Market Cap ₹75 Cr.
Stock P/E 20
P/B 9.4
Current Price ₹184
Book Value ₹ 19.5
Face Value 10
52W High ₹390
Dividend Yield 0%
52W Low ₹ 172.1
Blue Pebble Limited is a design firm specializing in bespoke environmental branding solutions. They bring office spaces to life through spatial design and build partnerships. With a focus on sustainability, they create workplaces for the new tomorrow. Blue Pebble has worked on special projects for companies like Infosys and British Petroleum, transforming spaces with their innovative designs. Their creative approach and attention to detail redefine office aesthetics. Blue Pebble Limited caters to a diverse clientele, including enterprises, startups, and government agencies seeking innovative technology solutions. Promoted by a team of visionary entrepreneurs and technology experts, the company has made significant strides in expanding its service offerings and market reach.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
|---|---|---|---|---|---|
| Net Sales | 4 | 5 | 16 | 22 | |
| Other Income | 0 | 0 | 0 | 0 | |
| Total Income | 4 | 5 | 16 | 22 | |
| Total Expenditure | 4 | 5 | 13 | 17 | |
| Operating Profit | 0 | 1 | 3 | 5 | |
| Interest | 0 | 0 | 0 | 0 | |
| Depreciation | 0 | 0 | 0 | 0 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | |
| Profit Before Tax | 0 | 1 | 3 | 5 | |
| Provision for Tax | 0 | 0 | 1 | 1 | |
| Profit After Tax | 0 | 0 | 2 | 4 | |
| Adjustments | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | 0 | 0 | 2 | 4 | |
| Adjusted Earnings Per Share | 0.7 | 1.3 | 6.5 | 12.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 38% | 77% | 0% | 0% |
| Operating Profit CAGR | 67% | 0% | 0% | 0% |
| PAT CAGR | 100% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -32% | NA% | NA% | NA% |
| ROE Average | 75% | 69% | 58% | 58% |
| ROCE Average | 97% | 82% | 67% | 67% |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Shareholder's Funds | 1 | 1 | 3 | 7 |
| Minority's Interest | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 2 | 2 | 5 | 3 |
| Total Liabilities | 3 | 3 | 9 | 10 |
| Fixed Assets | 0 | 0 | 1 | 0 |
| Other Non-Current Assets | 0 | 0 | 1 | 2 |
| Total Current Assets | 3 | 3 | 8 | 8 |
| Total Assets | 3 | 3 | 9 | 10 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 1 |
| Cash Flow from Operating Activities | 0 | 0 | 1 | 2 |
| Cash Flow from Investing Activities | 0 | -0 | -1 | -1 |
| Cash Flow from Financing Activities | 0 | 0 | -0 | -0 |
| Net Cash Inflow / Outflow | 0 | 0 | 0 | 0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 1 | 1 |
| # | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.67 | 1.27 | 6.53 | 12.49 |
| CEPS(Rs) | 0.89 | 1.41 | 6.82 | 12.93 |
| DPS(Rs) | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 2.53 | 3.8 | 10.45 | 22.94 |
| Core EBITDA Margin(%) | 8 | 10.14 | 17.15 | 22.81 |
| EBIT Margin(%) | 6.4 | 9.44 | 16.76 | 22.71 |
| Pre Tax Margin(%) | 6.36 | 9.33 | 16.75 | 22.7 |
| PAT Margin (%) | 4.76 | 6.95 | 12.29 | 16.98 |
| Cash Profit Margin (%) | 6.37 | 7.7 | 12.84 | 17.58 |
| ROA(%) | 6.73 | 11.92 | 32.27 | 39.2 |
| ROE(%) | 26.4 | 40.04 | 91.57 | 74.8 |
| ROCE(%) | 23.82 | 39.11 | 108.46 | 97.37 |
| Receivable days | 195.82 | 147.68 | 81.42 | 76.83 |
| Inventory Days | 10.21 | 5.71 | 12.67 | 14.94 |
| Payable days | 276.66 | 221.88 | 116.1 | 103.35 |
| PER(x) | 0 | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.02 | -0.02 | -0.03 | 0.09 |
| EV/Core EBITDA(x) | 0.3 | -0.17 | -0.18 | 0.39 |
| Net Sales Growth(%) | 0 | 30.12 | 190.68 | 38.54 |
| EBIT Growth(%) | 0 | 91.8 | 416.07 | 87.75 |
| PAT Growth(%) | 0 | 89.68 | 414.56 | 91.39 |
| EPS Growth(%) | 0 | 89.68 | 414.56 | 91.39 |
| Debt/Equity(x) | 0.49 | 0.33 | 0.09 | 0 |
| Current Ratio(x) | 1.54 | 1.63 | 1.44 | 2.25 |
| Quick Ratio(x) | 1.48 | 1.6 | 1.24 | 2.02 |
| Interest Cover(x) | 158.59 | 84.77 | 1667.88 | 1855.63 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 |
| # | Sep 2024 | Mar 2025 |
|---|---|---|
| Promoter | 73.53 | 73.53 |
| FII | 0 | 0 |
| DII | 0 | 0 |
| Public | 26.47 | 26.47 |
| Others | 0 | 0 |
| Total | 100 | 100 |
| # | Sep 2024 | Mar 2025 |
|---|---|---|
| Promoter | 0.3 | 0.3 |
| FII | 0 | 0 |
| DII | 0 | 0 |
| Public | 0.11 | 0.11 |
| Others | 0 | 0 |
| Total | 0.41 | 0.41 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
