Market Cap ₹110 Cr.
Stock P/E 0.0
P/B 4.6
Current Price ₹270.8
Book Value ₹ 59.5
Face Value 10
52W High ₹381.4
Dividend Yield 0%
52W Low ₹ 189.1
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|
| Net Sales | 4 | 5 | 16 | |
| Other Income | 0 | 0 | 0 | |
| Total Income | 4 | 5 | 16 | |
| Total Expenditure | 4 | 5 | 13 | |
| Operating Profit | 0 | 1 | 3 | |
| Interest | 0 | 0 | 0 | |
| Depreciation | 0 | 0 | 0 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | |
| Profit Before Tax | 0 | 1 | 3 | |
| Provision for Tax | 0 | 0 | 1 | |
| Profit After Tax | 0 | 0 | 2 | |
| Adjustments | 0 | 0 | 0 | |
| Profit After Adjustments | 0 | 0 | 2 | |
| Adjusted Earnings Per Share | 0.7 | 1.3 | 6.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 220% | 0% | 0% | 0% |
| Operating Profit CAGR | 200% | 0% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | NA% | NA% | NA% | NA% |
| ROE Average | 94% | 53% | 53% | 53% |
| ROCE Average | 111% | 58% | 58% | 58% |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Shareholder's Funds | 1 | 1 | 3 |
| Minority's Interest | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 |
| Total Current Liabilities | 2 | 2 | 5 |
| Total Liabilities | 3 | 3 | 9 |
| Fixed Assets | 0 | 0 | 1 |
| Other Non-Current Assets | 0 | 0 | 1 |
| Total Current Assets | 3 | 3 | 8 |
| Total Assets | 3 | 3 | 9 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 |
| Cash Flow from Operating Activities | 0 | 0 | 1 |
| Cash Flow from Investing Activities | 0 | -0 | -1 |
| Cash Flow from Financing Activities | 0 | 0 | -0 |
| Net Cash Inflow / Outflow | 0 | 0 | 0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 1 |
| # | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Earnings Per Share (Rs) | 0.67 | 1.27 | 6.68 |
| CEPS(Rs) | 0.89 | 1.41 | 6.96 |
| DPS(Rs) | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 2.53 | 3.8 | 10.48 |
| Core EBITDA Margin(%) | 8 | 10.14 | 17.52 |
| EBIT Margin(%) | 6.4 | 9.44 | 17.14 |
| Pre Tax Margin(%) | 6.36 | 9.33 | 17.13 |
| PAT Margin (%) | 4.76 | 6.95 | 12.58 |
| Cash Profit Margin (%) | 6.37 | 7.7 | 13.11 |
| ROA(%) | 6.73 | 11.92 | 33.01 |
| ROE(%) | 26.4 | 40.04 | 93.51 |
| ROCE(%) | 23.82 | 39.11 | 110.73 |
| Receivable days | 195.82 | 147.68 | 81.42 |
| Inventory Days | 10.21 | 5.71 | 12.67 |
| Payable days | 276.66 | 221.88 | 116.1 |
| PER(x) | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.02 | -0.02 | -0.03 |
| EV/Core EBITDA(x) | 0.3 | -0.17 | -0.17 |
| Net Sales Growth(%) | 0 | 30.12 | 190.68 |
| EBIT Growth(%) | 0 | 91.8 | 427.79 |
| PAT Growth(%) | 0 | 89.68 | 426.49 |
| EPS Growth(%) | 0 | 89.68 | 426.49 |
| Debt/Equity(x) | 0.49 | 0.33 | 0.09 |
| Current Ratio(x) | 1.54 | 1.63 | 1.44 |
| Quick Ratio(x) | 1.48 | 1.6 | 1.24 |
| Interest Cover(x) | 158.59 | 84.77 | 1705.75 |
| Total Debt/Mcap(x) | 0 | 0 | 0 |
| # |
|---|
| Promoter |
| FII |
| DII |
| Public |
| Others |
| Total |
| # |
|---|
| Promoter |
| FII |
| DII |
| Public |
| Others |
| Total |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
