08 11.72 11.48 8.32 5.73 7.07 5.73 4.77 4.96 5.8
ROA(%) 16.47 21.85 14.01 12.04 6.27 2.48 5.11 1.8 0.29 0.8 2.05
ROE(%) 43.97 44.51 23.52 18.66 10.04 4.26 9.72 3.58 0.6 1.69 4.23
ROCE(%) 37.18 47.7 27.56 24.3 10.94 5.49 10.85 5.15 3.09 5.06 6.71
Receivable days 67.15 54.1 90.31 86.73 104.06 137.17 93.89 115.96 104.22 81.07 75.46
Inventory Days 30.96 30.07 38.21 41.15 56.64 78.31 66.76 84.64 72.83 62.85 59.54
Payable days 69.46 60.36 80.41 77.03 89.22 99.21 75.7 88.21 97.29 88.92 79.42
PER(x) 9.29 13.15 12.12 10.82 5.94 26.24 11.85 19.07 142.45 39.85 13.49
Price/Book(x) 3.41 4.82 2.13 1.87 0.58 1.12 1.17 0.67 0.85 0.67 0.56
Dividend Yield(%) 0.82 0.5 0.66 0.63 1.89 0.89 0.79 0.17 0 0 0
EV/Net Sales(x) 1.03 1.53 1.45 1.2 0.55 1.25 0.92 0.93 1.28 0.92 0.71
EV/Core EBITDA(x) 5.8 7.96 8.15 6.86 5.1 15.01 8 10.12 14.95 9.42 7.02
Net Sales Growth(%) -12.95 35.66 -7.47 24.63 -3.42 -10.79 67.58 -23.4 -11.41 25.37 15.09
EBIT Growth(%) -14.28 48.9 -9.76 19.01 -47.57 -39.8 138.12 -46.44 -35.79 71.05 32.02
PAT Growth(%) -6.31 54.59 -6.27 14.12 -39.49 -53.78 148.1 -61.45 -82.99 186.01 158.5
EPS Growth(%) -6.31 54.57 -17.66 16.84 -39.2 -51.84 147.96 -64.42 -83.01 185.65 158.49
Debt/Equity(x) 0.61 0.42 0.26 0.21 0.29 0.46 0.64 0.71 0.83 0.82 0.69
Current Ratio(x) 1.19 1.28 1.54 1.5 1.53 1.43 1.41 1.37 1.17 1.17 1.2
Quick Ratio(x) 0.84 0.87 1.22 0.99 1.09 0.92 0.85 0.9 0.79 0.73 0.77
Interest Cover(x) 11.7 24.44 36.13 25.15 6.29 4.33 5.82 2.24 1.09 1.24 1.69
Total Debt/Mcap(x) 0.18 0.09 0.12 0.11 0.5 0.41 0.55 1.05 0.97 1.23 1.24

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +15% +9% +10% +8%
Operating Profit CAGR +19% +12% +15% +2%
PAT CAGR +153% +8% +4% -6%
Share Price CAGR +156% +28% +3% +1%
ROE Average +4% +2% +4% +15%
ROCE Average +7% +5% +6% +17%

Bodal Chemicals Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 57 %
FII 1.79 %
DII (MF + Insurance) 0.52 %
Public (retail) 40.69 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 57.3957.3257.3257.3257.325757575757
FII 0.190.670.320.320.810.290.320.150.021.79
DII 0.010.010.010.010.010.010.010.010.010.52
Public 42.4141.9942.3542.3541.8642.7142.6842.8442.9740.69
Others 0000000000
Total 100100100100100100100100100100

Bodal Chemicals Peer Comparison

Dyes & Pigments Edit Columns

Bodal Chemicals Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Bodal Chemicals Pros & Cons

Pros

  • Debtor days have improved from 88.92 to 79.42days.
  • Company has reduced debt.

Cons

  • Company has a low return on equity of 2% over the last 3 years.
  • The company has delivered a poor profit growth of 3% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp