Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹27 Cr.
Stock P/E
5.3
P/B
1
Current Price
₹66
Book Value
₹ 67.5
Face Value
10
52W High
₹174
52W Low
₹ 59.2
Dividend Yield
0%

Blue Pebble Overview

Business

Blue Pebble Ltd. is an interior design and fit-out solutions provider based in India. The company specializes in designing, executing, and managing interior projects primarily for commercial, retail, and hospitality spaces. Their core business model involves offering comprehensive "design and build" services, encompassing conceptualization, civil work, carpentry, plumbing, electrical, HVAC, and fire safety systems. They also provide project management consultancy (PMC) services. Revenue is generated on a project-to-project basis upon the completion of these design and build or consultancy contracts.

Revenue Mix

The company's primary revenue stream is derived from its "design and build" projects, which involve end-to-end interior solutions for clients. They also offer "project management consultancy" services, though this typically represents a smaller portion of revenue. While precise percentage breakdowns are not publicly detailed, their client base spans across the commercial (offices), retail, and hospitality sectors.

Industry

Blue Pebble operates within the Indian interior design and fit-out industry, which is characterized by a high degree of fragmentation, with a large number of unorganized players. Blue Pebble is positioned as an organized player, targeting corporate, retail, and hospitality clients who demand professional, end-to-end solutions, quality assurance, and timely execution. They compete with other organized design and build firms, as well as with larger construction companies that have interior divisions. Their positioning emphasizes reliability, comprehensive service, and adherence to professional standards.

MOAT

Blue Pebble's competitive advantages are primarily built on:

Reputation & Client Relationships: Delivering complex projects successfully builds trust and reputation, leading to repeat business and referrals, which are crucial in a project-based service industry.

Specialized Expertise: The ability to offer tailored, high-quality, and integrated interior solutions across diverse commercial, retail, and hospitality segments.

Execution Capability: Efficient project management skills, a network of skilled labor and subcontractors, and the ability to manage timelines and budgets effectively differentiate them from unorganized players.

While they may not possess strong moats like significant scale, network effects, or high switching costs, their organized approach and consistent delivery aim to create a preference among discerning clients.

Growth Drivers

Booming Indian Real Estate & Construction: Continued growth in commercial, retail, and hospitality real estate sectors in India will drive demand for interior design and fit-out services.

Corporate Spending on Modernization: Increasing focus by corporates on upgrading office spaces for productivity, employee well-being, and brand image.

Expansion of Retail & Hospitality Chains: Proliferation of retail outlets, hotels, and restaurants across urban centers necessitates professional fit-out solutions.

Shift Towards Organized Players: Clients increasingly prefer organized, professional firms for reliability, quality, and single-point accountability for complex projects.

Urbanization and Economic Growth: Sustained urbanization and economic expansion indirectly fuel demand for commercial infrastructure and related interior services.

Risks

Project-based Revenue Volatility: Revenue and profitability can be inconsistent due to the cyclical nature of securing new projects and variations in project sizes and timelines.

Intense Competition & Pricing Pressure: The fragmented nature of the industry and the presence of numerous players can lead to intense competition and pressure on pricing and margins.

Economic Downturn: A slowdown in the broader Indian economy, particularly impacting the real estate, retail, or hospitality sectors, would directly reduce demand for their services.

Reliance on Skilled Talent & Subcontractors: Shortages of skilled personnel or issues with the quality/reliability of subcontractors can impact project execution, quality, and timelines.

Raw Material Price Volatility: Fluctuations in the prices of materials (e.g., wood, steel, glass, fixtures) can affect project costs and profitability if not effectively managed.

Regulatory & Environmental Compliance: Adhering to evolving building codes, safety standards, and environmental regulations can add complexity and cost to projects.

Management & Ownership

The company is promoted by Mr. Manoj Kumar Patodia and Ms. Nita Patodia. Mr. Manoj Kumar Patodia serves as the Managing Director and brings over two decades of experience in the interior design and fit-out industry. Ms. Nita Patodia is a Whole Time Director. As of the post-IPO stage, the Promoter & Promoter Group held approximately 64.71% of the company's shares, indicating strong promoter control and alignment with the company's long-term vision.

Outlook

Blue Pebble Ltd. operates in a growing segment driven by India's infrastructure development and corporate modernization trends. Its positioning as an organized player offering comprehensive design and build solutions gives it an advantage in a largely fragmented market, potentially allowing it to capture market share from unorganized competitors. However, the company faces inherent risks associated with project-based revenue volatility, intense competition, and sensitivity to economic cycles impacting its target sectors. Sustained growth will depend on its ability to consistently deliver high-quality projects, manage costs effectively, and maintain strong client relationships in a competitive environment.

Blue Pebble Share Price

Live · NSE · Inception: 2017
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Blue Pebble Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Blue Pebble Profit & Loss

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 4 5 16 22 46
Other Income 0 0 0 0 1
Total Income 4 5 16 22 47
Total Expenditure 4 5 13 17 39
Operating Profit 0 1 3 5 7
Interest 0 0 0 0 0
Depreciation 0 0 0 0 1
Exceptional Income / Expenses 0 0 0 0 0
Profit Before Tax 0 1 3 5 7
Provision for Tax 0 0 1 1 2
Profit After Tax 0 0 2 4 5
Adjustments 0 0 0 0 0
Profit After Adjustments 0 0 2 4 5
Adjusted Earnings Per Share 0.7 1.3 6.5 12.5 12.4

Blue Pebble Balance Sheet

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 1 1 3 7 28
Minority's Interest 0 0 0 0 0
Borrowings 0 0 0 0 0
Other Non-Current Liabilities 0 0 0 0 0
Total Current Liabilities 2 2 5 3 8
Total Liabilities 3 3 9 10 36
Fixed Assets 0 0 1 0 5
Other Non-Current Assets 0 0 1 2 1
Total Current Assets 3 3 8 8 30
Total Assets 3 3 9 10 36

Blue Pebble Cash Flow

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 0 1 1
Cash Flow from Operating Activities 0 0 1 2 -2
Cash Flow from Investing Activities 0 -0 -1 -1 -3
Cash Flow from Financing Activities 0 0 -0 -0 16
Net Cash Inflow / Outflow 0 0 0 0 11
Closing Cash & Cash Equivalent 0 0 1 1 12

Blue Pebble Ratios

# Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.67 1.27 6.53 12.49 12.41
CEPS(Rs) 0.89 1.41 6.82 12.93 13.65
DPS(Rs) 0 0 0 0 0.5
Book NAV/Share(Rs) 2.53 3.8 10.45 22.94 67.49
Core EBITDA Margin(%) 8 10.14 17.15 22.81 14.02
EBIT Margin(%) 6.4 9.44 16.76 22.71 14.85
Pre Tax Margin(%) 6.36 9.33 16.75 22.7 14.82
PAT Margin (%) 4.76 6.95 12.29 16.98 11.09
Cash Profit Margin (%) 6.37 7.7 12.84 17.58 12.19
ROA(%) 6.73 11.92 32.27 39.2 22
ROE(%) 26.4 40.04 91.57 74.8 29.43
ROCE(%) 23.82 39.11 108.46 97.37 39.4
Receivable days 195.82 147.68 81.42 76.83 67.42
Inventory Days 10.21 5.71 12.67 14.94 5.95
Payable days 276.66 221.88 116.1 103.35 46.58
PER(x) 0 0 0 0 14.02
Price/Book(x) 0 0 0 0 2.58
Dividend Yield(%) 0 0 0 0 0.29
EV/Net Sales(x) 0.02 -0.02 -0.03 0.09 1.28
EV/Core EBITDA(x) 0.3 -0.17 -0.18 0.39 8.04
Net Sales Growth(%) 0 30.12 190.68 38.54 106.97
EBIT Growth(%) 0 91.8 416.07 87.75 35.33
PAT Growth(%) 0 89.68 414.56 91.39 35.14
EPS Growth(%) 0 89.68 414.56 91.39 -0.63
Debt/Equity(x) 0.49 0.33 0.09 0 0
Current Ratio(x) 1.54 1.63 1.44 2.25 3.71
Quick Ratio(x) 1.48 1.6 1.24 2.02 3.61
Interest Cover(x) 158.59 84.77 1667.88 1855.63 494.93
Total Debt/Mcap(x) 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +109% +110% — —
Operating Profit CAGR +40% +91% — —
PAT CAGR +25% — — —
Share Price CAGR -62% — — —
ROE Average +29% +65% +52% +52%
ROCE Average +39% +82% +62% +62%

Blue Pebble Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 73.53 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 26.47 %
# Sep 2024 Mar 2025 Sep 2025 Mar 2026 Jun 2026
Promoter 73.5373.5373.5373.5373.53
FII 00000
DII 00000
Public 26.4726.4726.4726.4726.47
Others 00000
Total 100100100100100

Blue Pebble Peer Comparison

Engineering Consultancy Edit Columns

Blue Pebble Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Blue Pebble Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 65%
  • Debtor days have improved from 103.35 to 46.58days.
  • Company is almost debt free.

Cons

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp